Analysis

Medidas
Euros
AÑOS
MUNICIPIO CAPITULOS 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Ábalos
Ingresos
769,800 768,078 595,400 683,100 654,000 421,800 395,000 500,000 484,000 864,944 468,581 468,581 436,000 438,234 445,983 331,967 377,454 359,954
Operaciones no financieras
769,800 740,278 595,400 683,100 654,000 421,800 395,000 500,000 484,000 864,944 428,581 428,581 436,000 438,234 445,983 331,967 377,454 359,954
Operaciones corrientes
422,200 366,300 340,800 336,100 361,000 352,300 294,000 305,000 300,000 356,501 326,231 326,231 325,985 328,219 343,967 280,745 273,204 255,704
Impuestos Directos
138,000 131,600 119,000 114,200 116,500 116,500 70,000 100,000 100,000 87,100 95,565 95,565 124,359 124,359 124,359 94,359 77,981 77,981
Impuestos Indirectos
10,000 19,000 10,800 12,000 36,000 36,000 15,000 15,000 13,000 81,831 55,000 55,000 54,579 54,579 56,061 36,061
Tasas y Otros Ingresos
115,200 115,200 107,000 95,700 96,300 92,500 70,000 52,300 50,800 52,300 49,056 49,056 73,762 75,996 77,651 64,429 103,457 95,985
Transferencias Corrientes
66,000 65,000 66,000 74,100 72,100 70,600 80,000 86,700 86,200 82,210 85,510 85,510 40,246 40,246 48,021 48,021 54,503 44,475
Ingresos Patrimoniales
93,000 35,500 38,000 40,100 40,100 36,700 59,000 51,000 50,000 53,060 41,100 41,100 33,040 33,040 37,876 37,876 37,263 37,263
Operaciones de capital
347,600 373,978 254,600 347,000 293,000 69,500 101,000 195,000 184,000 508,443 102,350 102,350 110,015 110,015 102,015 51,222 104,249 104,249
Enajenacion de Inversiones Reales
3,600 3,600 6,600 14,000 14,000 7,500 3,000 10,000
Transferencias de Capital
344,000 370,378 248,000 333,000 279,000 62,000 98,000 185,000 184,000 508,443 102,350 102,350 110,015 110,015 102,015 51,222 104,249 104,249
Operaciones financieras
27,800 40,000 40,000
Operaciones financieras
27,800 40,000 40,000
Activos Financieros
27,800
Pasivos Financieros
40,000 40,000
Agoncillo
Ingresos
2,558,235 2,439,107 2,590,700 2,734,400 2,521,400 2,706,039 2,404,451 2,396,901 2,764,293 2,667,658 2,953,536 3,444,504 2,822,301 1,881,704 2,089,861 1,865,630 1,627,282 1,922,562
Operaciones no financieras
2,558,235 2,439,107 2,590,700 2,734,400 2,521,400 2,706,039 2,404,451 2,396,901 2,764,293 2,667,658 2,953,536 3,444,504 2,822,301 1,881,704 2,089,861 1,865,630 1,627,282 1,718,218
Operaciones corrientes
2,263,235 2,366,507 2,425,700 2,574,400 2,521,400 2,477,800 2,389,451 2,263,451 2,550,600 2,536,100 2,471,536 2,789,804 2,424,301 1,848,704 1,800,405 1,676,630 1,442,912 1,384,657
Impuestos Directos
1,399,000 1,466,000 1,402,000 1,646,000 1,609,000 1,559,000 1,559,000 1,453,000 1,711,000 1,637,000 1,566,086 1,574,000 1,408,700 873,000 735,000 707,500 718,100 721,215
Impuestos Indirectos
15,000 55,207 100,000 40,000 30,000 17,000 17,000 17,000 40,000 100,000 70,000 312,000 300,000 300,000 189,000 197,663 120,000 75,127
Tasas y Otros Ingresos
515,850 519,700 560,500 501,900 501,900 499,800 485,251 485,251 495,400 494,700 496,600 515,004 454,504 443,104 513,105 417,450 401,795 394,489
Transferencias Corrientes
326,560 311,600 344,600 345,500 324,500 326,000 290,200 270,200 274,200 274,400 258,850 298,800 211,097 191,600 324,000 318,400 161,400 154,160
Ingresos Patrimoniales
6,825 14,000 18,600 41,000 56,000 76,000 38,000 38,000 30,000 30,000 80,000 90,000 50,000 41,000 39,300 35,617 41,617 39,667
Operaciones de capital
295,000 72,600 165,000 160,000 228,239 15,000 133,450 213,693 131,558 482,000 654,700 398,000 33,000 289,457 189,000 184,370 333,562
Enajenacion de Inversiones Reales
3,000 72,121
Transferencias de Capital
295,000 72,600 165,000 160,000 228,239 15,000 133,450 213,693 131,558 482,000 654,700 398,000 30,000 289,457 189,000 184,370 261,440
Operaciones financieras
204,344
Operaciones financieras
204,344
Activos Financieros

Pasivos Financieros
204,344
Aguilar del Río Alhama
Ingresos
636,447 763,496 1,719,863 673,999 615,419 615,419 826,539 860,510 872,632 951,873 736,878 1,138,462 1,047,654 944,305 1,317,796 1,199,086 929,925 793,595
Operaciones no financieras
636,447 763,496 1,719,863 673,999 615,419 615,419 826,539 860,510 872,632 896,675 736,878 778,462 890,143 792,870 1,176,529 1,082,138 873,275 770,363
Operaciones corrientes
573,906 572,806 587,441 577,712 537,612 537,612 522,882 558,617 558,009 616,147 597,795 571,905 468,138 485,210 451,201 345,377 333,447 280,516
Impuestos Directos
151,000 147,000 143,000 117,500 112,000 112,000 103,281 120,500 121,000 165,040 111,187 111,187 87,147 84,142 82,940 73,173 73,113 71,010
Impuestos Indirectos
10,000 10,000 10,000 10,000 10,000 10,000 12,000 12,000 13,365 12,020 12,020 15,025 15,025 16,979 12,020 21,035 9,015 6,010
Tasas y Otros Ingresos
194,706 197,706 226,341 226,700 192,500 192,500 190,500 197,336 177,744 173,457 173,033 169,720 152,337 167,026 193,081 122,612 130,335 87,970
Transferencias Corrientes
151,600 150,600 140,600 155,012 155,012 155,012 149,000 160,000 151,300 200,377 244,705 220,730 164,800 182,806 125,868 96,673 89,100 87,303
Ingresos Patrimoniales
66,600 67,500 67,500 68,500 68,100 68,100 68,100 68,780 94,600 65,253 56,850 55,243 48,829 34,258 37,293 31,884 31,884 28,223
Operaciones de capital
62,541 190,690 1,132,422 96,287 77,807 77,807 303,657 301,894 314,624 280,528 139,083 206,557 422,004 307,660 725,327 736,760 539,828 489,846
Enajenacion de Inversiones Reales
6 2,000 100 15,079 33,419 6 6 6 18,030 18,030 18,030 3,005 3,005 6
Transferencias de Capital
62,535 190,690 1,130,422 96,187 77,807 77,807 303,657 286,815 281,204 280,522 139,077 206,551 403,974 289,630 707,297 733,755 536,823 489,840
Operaciones financieras
55,198 360,000 157,512 151,435 141,267 116,948 56,650 23,232
Operaciones financieras
55,198 360,000 157,512 151,435 141,267 116,948 56,650 23,232
Activos Financieros

Pasivos Financieros
55,198 360,000 157,512 151,435 141,267 116,948 56,650 23,232
Ajamil de Cameros
Ingresos
330,648 330,648 330,648 330,648 330,650 330,648 330,650 357,891 310,745 576,617 587,040 569,583 354,878 169,363 565,997 568,920 138,138 108,479
Operaciones no financieras
330,648 330,648 330,648 330,648 330,650 330,648 330,650 357,891 310,745 576,617 587,040 569,583 354,878 169,363 565,997 568,920 138,138 108,479
Operaciones corrientes
130,648 130,648 130,648 130,648 130,650 130,648 130,650 150,817 150,745 148,617 159,040 169,583 170,228 90,650 89,500 74,196 62,416 52,585
Impuestos Directos
64,735 64,735 64,735 64,735 64,735 64,735 64,735 60,000 32,000 22,000 36,350 30,350 30,350 9,900 9,350 7,630 7,035 7,035
Impuestos Indirectos
3,000 3,000 3,000 3,000 3,000 3,000 3,000 6,000 15,222 15,222 6,000 6,000 6,000 4,000 4,000 1,322 1,322 1,322
Tasas y Otros Ingresos
13,963 13,963 13,963 13,963 13,963 13,963 13,969 13,872 61,800 70,800 92,690 81,233 7,000 9,600 9,600 10,217 10,217 10,217
Transferencias Corrientes
30,927 30,927 30,927 30,927 30,928 30,927 30,928 37,928 17,928 17,300 24,000 24,000 24,000 18,600 18,000 9,960 9,960 9,961
Ingresos Patrimoniales
18,023 18,023 18,023 18,023 18,023 18,023 18,017 33,017 23,795 23,295 28,000 102,878 48,550 48,550 45,066 33,881 24,050
Operaciones de capital
200,000 200,000 200,000 200,000 200,000 200,000 200,000 207,074 160,000 428,000 428,000 400,000 184,650 78,713 476,497 494,724 75,722 55,894
Enajenacion de Inversiones Reales
23,650 13,713
Transferencias de Capital
200,000 200,000 200,000 200,000 200,000 200,000 200,000 207,074 160,000 428,000 428,000 400,000 161,000 65,000 476,497 494,724 75,722 55,894
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Albelda de Iregua
Ingresos
2,871,011 2,715,133 2,679,744 2,603,580 2,317,935 2,569,295 2,366,086 2,578,574 2,320,280 2,258,752 2,943,040 3,099,810 2,177,912 2,158,390 2,008,954 1,808,372 1,852,482 1,836,443
Operaciones no financieras
2,871,011 2,715,133 2,679,744 2,603,580 2,317,935 2,569,295 2,366,086 2,578,574 2,320,280 2,258,752 2,943,040 3,099,810 2,177,912 2,158,390 2,008,954 1,808,372 1,852,482 1,836,443
Operaciones corrientes
2,659,757 2,625,549 2,566,350 2,503,180 2,305,204 2,363,160 2,320,498 2,532,986 2,296,280 2,190,723 2,368,131 2,480,124 2,097,072 1,714,380 1,652,158 1,398,994 1,241,469 1,198,681
Impuestos Directos
1,303,697 1,255,826 1,251,602 1,168,805 1,137,119 1,169,065 1,171,935 1,133,175 1,022,432 801,156 817,576 718,382 509,905 435,443 402,305 339,000 311,606 322,518
Impuestos Indirectos
7,420 7,420 7,420 8,420 40,421 40,420 40,421 40,421 50,421 100,420 200,421 502,700 606,650 300,421 298,452 300,421 180,421 150,446
Tasas y Otros Ingresos
582,696 639,192 589,506 605,955 477,022 509,883 550,282 697,272 584,757 700,121 710,597 623,249 462,152 600,518 568,147 393,477 384,869 452,868
Transferencias Corrientes
764,944 722,111 716,822 719,000 646,393 642,392 554,460 658,128 634,370 584,726 635,738 633,093 515,666 376,498 381,655 364,597 363,764 272,337
Ingresos Patrimoniales
1,000 1,000 1,000 1,000 4,250 1,400 3,400 3,991 4,300 4,300 3,800 2,700 2,700 1,500 1,600 1,500 810 511
Operaciones de capital
211,254 89,584 113,394 100,400 12,730 206,135 45,588 45,588 24,000 68,029 574,909 619,686 80,840 444,010 356,795 409,378 611,013 637,763
Enajenacion de Inversiones Reales
211,254 45,588 45,588 69,401 305,666 312,526
Transferencias de Capital
89,584 113,394 100,400 12,730 206,135 24,000 68,029 574,909 550,285 80,840 444,010 356,795 409,378 305,347 325,236
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Alberite
Ingresos
2,038,870 1,936,000 3,249,200 3,682,300 3,119,850 3,285,590 3,107,590 3,238,550 3,450,550 6,557,230 6,306,250 11,486,500 9,921,000 2,135,500 2,127,750 1,861,928 1,775,840 2,334,296
Operaciones no financieras
2,038,870 1,936,000 3,249,200 3,682,300 3,119,850 3,285,590 3,107,590 3,238,550 3,450,550 6,557,230 6,306,250 11,486,500 9,921,000 2,135,500 1,946,750 1,861,928 946,857 1,552,980
Operaciones corrientes
1,954,870 1,833,000 3,148,200 3,202,200 2,564,850 2,445,590 2,941,590 3,060,700 3,027,550 4,796,330 6,129,250 10,378,500 8,460,000 1,512,500 1,414,750 1,266,478 701,050 725,341
Impuestos Directos
939,000 903,000 1,005,000 1,035,000 1,030,000 1,000,000 980,000 870,500 825,000 761,000 686,000 579,000 630,000 382,000 360,000 310,000 230,000 227,784
Impuestos Indirectos
10,000 9,000 9,000 9,000 15,000 10,000 15,000 30,000 80,000 120,000 200,000 500,000 500,000 300,000 300,000 180,000 100,000 90,152
Tasas y Otros Ingresos
545,570 477,000 1,690,000 1,726,100 1,062,500 985,240 1,399,440 1,676,400 1,626,400 3,260,500 4,754,100 8,754,812 6,812,012 533,900 474,550 488,941 121,213 144,878
Transferencias Corrientes
459,800 442,800 443,000 430,000 453,000 446,000 542,800 483,800 488,800 632,800 464,800 541,788 509,075 291,000 273,200 284,500 246,800 259,487
Ingresos Patrimoniales
500 1,200 1,200 2,100 4,350 4,350 4,350 7,350 22,030 24,350 2,900 8,913 5,600 7,000 3,037 3,037 3,041
Operaciones de capital
84,000 103,000 101,000 480,100 555,000 840,000 166,000 177,850 423,000 1,760,900 177,000 1,108,000 1,461,000 623,000 532,000 595,450 245,807 827,639
Enajenacion de Inversiones Reales
3,100 4,350 1,515,000 7,000 500,000 400,000 360,000 100,000 350,450 450 3,005
Transferencias de Capital
84,000 103,000 101,000 477,000 555,000 840,000 166,000 173,500 423,000 245,900 170,000 608,000 1,061,000 263,000 432,000 245,000 245,357 824,634
Operaciones financieras
181,000 828,984 781,316
Operaciones financieras
181,000 828,984 781,316
Activos Financieros

Pasivos Financieros
181,000 828,984 781,316
Alcanadre
Ingresos
941,707 919,187 810,998 858,754 844,770 794,769 783,025 867,134 899,294 1,056,753 1,343,608 1,020,742 1,361,192 1,523,149 869,880 829,474 768,700 588,397
Operaciones no financieras
941,707 919,187 810,998 858,754 844,770 794,769 783,025 867,134 799,294 1,056,753 1,343,608 1,020,742 880,382 1,523,149 869,880 829,474 588,397 588,397
Operaciones corrientes
816,424 773,148 732,566 701,754 750,654 642,669 783,025 748,634 606,794 834,253 1,142,781 742,101 684,782 871,182 591,239 481,781 423,714 423,714
Impuestos Directos
464,002 496,162 490,800 378,114 436,412 418,399 441,232 345,600 179,859 234,199 382,819 136,848 140,955 140,713 136,848 135,699 123,207 123,207
Impuestos Indirectos
200 200 200 10,000 5,000 10,000 9,000 2,000 5,000 30,953 2,200 52,723 144,955 144,955 82,435 43,501 43,501
Tasas y Otros Ingresos
206,294 127,403 114,206 185,521 122,011 92,397 195,093 212,611 178,096 258,497 331,009 218,407 177,450 210,361 164,219 154,761 150,253 150,253
Transferencias Corrientes
145,845 149,300 127,300 127,300 186,000 121,823 146,500 178,423 246,338 336,057 392,000 382,706 313,655 375,152 145,217 96,703 94,807 94,807
Ingresos Patrimoniales
83 83 60 819 1,231 50 200 3,000 500 500 6,000 1,940 12,184 11,945 11,945
Operaciones de capital
125,283 146,039 78,432 157,000 94,116 152,100 118,500 192,500 222,500 200,828 278,641 195,600 651,967 278,641 347,693 164,683 164,683
Enajenacion de Inversiones Reales
1,000 50 3,432 2,000 1,000 1,100 2,500 7,500 7,500 200,315 12,012 12,012
Transferencias de Capital
124,283 145,989 75,000 155,000 93,116 151,000 116,000 185,000 215,000 200,828 278,641 195,600 651,967 278,641 147,378 152,671 152,671
Operaciones financieras
100,000 480,810 180,304
Operaciones financieras
100,000 480,810 180,304
Activos Financieros

Pasivos Financieros
100,000 480,810 180,304
Aldeanueva de Ebro
Ingresos
3,061,918 2,989,494 3,131,149 3,058,106 2,976,693 2,935,559 2,789,226 2,666,182 2,666,182 4,204,279 4,198,153 5,716,774 4,818,703 3,093,391 2,590,555 2,273,178 1,805,238 2,315,464
Operaciones no financieras
3,061,918 2,989,494 3,131,149 3,058,106 2,976,693 2,935,559 2,789,226 2,666,182 2,666,182 4,092,498 4,198,153 4,627,471 2,848,437 2,915,734 2,557,560 2,229,459 1,805,238 2,212,186
Operaciones corrientes
2,944,679 2,842,547 2,927,149 2,826,477 2,899,110 2,880,510 2,786,226 2,636,182 2,636,182 3,931,880 4,018,087 2,682,859 2,518,394 2,470,685 2,212,540 1,911,261 1,401,186 1,480,932
Impuestos Directos
1,187,100 1,184,876 1,199,326 1,116,767 1,104,839 1,117,795 1,019,713 1,004,896 1,004,896 923,800 1,054,411 745,836 752,559 668,124 608,600 487,361 425,312 387,953
Impuestos Indirectos
45,000 47,600 40,000 10,000 109,000 109,934 20,000 46,000 46,000 80,000 130,000 168,000 104,000 100,000 84,240 81,000 68,205 60,101
Tasas y Otros Ingresos
926,486 906,183 925,334 932,252 903,807 864,980 1,020,739 796,624 796,624 2,008,543 1,930,967 1,000,356 1,081,905 1,145,670 983,535 883,042 484,931 638,040
Transferencias Corrientes
778,353 696,148 752,749 758,518 759,624 765,225 705,030 776,587 776,587 885,537 880,944 747,555 561,631 545,469 523,873 446,482 416,972 390,251
Ingresos Patrimoniales
7,740 7,740 9,740 8,940 21,840 22,576 20,745 12,075 12,075 34,000 21,765 21,112 18,299 11,422 12,293 13,376 5,766 4,586
Operaciones de capital
117,239 146,947 204,000 231,629 77,583 55,049 3,000 30,000 30,000 160,618 180,066 1,944,612 330,043 445,048 345,020 318,198 404,052 731,255
Enajenacion de Inversiones Reales
17,000 13,000 20,000 20,000 20,000 700 332,940 140,263 273,148 271,292 110,344 253,025 572,738
Transferencias de Capital
117,239 129,947 204,000 231,629 64,583 35,049 3,000 10,000 10,000 160,618 179,366 1,611,672 189,780 171,900 73,728 207,854 151,027 158,516
Operaciones financieras
111,781 1,089,303 1,970,266 177,657 32,995 43,719 103,278
Operaciones financieras
111,781 1,089,303 1,970,266 177,657 32,995 43,719 103,278
Activos Financieros
111,781
Pasivos Financieros
1,089,303 1,970,266 177,657 32,995 43,719 103,278
Alesanco
Ingresos
1,018,347 641,384 757,492 670,984 669,581 647,161 752,982 690,017 780,006 625,934 692,075 1,155,392 1,039,500 734,302 587,500 811,318 405,984 405,984
Operaciones no financieras
1,018,347 641,384 757,492 670,984 669,581 647,161 752,982 690,017 780,006 625,934 692,075 1,155,392 1,039,500 734,302 587,500 811,318 405,984 405,984
Operaciones corrientes
744,816 641,384 608,492 578,184 575,881 588,734 641,808 644,456 626,216 535,305 588,715 668,264 602,500 477,302 380,500 354,308 288,786 288,786
Impuestos Directos
401,158 304,663 315,378 298,220 311,641 309,896 370,958 368,031 341,093 272,532 322,999 177,500 137,500 128,800 122,500 112,006 97,215 97,215
Impuestos Indirectos
12,000 12,000 1,500 5,800 5,680 2,900 4,600 14,800 21,800 8,000 30,250 280,000 180,000 120,000 80,000 51,086 51,086
Tasas y Otros Ingresos
167,283 166,583 152,120 148,183 133,479 148,360 159,767 154,365 153,329 145,930 133,780 116,464 193,500 141,502 92,500 159,700 66,561 66,561
Transferencias Corrientes
120,685 117,748 104,300 89,558 90,458 91,524 81,896 86,726 90,434 101,638 94,006 87,100 90,000 84,000 83,000 81,100 72,121 72,121
Ingresos Patrimoniales
43,690 40,390 35,194 36,423 34,623 36,054 24,587 20,534 19,560 7,205 7,680 7,200 1,500 3,000 2,500 1,502 1,803 1,803
Operaciones de capital
273,531 149,000 92,800 93,700 58,427 111,174 45,561 153,790 90,629 103,361 487,128 437,000 257,000 207,000 457,010 117,197 117,197
Enajenacion de Inversiones Reales
273,531 300 7,000 7,000 7,000 6,010 12,020 12,020
Transferencias de Capital
149,000 92,800 93,700 58,427 111,174 45,561 153,790 90,629 103,361 486,828 430,000 250,000 200,000 451,000 105,177 105,177
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Alesón
Ingresos
694,300 661,300 459,800 534,600 517,000 512,000 469,000 481,450 424,450 537,527 694,536 459,529 412,579 410,135 272,940 202,873 270,300 270,300
Operaciones no financieras
694,300 661,300 459,800 534,600 517,000 512,000 469,000 481,450 424,450 537,527 694,536 459,529 412,579 410,135 272,940 202,873 270,300 270,300
Operaciones corrientes
305,800 282,800 279,800 264,600 281,000 271,000 279,000 291,450 234,450 286,600 275,609 200,577 285,377 250,627 168,774 163,373 150,300 150,300
Impuestos Directos
156,000 150,000 150,000 142,000 140,000 140,000 137,000 137,000 115,750 115,700 106,254 124,146 116,400 98,105 64,500 53,000 55,000 55,000
Impuestos Indirectos
21,000 13,000 13,000 13,000 25,000 20,000 35,800 48,250 31,500 65,000 65,000 35,000 50,000 35,000 15,000 12,000 35,800 35,800
Tasas y Otros Ingresos
64,000 55,000 55,000 53,000 60,000 60,000 56,300 56,300 42,000 60,700 59,868 16,254 54,186 49,687 43,106 37,988 40,000 40,000
Transferencias Corrientes
51,000 51,000 48,000 43,000 43,000 43,000 42,000 42,000 42,500 42,500 41,788 25,177 61,591 65,472 44,887 38,644 18,500 18,500
Ingresos Patrimoniales
13,800 13,800 13,800 13,600 13,000 8,000 7,900 7,900 2,700 2,700 2,700 3,200 2,363 1,282 21,740 1,000 1,000
Operaciones de capital
388,500 378,500 180,000 270,000 236,000 241,000 190,000 190,000 190,000 250,927 418,927 258,952 127,202 159,508 104,166 39,500 120,000 120,000
Enajenacion de Inversiones Reales
10,000 10,000 10,000 20,000 60,000 60,000
Transferencias de Capital
388,500 378,500 180,000 270,000 236,000 231,000 180,000 180,000 170,000 190,927 358,927 258,952 127,202 159,508 104,166 39,500 120,000 120,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Alfaro
Ingresos
11,488,052 10,753,075 9,948,982 9,877,309 10,195,368 10,164,411 9,405,824 9,596,356 10,615,413 11,723,874 12,333,322 12,637,335 10,870,412 9,863,176 9,575,066 9,387,456 8,129,164 7,313,534
Operaciones no financieras
10,754,971 10,289,730 9,738,637 9,666,964 10,185,022 10,154,066 9,395,479 9,586,010 10,605,067 11,263,529 12,072,976 11,974,702 10,860,512 9,589,015 8,181,945 7,918,286 8,120,149 6,838,734
Operaciones corrientes
9,989,797 9,756,829 9,738,637 9,462,964 9,759,547 9,754,066 9,395,479 9,586,010 9,745,318 10,534,946 11,082,774 10,198,549 9,356,512 8,314,078 7,298,051 6,858,847 6,390,809 5,429,361
Impuestos Directos
4,366,403 4,342,053 4,307,798 4,148,312 4,438,919 4,430,669 4,177,237 3,904,098 3,501,919 3,572,328 3,467,670 3,129,493 2,942,781 2,751,357 2,590,496 2,229,246 2,270,743 1,824,700
Impuestos Indirectos
82,201 61,857 61,857 61,857 61,857 147,773 283,423 400,491 485,946 811,999 1,080,297 931,500 900,000 900,000 643,691 625,550 540,911 540,911
Tasas y Otros Ingresos
2,271,013 2,236,236 2,158,907 2,174,879 2,186,355 2,236,657 2,242,285 2,387,278 2,661,483 2,842,415 2,868,422 2,825,480 2,700,768 2,492,183 2,121,802 2,000,484 1,618,922 1,503,329
Transferencias Corrientes
3,008,152 2,854,655 2,843,977 2,844,716 2,844,716 2,721,267 2,502,835 2,739,443 2,747,053 2,814,367 2,950,556 2,893,554 2,605,852 1,971,303 1,766,321 1,835,066 1,788,166 1,427,544
Ingresos Patrimoniales
262,028 262,028 366,098 233,200 227,700 217,700 189,700 154,700 348,917 493,837 715,828 418,523 207,111 199,235 175,741 168,501 172,068 132,877
Operaciones de capital
765,174 532,901 204,000 425,475 400,000 859,750 728,583 990,203 1,776,153 1,504,000 1,274,937 883,894 1,059,439 1,729,340 1,409,373
Enajenacion de Inversiones Reales
789,750 728,583 690,203 833,178 700,000 348,390 263,235 263,235 465,784
Transferencias de Capital
765,174 532,901 204,000 425,475 400,000 70,000 300,000 942,975 804,000 926,547 883,894 796,204 1,466,104 943,589
Operaciones financieras
733,081 463,345 210,345 210,345 10,346 10,345 10,346 10,346 10,346 460,345 260,346 662,633 9,900 274,160 1,393,120 1,469,170 9,015 474,800
Operaciones financieras
733,081 463,345 210,345 210,345 10,346 10,345 10,346 10,346 10,346 460,345 260,346 662,633 9,900 274,160 1,393,120 1,469,170 9,015 474,800
Activos Financieros
10,345 10,345 10,345 10,345 10,346 10,345 10,346 10,346 10,346 10,345 10,346 9,900 9,900 9,715 9,376 9,015 9,015 9,015
Pasivos Financieros
722,736 453,000 200,000 200,000 450,000 250,000 652,733 264,445 1,383,745 1,460,155 465,784
Almarza de Cameros
Ingresos
191,653 135,932 127,932 175,303 173,435 202,160 162,210 118,100 90,590 164,100 244,892 244,892 132,953 127,954 94,721 86,529 85,377 73,634
Operaciones no financieras
191,653 135,932 127,932 175,303 173,435 202,160 162,210 118,100 90,590 164,100 244,892 244,892 132,953 127,954 94,721 86,529 85,377 73,634
Operaciones corrientes
94,820 71,449 79,314 85,870 84,135 112,660 80,210 74,100 64,390 69,100 52,901 52,901 68,588 65,525 48,503 48,503 57,014 47,684
Impuestos Directos
20,630 17,130 17,130 15,543 20,050 20,300 20,200 23,900 9,500 11,800 14,701 14,701 34,184 32,936 13,328 13,328 10,863 8,174
Impuestos Indirectos
2,000 1,000 7,000 4,500 4,800 6,000 5,760 10,000 6,000 6,000 2,000 2,000
Tasas y Otros Ingresos
8,799 5,799 5,664 5,970 5,600 7,200 7,100 6,800 9,800 8,600 6,100 6,100 11,850 10,800 8,490 8,490 16,399 9,760
Transferencias Corrientes
13,000 8,000 8,000 8,169 6,830 12,250 11,050 10,200 15,600 17,600 20,000 20,000 13,984 13,564 3,500 3,500 5,410 5,409
Ingresos Patrimoniales
50,391 39,520 41,520 51,688 46,855 66,910 36,100 23,200 23,490 25,100 10,100 10,100 8,571 8,225 23,185 23,185 24,342 24,341
Operaciones de capital
96,833 64,483 48,618 89,433 89,300 89,500 82,000 44,000 26,200 95,000 191,991 191,991 64,365 62,429 46,218 38,026 28,363 25,950
Enajenacion de Inversiones Reales
44,000
Transferencias de Capital
96,833 64,483 48,618 89,433 89,300 89,500 82,000 26,200 95,000 191,991 191,991 64,365 62,429 46,218 38,026 28,363 25,950
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Anguciana
Ingresos
1,023,921 1,474,517 1,374,995 1,458,525 1,481,038 1,420,337 1,088,226 1,506,086 1,098,761 876,710 1,670,315 1,384,369 1,050,098 974,885 599,756 729,182 580,733 815,541
Operaciones no financieras
1,023,921 1,474,517 1,374,995 1,458,525 1,481,038 1,420,337 1,088,226 1,506,086 1,098,761 876,710 1,670,315 1,384,369 1,050,098 974,885 599,756 729,182 580,733 815,541
Operaciones corrientes
927,921 928,357 922,995 918,525 991,038 980,337 1,028,726 1,391,886 917,561 739,971 823,315 866,163 879,704 749,788 409,167 496,872 355,266 428,966
Impuestos Directos
475,500 485,500 485,500 458,000 427,000 423,000 408,500 371,500 353,500 353,500 353,500 234,500 187,200 176,900 154,900 140,200 134,626 128,016
Impuestos Indirectos

Tasas y Otros Ingresos
206,925 206,925 206,825 203,225 356,797 339,596 363,865 755,957 311,931 166,309 250,126 436,974 456,140 447,326 171,794 274,159 155,071 232,375
Transferencias Corrientes
117,796 114,232 122,470 92,900 91,462 101,461 97,462 97,358 90,800 89,600 89,127 84,127 70,801 55,000 50,000 50,000 45,075 42,071
Ingresos Patrimoniales
127,700 121,700 108,200 164,400 115,780 116,280 158,900 167,072 161,331 130,562 130,562 110,562 165,562 70,562 32,473 32,513 20,494 26,505
Operaciones de capital
96,000 546,160 452,000 540,000 490,000 440,000 59,500 114,200 181,200 136,739 847,000 518,206 170,394 225,097 190,589 232,310 225,467 386,576
Enajenacion de Inversiones Reales
6,000 30,000 30,000 30,000 70,000 132,152 90,000 90,151 90,151 234,820
Transferencias de Capital
96,000 546,160 452,000 540,000 490,000 440,000 53,500 114,200 151,200 106,739 817,000 448,206 170,394 92,945 100,589 142,159 135,316 151,756
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Anguiano
Ingresos
720,100 630,000 769,017 799,827 979,821 841,011 603,450 699,850 518,900 639,000 531,419 412,410 503,637 621,583 778,966 373,543 351,413 348,725
Operaciones no financieras
720,100 630,000 769,017 799,827 979,821 841,011 603,450 699,850 518,900 639,000 531,419 412,410 503,637 621,583 658,966 365,328 343,118 340,671
Operaciones corrientes
592,100 593,000 591,717 522,611 517,011 497,011 418,950 506,850 368,900 339,000 332,730 317,410 343,637 323,327 267,214 297,975 297,398 301,890
Impuestos Directos
207,000 207,000 206,000 146,500 146,500 146,500 146,500 130,000 93,000 82,000 82,000 80,730 71,734 70,081 68,326 58,762 59,338 57,610
Impuestos Indirectos
15,000 15,000 8,500 8,500 8,000 8,000 8,000 11,000 18,000 17,000 17,000 16,100 36,230 18,625 11,988 5,652 5,708 5,541
Tasas y Otros Ingresos
94,100 94,100 82,817 81,950 81,950 81,950 75,450 85,350 73,000 72,000 72,000 71,010 65,538 64,478 61,847 89,228 99,920 94,988
Transferencias Corrientes
197,000 197,900 215,200 206,161 201,061 181,061 151,500 209,000 141,900 128,000 131,730 129,724 144,802 149,488 124,109 143,203 131,291 142,643
Ingresos Patrimoniales
79,000 79,000 79,200 79,500 79,500 79,500 37,500 71,500 43,000 40,000 30,000 19,846 25,332 20,654 944 1,129 1,140 1,107
Operaciones de capital
128,000 37,000 177,300 277,216 462,810 344,000 184,500 193,000 150,000 300,000 198,689 95,000 160,000 298,256 391,751 67,353 45,720 38,782
Enajenacion de Inversiones Reales

Transferencias de Capital
128,000 37,000 177,300 277,216 462,810 344,000 184,500 193,000 150,000 300,000 198,689 95,000 160,000 298,256 391,751 67,353 45,720 38,782
Operaciones financieras
120,000 8,215 8,295 8,054
Operaciones financieras
120,000 8,215 8,295 8,054
Activos Financieros

Pasivos Financieros
120,000 8,215 8,295 8,054
Arenzana de Abajo
Ingresos
371,700 363,000 355,000 350,000 382,580 310,157 307,600 230,400 286,850 648,985 510,900 605,700 225,200 300,438 358,404 256,204 230,389 212,290
Operaciones no financieras
371,700 363,000 355,000 350,000 382,580 310,157 307,600 230,400 286,850 648,985 510,900 605,700 225,200 300,438 230,304 256,204 230,389 212,290
Operaciones corrientes
271,700 264,000 245,000 239,000 242,580 247,900 236,600 202,400 208,350 228,985 204,100 207,700 198,400 229,938 230,304 197,104 164,529 152,489
Impuestos Directos
131,000 133,000 112,200 107,000 95,000 92,000 82,500 66,500 74,000 74,300 64,000 65,000 64,500 65,000 65,000 62,200 63,104 60,852
Impuestos Indirectos
4,000 3,500 5,000 5,000 6,000 5,000 5,000 20,000 20,000 15,000 30,000 30,000 25,000 30,000 30,000 25,400 20,874 13,222
Tasas y Otros Ingresos
49,000 54,000 54,950 63,500 66,880 80,700 80,400 46,700 51,150 76,485 49,300 51,900 52,500 75,500 75,500 45,800 36,043 36,043
Transferencias Corrientes
84,600 70,400 69,450 61,100 71,000 68,500 67,000 69,000 63,000 63,000 60,000 60,000 55,900 58,102 58,102 62,002 43,306 41,170
Ingresos Patrimoniales
3,100 3,100 3,400 2,400 3,700 1,700 1,700 200 200 200 800 800 500 1,336 1,702 1,702 1,202 1,202
Operaciones de capital
100,000 99,000 110,000 111,000 140,000 62,257 71,000 28,000 78,500 420,000 306,800 398,000 26,800 70,500 59,100 65,860 59,801
Enajenacion de Inversiones Reales
20,000 1,000
Transferencias de Capital
80,000 98,000 110,000 111,000 140,000 62,257 71,000 28,000 78,500 420,000 306,800 398,000 26,800 70,500 59,100 65,860 59,801
Operaciones financieras
128,100
Operaciones financieras
128,100
Activos Financieros

Pasivos Financieros
128,100
Arenzana de Arriba
Ingresos
120,625 117,485 114,700 113,000 177,000 105,590 106,470 92,703 92,703 94,504 41,913 105,440 63,257 58,844 46,321 132,116 69,408 41,782
Operaciones no financieras
120,625 117,485 114,700 113,000 177,000 105,590 106,470 88,103 88,103 94,404 41,913 80,440 55,757 51,344 36,497 85,711 64,042 38,945
Operaciones corrientes
56,625 58,300 59,200 49,000 47,000 40,390 40,170 41,595 41,595 41,771 27,538 24,440 23,257 22,144 21,426 22,805 17,943 18,661
Impuestos Directos
18,700 20,320 20,320 18,620 16,820 17,000 15,470 14,210 14,210 13,700 11,728 9,210 9,162 9,235 9,479 9,121 8,893 9,012
Impuestos Indirectos
500 500 500 500 1,000 500 1,000 3,000 3,000 3,000
Tasas y Otros Ingresos
21,600 21,500 19,400 13,900 12,450 10,340 9,800 7,500 7,500 7,320 5,100 4,870 4,940 3,754 2,805 4,542 3,871 4,195
Transferencias Corrientes
11,475 11,630 11,830 11,630 10,880 10,200 11,600 15,635 15,635 16,501 9,800 9,560 8,564 8,564 8,564 8,564 4,601 4,894
Ingresos Patrimoniales
4,350 4,350 7,150 4,350 5,850 2,350 2,300 1,250 1,250 1,250 910 800 591 591 578 578 578 560
Operaciones de capital
64,000 59,185 55,500 64,000 130,000 65,200 66,300 46,508 46,508 52,633 14,375 56,000 32,500 29,200 15,071 62,906 46,098 20,284
Enajenacion de Inversiones Reales
500 500 1,500 8,000 20,000 100 100 100 100
Transferencias de Capital
63,500 58,685 54,000 56,000 110,000 65,200 66,200 46,408 46,408 52,533 14,375 56,000 32,500 29,200 15,071 62,906 46,098 20,284
Operaciones financieras
4,600 4,600 100 25,000 7,500 7,500 9,824 46,405 5,366 2,837
Operaciones financieras
4,600 4,600 100 25,000 7,500 7,500 9,824 46,405 5,366 2,837
Activos Financieros

Pasivos Financieros
4,600 4,600 100 25,000 7,500 7,500 9,824 46,405 5,366 2,837
Arnedillo
Ingresos
847,573 888,573 809,203 846,601 859,250 780,249 992,877 1,095,826 903,972 1,155,518 1,556,826 1,008,778 820,084 805,491 627,134 743,549 880,453 706,177
Operaciones no financieras
847,573 888,573 809,203 846,601 859,250 780,249 992,877 1,095,826 903,972 1,155,518 1,556,826 1,008,778 820,084 805,491 627,134 743,549 880,453 706,177
Operaciones corrientes
712,230 703,230 688,230 712,628 728,277 733,276 845,903 974,352 699,110 745,060 895,402 823,602 653,981 629,577 508,112 521,499 511,620 468,777
Impuestos Directos
339,900 332,900 322,900 352,900 322,900 322,900 322,900 322,900 319,400 325,200 300,200 229,200 226,400 220,400 185,200 201,600 179,400 141,839
Impuestos Indirectos
8,000 8,000 8,000 8,000 8,000 8,000 8,000 10,000 20,000 20,000 20,000 70,000 28,781 31,924 24,559 24,559 37,880 21,035
Tasas y Otros Ingresos
150,200 150,200 145,200 140,200 144,849 138,848 247,200 346,200 129,060 152,960 111,702 110,402 88,000 97,952 95,752 95,400 93,900 94,106
Transferencias Corrientes
144,128 142,128 142,128 140,928 181,928 192,928 193,203 221,243 155,650 171,900 172,100 167,600 166,400 144,400 137,700 135,340 114,440 113,231
Ingresos Patrimoniales
70,002 70,002 70,002 70,600 70,600 70,600 74,600 74,009 75,000 75,000 291,400 246,400 144,400 134,900 64,900 64,600 86,000 98,566
Operaciones de capital
135,343 185,343 120,973 133,973 130,974 46,973 146,974 121,474 204,862 410,458 661,425 185,176 166,102 175,914 119,022 222,050 368,834 237,400
Enajenacion de Inversiones Reales
5,000 5,000 12,300
Transferencias de Capital
135,343 185,343 120,973 133,973 130,974 46,973 146,974 121,474 204,862 410,458 656,425 180,176 153,802 175,914 119,022 222,050 368,834 237,400
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Arnedo
Ingresos
13,683,920 13,096,528 13,066,998 13,165,328 12,894,412 13,271,803 12,798,311 13,604,570 14,810,692 17,265,567 18,888,443 18,315,000 13,979,500 13,741,900 11,875,000 10,594,000 11,822,854 9,381,799
Operaciones no financieras
13,492,663 13,086,528 13,044,796 13,143,126 12,872,210 13,249,601 12,776,109 13,576,348 14,782,469 15,333,539 17,391,942 16,833,922 12,454,258 12,253,195 10,726,399 9,471,613 10,273,693 8,289,760
Operaciones corrientes
12,442,363 12,193,980 12,723,360 12,503,336 12,431,466 12,688,068 12,302,109 13,339,770 14,522,469 15,059,611 17,118,002 16,120,180 11,324,818 11,084,370 9,469,483 8,567,227 7,566,452 7,274,050
Impuestos Directos
4,829,120 4,844,761 5,072,106 5,060,099 5,134,362 4,840,973 4,602,724 4,669,445 4,695,412 4,633,659 3,982,590 3,478,806 3,339,687 3,074,097 2,754,883 2,588,384 2,695,493 2,546,076
Impuestos Indirectos
200,000 190,000 215,000 215,000 215,000 215,000 115,000 395,000 340,000 315,000 500,000 750,000 500,000 500,000 400,000 360,000 355,000 330,557
Tasas y Otros Ingresos
2,950,841 2,987,198 2,767,612 2,611,213 2,560,088 3,156,607 3,488,853 3,517,083 4,944,181 5,299,600 7,803,117 7,247,034 3,659,191 2,831,535 2,402,294 2,076,272 1,924,236 1,936,824
Transferencias Corrientes
4,314,217 4,072,052 4,589,012 4,507,254 4,400,252 4,358,364 3,974,403 4,677,796 4,463,655 4,717,131 4,733,279 4,545,405 3,741,399 3,479,476 3,799,051 3,448,316 2,488,891 2,376,992
Ingresos Patrimoniales
148,185 99,969 79,630 109,770 121,765 117,124 121,129 80,446 79,222 94,221 99,017 98,935 84,541 1,199,262 113,255 94,255 102,833 83,601
Operaciones de capital
1,050,300 892,548 321,436 639,790 440,744 561,533 474,000 236,578 260,000 273,928 273,940 713,742 1,129,440 1,168,825 1,256,916 904,386 2,707,241 1,015,710
Enajenacion de Inversiones Reales
13,500 30,000 195,000 24,000 232,000 232,000 32,000 53,940 142,410 179,470 150,000 150,253 150,253 2,173,201 150,253
Transferencias de Capital
1,036,800 862,548 126,436 639,790 440,744 561,533 450,000 4,578 28,000 241,928 220,000 571,332 949,970 1,018,825 1,106,663 754,133 534,040 865,457
Operaciones financieras
191,257 10,000 22,202 22,202 22,202 22,202 22,202 28,222 28,222 1,932,028 1,496,501 1,481,078 1,525,243 1,488,705 1,148,601 1,122,387 1,549,160 1,092,039
Operaciones financieras
191,257 10,000 22,202 22,202 22,202 22,202 22,202 28,222 28,222 1,932,028 1,496,501 1,481,078 1,525,243 1,488,705 1,148,601 1,122,387 1,549,160 1,092,039
Activos Financieros
8,000 10,000 16,202 16,202 16,202 16,202 16,202 16,202 16,202 16,202 16,202 16,202 13,222 13,222 13,222 13,222 13,222 13,222
Pasivos Financieros
183,257 6,000 6,000 6,000 6,000 6,000 12,020 12,020 1,915,826 1,480,299 1,464,876 1,512,020 1,475,483 1,135,379 1,109,165 1,535,938 1,078,817
Arrúbal
Ingresos
2,985,000 2,963,000 2,900,000 2,993,000 2,923,500 2,914,500 2,814,500 2,330,600 2,712,700 2,747,900 2,546,100 2,830,000 2,765,155 2,677,454 2,378,000 2,247,453 3,606,073 829,097
Operaciones no financieras
2,985,000 2,963,000 2,900,000 2,993,000 2,923,500 2,914,500 2,814,500 2,250,600 2,712,700 2,747,900 2,546,100 2,830,000 2,414,610 2,354,138 2,162,044 2,244,959 3,600,063 759,980
Operaciones corrientes
2,985,000 2,870,325 2,834,975 2,905,500 2,885,500 2,824,500 2,734,500 2,167,000 2,632,700 2,545,700 2,442,900 2,757,000 2,354,610 2,295,638 2,140,311 2,195,091 3,496,704 649,995
Impuestos Directos
2,655,500 2,540,825 2,505,475 2,504,000 2,484,000 2,354,100 2,184,100 1,633,600 1,954,000 1,767,000 1,531,000 1,394,000 1,021,000 959,330 807,646 347,985 107,581 107,581
Impuestos Indirectos
5,000 5,000 5,000 10,000 10,000 17,500 30,000 50,000 100,000 200,000 500,000 500,000 515,000 510,000 500,000 716,389 3,258,402 411,693
Tasas y Otros Ingresos
165,500 165,500 165,500 225,500 225,500 266,900 229,400 197,400 304,700 304,700 134,900 122,000 84,110 112,014 134,185 55,261 55,263 55,263
Transferencias Corrientes
139,000 139,000 139,000 146,000 146,000 166,000 261,000 261,000 249,000 249,000 252,000 729,000 722,500 704,293 684,679 1,073,623 73,624 73,624
Ingresos Patrimoniales
20,000 20,000 20,000 20,000 20,000 20,000 30,000 25,000 25,000 25,000 25,000 12,000 12,000 10,000 13,800 1,833 1,833 1,833
Operaciones de capital
92,675 65,025 87,500 38,000 90,000 80,000 83,600 80,000 202,200 103,200 73,000 60,000 58,500 21,734 49,868 103,359 109,985
Enajenacion de Inversiones Reales

Transferencias de Capital
92,675 65,025 87,500 38,000 90,000 80,000 83,600 80,000 202,200 103,200 73,000 60,000 58,500 21,734 49,868 103,359 109,985
Operaciones financieras
80,000 350,545 323,316 215,956 2,494 6,010 69,117
Operaciones financieras
80,000 350,545 323,316 215,956 2,494 6,010 69,117
Activos Financieros
215,956
Pasivos Financieros
80,000 350,545 323,316 2,494 6,010 69,117
Ausejo
Ingresos
1,706,817 1,101,910 811,572 1,353,700 1,332,200 1,215,900 1,166,986 1,432,017 1,638,725 1,638,725 1,237,408 982,859 1,975,900 3,438,920 3,447,570 644,465 619,042 587,355
Operaciones no financieras
1,706,817 1,101,910 811,572 1,217,200 1,332,200 1,215,900 1,166,986 1,392,317 1,638,725 1,638,725 1,237,408 982,859 1,975,900 1,049,268 1,057,918 644,465 619,042 587,355
Operaciones corrientes
885,100 848,910 796,572 992,200 922,200 840,150 700,986 844,795 711,725 711,725 624,791 635,000 640,900 646,415 640,918 511,465 500,406 490,594
Impuestos Directos
297,000 270,000 242,362 240,000 240,000 220,000 96,200 173,316 162,500 162,500 152,950 141,950 142,150 140,347 131,150 121,100 151,424 148,455
Impuestos Indirectos
41,500 44,500 44,500 44,500 44,500 37,500 24,500 35,980 22,000 22,000 23,791 35,000 67,000 65,000 65,000 60,000
Tasas y Otros Ingresos
322,000 317,200 305,000 405,600 365,600 322,350 350,631 394,185 350,200 350,200 267,050 277,050 269,750 269,750 267,450 205,340 228,516 224,035
Transferencias Corrientes
220,600 211,500 199,000 280,000 250,000 245,000 211,855 233,154 170,000 170,000 180,000 180,000 161,000 170,318 176,318 111,000 97,782 95,865
Ingresos Patrimoniales
4,000 5,710 5,710 22,100 22,100 15,300 17,800 8,160 7,025 7,025 1,000 1,000 1,000 1,000 1,000 14,025 22,683 22,238
Operaciones de capital
821,717 253,000 15,000 225,000 410,000 375,750 466,000 547,522 927,000 927,000 612,617 347,859 1,335,000 402,853 417,000 133,000 118,637 96,761
Enajenacion de Inversiones Reales
147,717 18,000 15,000 225,000 53,500 166,000 50,000 135,000 241,000 241,000 12,000 70,859 750,000 62,853 58,000 20,000 613 601
Transferencias de Capital
674,000 235,000 356,500 209,750 416,000 412,522 686,000 686,000 600,617 277,000 585,000 340,000 359,000 113,000 118,024 96,160
Operaciones financieras
136,500 39,700 2,389,652 2,389,652
Operaciones financieras
136,500 39,700 2,389,652 2,389,652
Activos Financieros

Pasivos Financieros
136,500 39,700 2,389,652 2,389,652
Autol
Ingresos
4,789,202 5,603,265 4,617,346 4,315,957 4,384,077 4,284,503 3,777,443 4,146,481 4,332,863 5,578,535 4,522,587 4,107,483 3,977,736 6,692,181 3,993,937 4,041,775 2,783,413 3,476,331
Operaciones no financieras
4,789,202 4,691,265 4,367,346 4,315,957 4,224,077 4,051,503 3,717,443 4,086,481 4,212,863 4,753,608 4,522,587 4,107,483 3,977,736 6,692,181 3,993,937 4,041,775 2,783,413 3,207,137
Operaciones corrientes
4,450,234 4,085,563 3,895,729 4,099,839 3,772,602 3,596,790 3,602,496 3,918,054 3,938,747 4,214,535 3,681,277 3,524,410 3,096,605 5,494,937 3,509,680 3,336,619 2,468,453 3,005,270
Impuestos Directos
1,592,799 1,535,674 1,397,770 1,422,644 1,399,244 1,344,438 1,287,058 1,304,404 1,205,073 1,266,899 1,148,929 1,049,297 928,040 824,235 751,215 669,498 597,912 604,330
Impuestos Indirectos
85,000 23,000 14,000 28,000 20,000 20,000 10,000 60,000 100,000 152,000 200,000 309,911 190,000 185,600 185,000 160,000 165,000 150,202
Tasas y Otros Ingresos
1,566,306 1,541,267 1,556,100 1,771,028 1,389,613 1,313,407 1,329,381 1,511,652 1,516,874 1,789,193 1,234,433 975,309 826,590 2,387,781 1,769,253 1,663,642 1,068,397 1,692,045
Transferencias Corrientes
1,075,271 839,871 805,883 804,624 831,356 777,264 836,781 894,916 958,947 877,271 942,439 1,035,502 958,775 674,342 670,929 678,663 505,933 527,069
Ingresos Patrimoniales
130,858 145,751 121,976 73,543 132,389 141,681 139,276 147,082 157,853 129,172 155,476 154,391 193,200 1,422,979 133,282 164,816 131,212 31,624
Operaciones de capital
338,968 605,702 471,617 216,118 451,475 454,713 114,946 168,426 274,116 539,073 841,310 583,072 881,131 1,197,244 484,257 705,156 314,960 201,867
Enajenacion de Inversiones Reales
34,208 9,101 3,100 1,200 3,200 9,006 5,206 1,020 1,500 15,000 203,861 109,600 277,142 100 239,768 126,000 120
Transferencias de Capital
304,760 605,702 462,516 213,018 450,275 451,513 105,940 163,220 273,096 537,573 826,310 379,211 771,531 920,102 484,157 465,388 188,960 201,747
Operaciones financieras
912,000 250,000 160,000 233,000 60,000 60,000 120,000 824,927 269,194
Operaciones financieras
912,000 250,000 160,000 233,000 60,000 60,000 120,000 824,927 269,194
Activos Financieros

Pasivos Financieros
912,000 250,000 160,000 233,000 60,000 60,000 120,000 824,927 269,194
Azofra
Ingresos
660,850 700,400 771,000 738,660 519,800 528,800 477,190 361,390 419,510 818,890 861,642 773,030 1,262,150 574,300 312,070 264,901 284,100 228,300
Operaciones no financieras
660,850 700,400 771,000 642,660 519,800 528,800 477,190 361,390 419,510 818,890 861,642 773,030 1,262,150 574,300 312,070 264,901 284,100 228,300
Operaciones corrientes
430,850 422,400 401,000 370,660 279,300 288,300 257,190 253,390 306,510 296,750 290,050 290,225 266,650 224,300 172,070 177,307 236,100 180,300
Impuestos Directos
155,000 146,000 146,000 135,500 117,800 117,800 117,800 115,900 95,900 78,300 76,600 72,525 70,350 68,900 68,345 72,000 76,000 52,800
Impuestos Indirectos
1,500 9,000 9,000 3,500 3,500 3,500 18,000 60,000 39,000
Tasas y Otros Ingresos
70,350 156,500 58,000 96,500 31,000 31,000 32,390 31,900 62,100 80,600 78,850 107,200 87,000 48,100 43,625 42,207 54,800 43,200
Transferencias Corrientes
122,000 101,400 69,800 52,160 44,000 44,000 40,000 40,000 78,000 68,800 67,400 66,000 65,000 63,000 21,000 45,000 45,000 45,000
Ingresos Patrimoniales
82,000 9,500 118,200 83,000 83,000 92,000 67,000 65,590 70,510 69,050 67,200 44,500 44,300 44,300 39,100 100 300 300
Operaciones de capital
230,000 278,000 370,000 272,000 240,500 240,500 220,000 108,000 113,000 522,140 571,592 482,805 995,500 350,000 140,000 87,594 48,000 48,000
Enajenacion de Inversiones Reales

Transferencias de Capital
230,000 278,000 370,000 272,000 240,500 240,500 220,000 108,000 113,000 522,140 571,592 482,805 995,500 350,000 140,000 87,594 48,000 48,000
Operaciones financieras
96,000
Operaciones financieras
96,000
Activos Financieros

Pasivos Financieros
96,000
Badarán
Ingresos
657,300 645,250 620,058 709,967 655,103 470,000 452,000 455,000 430,000 549,999 486,000 485,000 520,000 524,000 530,000 443,000 514,000 396,668
Operaciones no financieras
657,300 645,250 620,058 709,967 655,103 470,000 452,000 455,000 430,000 531,999 462,000 485,000 478,000 472,000 482,000 443,000 492,000 366,617
Operaciones corrientes
525,100 513,350 436,058 394,384 403,182 411,700 396,383 410,000 388,000 389,241 415,633 441,232 422,500 426,980 412,000 414,673 411,280 318,536
Impuestos Directos
213,000 177,000 178,931 129,257 184,600 185,000 172,000 184,700 185,000 177,550 175,145 168,400 152,700 146,300 143,430 142,387 116,900 118,399
Impuestos Indirectos
50,000 50,000 8,000 8,000 8,000 8,000 12,000 10,000 8,000 6,000 10,000 10,000 30,000 22,000 20,000 14,200 18,000 24,040
Tasas y Otros Ingresos
137,000 152,150 115,208 111,208 97,882 111,900 109,083 110,150 93,300 96,424 96,440 110,294 111,450 126,468 93,387 81,627 104,171 76,479
Transferencias Corrientes
113,000 119,100 124,300 135,300 99,800 94,500 92,500 95,300 91,450 98,637 125,418 144,570 119,850 123,747 147,718 172,279 166,709 87,447
Ingresos Patrimoniales
12,100 15,100 9,619 10,619 12,900 12,300 10,800 9,850 10,250 10,630 8,630 7,968 8,500 8,465 7,465 4,180 5,500 12,171
Operaciones de capital
132,200 131,900 184,000 315,583 251,921 58,300 55,617 45,000 42,000 142,758 46,367 43,768 55,500 45,020 70,000 28,327 80,720 48,081
Enajenacion de Inversiones Reales
15,000 14,000
Transferencias de Capital
132,200 131,900 169,000 301,583 251,921 58,300 55,617 45,000 42,000 142,758 46,367 43,768 55,500 45,020 70,000 28,327 80,720 48,081
Operaciones financieras
18,000 24,000 42,000 52,000 48,000 22,000 30,051
Operaciones financieras
18,000 24,000 42,000 52,000 48,000 22,000 30,051
Activos Financieros

Pasivos Financieros
18,000 24,000 42,000 52,000 48,000 22,000 30,051
Bañares
Ingresos
515,278 528,749 530,142 482,400 539,192 486,500 511,035 493,640 676,592 689,816 752,841 718,411 718,309 787,511 634,997 522,887 317,849 466,866
Operaciones no financieras
515,278 528,749 530,142 422,200 539,192 486,500 511,035 493,640 676,592 689,816 752,841 718,411 718,309 787,511 634,997 522,887 317,849 466,866
Operaciones corrientes
406,778 407,525 385,642 422,200 416,771 398,500 423,035 483,640 496,314 504,538 557,340 514,916 604,201 517,603 504,997 388,533 287,849 373,247
Impuestos Directos
205,300 195,000 180,000 214,300 181,000 172,000 195,000 167,140 159,000 158,000 129,900 103,550 102,900 101,910 99,901 105,346 93,404 90,152
Impuestos Indirectos
5,000 5,000 3,000 5,000 2,000 4,000 8,000 25,000
Tasas y Otros Ingresos
112,000 126,402 122,150 127,300 120,771 125,500 125,185 165,500 196,314 203,538 282,440 256,806 229,589 141,400 150,096 89,644 87,115 82,766
Transferencias Corrientes
74,500 72,031 72,000 65,100 86,000 84,000 80,600 103,000 122,000 124,000 122,000 131,560 127,611 102,997 75,000 66,000 64,000 53,081
Ingresos Patrimoniales
9,978 9,092 8,492 10,500 27,000 13,000 14,250 23,000 19,000 19,000 23,000 23,000 144,101 171,296 180,000 127,543 43,330 147,248
Operaciones de capital
108,500 121,224 144,500 122,421 88,000 88,000 10,000 180,278 185,278 195,500 203,495 114,108 269,909 130,000 134,354 30,000 93,620
Enajenacion de Inversiones Reales
88,000
Transferencias de Capital
108,500 121,224 144,500 122,421 88,000 10,000 180,278 185,278 195,500 203,495 114,108 269,909 130,000 134,354 30,000 93,620
Operaciones financieras
60,200
Operaciones financieras
60,200
Activos Financieros

Pasivos Financieros
60,200
Baños de Rioja
Ingresos
175,500 146,500 158,757 138,256 168,252 97,539 165,280 134,034 291,531 1,152,720 291,531 305,531 285,531 285,531 191,664 262,568 172,737 162,000
Operaciones no financieras
175,500 146,500 158,757 138,256 168,252 97,539 165,280 134,034 291,531 1,152,720 291,531 305,531 285,531 285,531 191,664 262,568 172,737 162,000
Operaciones corrientes
109,300 104,300 105,124 100,220 88,979 89,213 92,462 113,746 179,431 1,121,720 179,431 179,431 159,431 159,431 116,137 126,908 130,737 78,000
Impuestos Directos
62,200 60,200 55,664 53,077 43,167 43,141 45,734 41,660 13,200 445,600 13,200 13,200 13,200 13,200 22,950 22,558 25,368 24,000
Impuestos Indirectos
2,000 1,000 500 500 1,000 700 4,700 1,000 75,870 30,000 75,870 75,870 75,870 75,870 42,000 57,767 40,969 14,500
Tasas y Otros Ingresos
27,100 26,100 32,750 31,913 30,958 31,403 24,534 52,810 46,959 278,500 46,959 46,959 36,959 36,959 38,187 17,673 41,976 25,400
Transferencias Corrientes
18,000 17,000 16,200 14,700 13,814 13,632 17,236 17,906 43,402 342,120 43,402 43,402 33,402 33,402 13,000 28,910 22,424 13,000
Ingresos Patrimoniales
10 30 40 337 258 370 25,500 1,100
Operaciones de capital
66,200 42,200 53,633 38,036 79,273 8,326 72,818 20,288 112,100 31,000 112,100 126,100 126,100 126,100 75,527 135,660 42,000 84,000
Enajenacion de Inversiones Reales
6,288
Transferencias de Capital
66,200 42,200 53,633 38,036 79,273 8,326 72,818 14,000 112,100 31,000 112,100 126,100 126,100 126,100 75,527 135,660 42,000 84,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Baños de Río Tobía
Ingresos
1,400,000 1,367,000 1,335,650 1,307,000 1,540,000 1,586,950 165,181 1,170,300 1,452,000 291,530 1,282,000 1,219,000 1,051,000 1,175,000 1,090,000 985,000 950,000 855,290
Operaciones no financieras
1,400,000 1,367,000 1,335,650 1,307,000 1,540,000 1,586,950 165,181 1,170,300 1,452,000 291,530 1,282,000 1,069,000 1,051,000 1,075,000 1,090,000 949,000 950,000 855,290
Operaciones corrientes
1,224,500 1,196,000 1,177,650 1,184,000 1,180,000 1,146,950 92,363 1,110,800 1,092,000 179,430 1,185,100 1,039,900 1,000,000 1,024,000 996,000 858,400 854,000 774,090
Impuestos Directos
550,300 560,000 545,000 545,000 545,000 538,000 45,734 493,000 470,000 13,200 424,000 369,000 351,000 334,000 326,000 287,000 289,000 306,215
Impuestos Indirectos
20,000 20,000 20,000 20,000 20,000 15,000 4,700 20,000 20,000 75,870 60,000 75,000 80,000 56,000 40,000 45,000 41,000 41,050
Tasas y Otros Ingresos
340,000 327,000 309,000 310,000 295,000 274,800 24,435 266,100 277,700 46,958 345,100 269,700 274,000 293,500 262,000 252,000 292,700 194,680
Transferencias Corrientes
286,200 261,000 276,500 286,000 296,500 298,150 17,236 307,300 300,200 43,402 340,000 311,000 286,000 333,500 361,100 268,000 225,700 224,795
Ingresos Patrimoniales
28,000 28,000 27,150 23,000 23,500 21,000 258 24,400 24,100 16,000 15,200 9,000 7,000 6,900 6,400 5,600 7,350
Operaciones de capital
175,500 171,000 158,000 123,000 360,000 440,000 72,818 59,500 360,000 112,100 96,900 29,100 51,000 51,000 94,000 90,600 96,000 81,200
Enajenacion de Inversiones Reales
175,500 240,000
Transferencias de Capital
171,000 158,000 123,000 360,000 440,000 72,818 59,500 120,000 112,100 96,900 29,100 51,000 51,000 94,000 90,600 96,000 81,200
Operaciones financieras
150,000 100,000 36,000
Operaciones financieras
150,000 100,000 36,000
Activos Financieros

Pasivos Financieros
150,000 100,000 36,000
Berceo
Ingresos
210,340 149,000 170,500 166,400 223,776 192,520 170,620 197,470 128,070 130,414 197,400 126,061 163,838 190,547 189,121 121,240 234,686 97,626
Operaciones no financieras
210,340 149,000 170,500 166,400 223,776 192,520 170,620 197,470 128,070 130,414 197,400 126,061 163,838 190,547 189,121 121,240 234,686 97,626
Operaciones corrientes
170,340 141,000 128,800 124,500 120,276 120,920 124,420 133,270 122,770 130,264 118,900 113,971 114,586 124,188 109,565 101,571 96,793 88,199
Impuestos Directos
81,840 60,000 58,900 55,700 45,500 43,000 43,000 43,000 41,500 40,600 39,000 37,450 36,000 35,879 37,563 37,563 37,263 33,056
Impuestos Indirectos
7,000 3,000 2,000 2,000 4,000 7,000 4,000 4,500 4,000 9,000 5,000 8,761 9,250 21,035 5,109 3,907 3,907 1,803
Tasas y Otros Ingresos
24,000 23,700 19,000 18,900 20,070 20,420 20,420 22,770 19,670 20,514 20,400 17,110 17,136 16,606 16,528 11,419 11,449 11,569
Transferencias Corrientes
48,000 38,800 34,500 33,500 37,500 36,000 39,500 43,000 42,700 43,250 37,000 36,000 38,750 38,050 36,061 35,460 29,450 28,248
Ingresos Patrimoniales
9,500 15,500 14,400 14,400 13,206 14,500 17,500 20,000 14,900 16,900 17,500 14,650 13,450 12,618 14,305 13,222 14,725 13,523
Operaciones de capital
40,000 8,000 41,700 41,900 103,500 71,600 46,200 64,200 5,300 150 78,500 12,090 49,252 66,359 79,556 19,669 137,893 9,428
Enajenacion de Inversiones Reales
8,000
Transferencias de Capital
40,000 41,700 41,900 103,500 71,600 46,200 64,200 5,300 150 78,500 12,090 49,252 66,359 79,556 19,669 137,893 9,428
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Bergasa
Ingresos
307,217 446,175 292,200 292,200 328,500 299,181 316,865 404,828 386,000 389,863 377,050 232,700 245,318 253,800 575,909 350,100 314,743 159,611
Operaciones no financieras
307,217 446,175 292,200 292,200 328,500 299,181 316,865 404,828 386,000 389,863 377,050 232,700 245,318 253,800 425,909 350,100 314,743 159,611
Operaciones corrientes
226,906 224,995 202,700 202,700 236,500 259,400 242,865 287,800 271,000 260,009 211,050 197,700 161,743 168,000 179,200 186,550 194,743 113,932
Impuestos Directos
78,910 77,000 77,000 77,000 85,500 85,500 85,500 73,500 74,500 76,500 57,000 48,500 44,000 46,500 42,000 53,000 42,000 46,881
Impuestos Indirectos
3,000 3,000 3,000 3,000 3,000 3,000 3,000 7,000 2,000 7,000
Tasas y Otros Ingresos
58,700 58,700 58,700 58,700 72,500 95,400 75,900 124,300 131,700 108,547 101,950 89,200 61,543 64,500 80,200 66,150 76,143 18,969
Transferencias Corrientes
24,500 24,500 24,500 24,500 39,500 39,500 40,965 43,000 27,800 30,100 22,000 25,000 20,000 20,000 20,000 60,400 73,000 45,078
Ingresos Patrimoniales
61,796 61,795 39,500 39,500 36,000 36,000 37,500 40,000 35,000 37,862 30,100 35,000 36,200 37,000 37,000 7,000 3,600 3,005
Operaciones de capital
80,311 221,180 89,500 89,500 92,000 39,781 74,000 117,028 115,000 129,854 166,000 35,000 83,575 85,800 246,709 163,550 120,000 45,679
Enajenacion de Inversiones Reales

Transferencias de Capital
80,311 221,180 89,500 89,500 92,000 39,781 74,000 117,028 115,000 129,854 166,000 35,000 83,575 85,800 246,709 163,550 120,000 45,679
Operaciones financieras
150,000
Operaciones financieras
150,000
Activos Financieros

Pasivos Financieros
150,000
Bergasillas Bajera
Ingresos
183,400 197,600 199,300 197,200 223,400 202,950 229,950 234,750 277,300 243,598 193,000 226,950 136,796 126,457 117,625 65,601
Operaciones no financieras
183,400 197,600 199,300 197,200 223,400 202,950 229,950 234,750 277,300 243,598 193,000 226,950 136,796 126,457 117,625 65,601
Operaciones corrientes
169,400 161,100 169,300 162,200 164,400 158,950 162,950 155,450 151,800 134,800 129,398 129,950 76,796 66,457 57,625 14,902
Impuestos Directos
74,800 72,800 72,800 72,800 72,800 72,800 72,800 72,300 72,800 67,300 45,300 23,100 14,549 4,211 3,211 2,705
Impuestos Indirectos
1,000 1,000 1,000 1,000 1,000 1,000 1,000 5,000 1,000
Tasas y Otros Ingresos
15,800 11,000 10,500 13,800 13,800 11,600 13,600 10,600 16,100 1,000 22,198 48,300 6,405 6,405 5,805 5,891
Transferencias Corrientes
21,500 21,500 29,000 20,000 22,000 18,500 18,500 10,650 6,000 10,600 6,000 6,000 6,410 6,410 4,610 4,083
Ingresos Patrimoniales
56,300 54,800 56,000 54,600 54,800 55,050 57,050 56,900 55,900 55,900 55,900 52,550 49,432 49,432 44,000 2,224
Operaciones de capital
14,000 36,500 30,000 35,000 59,000 44,000 67,000 79,300 125,500 108,798 63,602 97,000 60,000 60,000 60,000 50,699
Enajenacion de Inversiones Reales

Transferencias de Capital
14,000 36,500 30,000 35,000 59,000 44,000 67,000 79,300 125,500 108,798 63,602 97,000 60,000 60,000 60,000 50,699
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Bezares
Ingresos
177,219 150,780 133,779 132,022 183,750 213,249 175,920 225,250 199,850 94,850 95,641 127,390 209,308 269,696 43,415 116,000 34,600 131,100
Operaciones no financieras
177,219 150,780 133,779 132,022 183,750 213,249 175,920 225,250 199,850 94,850 95,641 127,390 209,308 269,696 43,415 116,000 34,600 131,100
Operaciones corrientes
74,905 63,905 74,429 74,429 86,430 86,429 70,100 100,100 107,600 85,850 43,245 81,462 67,326 72,451 41,415 38,000 34,600 34,600
Impuestos Directos
7,500 7,500 7,500 7,500 7,500 7,500 7,500 7,500 7,500 7,500 4,250 8,976 8,800 8,500 7,000 3,850 3,500 3,500
Impuestos Indirectos
5,000 5,000 5,000 5,000 10,000 10,000 10,000 10,000 10,000 10,000 8,498 9,500 9,500 10,500 3,000 2,750 2,500 2,500
Tasas y Otros Ingresos
14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 14,000 18,000 7,912 8,632 9,600 9,000 3,700 8,850 1,600 1,600
Transferencias Corrientes
30,700 19,700 19,700 19,700 26,700 26,700 26,700 56,700 64,200 39,600 18,185 31,277 16,450 23,620 20,715 4,500 4,500
Ingresos Patrimoniales
17,705 17,705 28,229 28,229 28,230 28,229 11,900 11,900 11,900 10,750 4,400 23,076 22,976 20,831 7,000 22,550 22,500 22,500
Operaciones de capital
102,314 86,875 59,350 57,593 97,320 126,820 105,820 125,150 92,250 9,000 52,396 45,929 141,982 197,245 2,000 78,000 96,500
Enajenacion de Inversiones Reales
5,932 7,597 7,597 7,597 22,320 22,320 22,320 64,600 40,000 9,000 6,500
Transferencias de Capital
96,382 79,278 51,753 49,996 75,000 104,500 83,500 60,550 52,250 52,396 45,929 141,982 190,745 2,000 78,000 96,500
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Bobadilla
Ingresos
450,022 438,612 228,281 216,531 230,317 215,670 225,189 265,650 281,250 281,740 267,769 280,317 264,890 261,000 180,000 156,250 220,000 167,400
Operaciones no financieras
450,022 438,612 228,281 216,531 230,317 215,670 225,189 265,650 281,250 281,740 227,769 240,317 224,890 221,000 180,000 156,250 220,000 167,400
Operaciones corrientes
143,152 142,762 140,264 128,514 142,300 144,765 121,975 135,000 190,250 198,750 131,000 131,000 131,000 131,000 125,500 112,450 124,700 113,400
Impuestos Directos
36,100 47,550 47,550 35,800 49,800 47,000 42,000 49,000 47,000 49,400 38,250 38,250 38,250 38,250 38,000 37,700 39,000 39,670
Impuestos Indirectos
3,000 7,700 7,700 7,700 7,700 7,500 2,000 3,000 30,000 56,000
Tasas y Otros Ingresos
35,300 31,800 29,100 29,100 29,100 29,650 18,575 25,000 26,500 33,700 25,050 25,050 25,050 25,050 27,050 30,150 27,850 25,050
Transferencias Corrientes
54,152 42,212 42,414 42,414 42,200 49,115 49,000 46,000 77,000 50,000 48,050 48,050 48,050 48,050 39,200 33,350 29,150 27,620
Ingresos Patrimoniales
14,600 13,500 13,500 13,500 13,500 11,500 10,400 12,000 9,750 9,650 19,650 19,650 19,650 19,650 21,250 11,250 28,700 21,060
Operaciones de capital
306,870 295,850 88,017 88,017 88,017 70,905 103,214 130,650 91,000 82,990 96,769 109,317 93,890 90,000 54,500 43,800 95,300 54,000
Enajenacion de Inversiones Reales
11,500 12,000 12,000
Transferencias de Capital
306,870 295,850 88,017 88,017 88,017 70,905 91,714 118,650 79,000 82,990 96,769 109,317 93,890 90,000 54,500 43,800 95,300 54,000
Operaciones financieras
40,000 40,000 40,000 40,000
Operaciones financieras
40,000 40,000 40,000 40,000
Activos Financieros

Pasivos Financieros
40,000 40,000 40,000 40,000
Brieva de Cameros
Ingresos
272,400 259,900 279,900 228,900 241,600 239,750 350,900 424,120 364,250 531,050 538,650 371,920 663,220 120,202
Operaciones no financieras
272,400 259,900 279,900 228,900 241,600 239,750 350,900 424,120 364,250 531,050 538,650 371,920 423,220 120,202
Operaciones corrientes
137,700 127,900 127,600 123,600 129,600 137,750 140,900 150,520 154,750 216,050 140,500 153,320 159,120 111,187
Impuestos Directos
19,120 19,120 19,120 19,120 18,120 17,120 14,620 13,920 13,450 13,480 10,980 19,700 23,000 22,237
Impuestos Indirectos
1,500 1,500 1,500 1,500 1,500 1,500 2,500 2,500 1,800 2,000 3,100 15,000 20,000 601
Tasas y Otros Ingresos
26,180 26,180 26,180 25,180 24,180 25,030 21,780 19,600 17,950 16,820 15,260 31,620 33,320 25,242
Transferencias Corrientes
40,800 31,000 30,700 28,700 27,700 28,500 48,000 55,100 62,850 139,050 68,246 46,000 25,300 46,879
Ingresos Patrimoniales
50,100 50,100 50,100 49,100 58,100 65,600 54,000 59,400 58,700 44,700 42,914 41,000 57,500 16,227
Operaciones de capital
134,700 132,000 152,300 105,300 112,000 102,000 210,000 273,600 209,500 315,000 398,150 218,600 264,100 9,015
Enajenacion de Inversiones Reales

Transferencias de Capital
134,700 132,000 152,300 105,300 112,000 102,000 210,000 273,600 209,500 315,000 398,150 218,600 264,100 9,015
Operaciones financieras
240,000
Operaciones financieras
240,000
Activos Financieros

Pasivos Financieros
240,000
Briñas
Ingresos
564,779 515,779 566,800 575,400 631,000 454,000 482,200 416,100 483,600 880,816 396,351 348,559 334,791 362,803 348,853 336,642 226,485 213,895
Operaciones no financieras
564,779 515,779 566,800 575,400 631,000 454,000 482,200 416,100 483,600 837,138 396,351 348,559 334,791 362,803 348,853 336,642 226,485 213,895
Operaciones corrientes
342,000 345,500 318,700 295,300 285,000 235,000 246,000 221,400 245,100 272,250 251,475 261,198 221,291 242,803 257,171 250,581 200,353 158,547
Impuestos Directos
149,000 145,000 132,900 120,800 109,000 90,000 87,000 84,600 81,700 64,800 69,300 66,135 65,945 75,958 73,365 73,365 65,510 63,858
Impuestos Indirectos
25,000 40,000 20,000 16,000 16,000 10,000 7,000 6,000 20,000 50,000 38,623 85,000 56,353 56,353 45,765 33,765 12,937
Tasas y Otros Ingresos
96,700 88,700 83,000 77,000 79,000 70,000 70,000 55,200 61,400 78,400 71,900 38,411 56,863 58,363 71,166 57,043 46,389 55,774
Transferencias Corrientes
57,000 57,000 63,000 63,000 63,000 50,000 65,000 72,000 65,000 65,050 55,652 55,652 25,159 35,159 42,371 42,371 35,213 33,056
Ingresos Patrimoniales
14,300 14,800 19,800 18,500 18,000 15,000 17,000 3,600 17,000 14,000 16,000 16,000 16,970 16,970 24,503 44,036 40,304 5,860
Operaciones de capital
222,779 170,279 248,100 280,100 346,000 219,000 236,200 194,700 238,500 564,888 144,876 87,361 113,500 120,000 91,682 86,061 26,131 55,348
Enajenacion de Inversiones Reales
3,000 6,100 15,100 15,100 10,000 90,000 1,000 1,500
Transferencias de Capital
219,779 164,179 233,000 265,000 336,000 129,000 235,200 194,700 237,000 564,888 144,876 87,361 113,500 120,000 91,682 86,061 26,131 55,348
Operaciones financieras
43,678
Operaciones financieras
43,678
Activos Financieros

Pasivos Financieros
43,678
Briones
Ingresos
1,840,000 2,465,000 1,653,000 1,639,000 1,636,700 1,757,187 1,225,187 1,634,303 1,740,303 1,207,802 1,276,295 1,898,844 2,048,377 2,371,801 1,115,176 1,066,988 1,604,609 1,407,016
Operaciones no financieras
1,840,000 2,465,000 1,653,000 1,639,000 1,636,700 1,757,187 1,225,187 1,634,303 1,740,303 1,207,802 1,276,295 1,898,844 2,048,377 2,371,801 1,115,176 826,583 1,604,609 1,407,016
Operaciones corrientes
1,195,000 1,225,000 921,000 981,000 969,700 962,187 904,187 846,200 974,700 1,043,100 969,600 1,081,200 1,457,564 1,617,971 811,891 686,275 1,488,056 1,314,867
Impuestos Directos
495,000 535,000 482,000 492,000 473,000 473,000 423,000 388,000 388,000 337,000 259,500 211,000 214,000 168,000 170,000 135,412 129,875 131,148
Impuestos Indirectos
260,000 151,000 10,500 20,500 20,500 40,000 50,500 39,500 45,500 45,500 30,500 81,000 170,064 210,500 211,000 181,981 340,863 224,179
Tasas y Otros Ingresos
280,000 371,000 281,300 323,000 330,700 300,687 282,687 274,700 256,200 279,600 256,600 383,200 288,700 316,471 305,891 247,121 170,803 174,487
Transferencias Corrientes
145,000 136,000 135,100 131,000 131,000 131,000 131,000 131,000 275,000 370,000 416,000 400,000 780,000 920,000 121,000 115,461 843,815 781,447
Ingresos Patrimoniales
15,000 32,000 12,100 14,500 14,500 17,500 17,000 13,000 10,000 11,000 7,000 6,000 4,800 3,000 4,000 6,300 2,700 3,606
Operaciones de capital
645,000 1,240,000 732,000 658,000 667,000 795,000 321,000 788,103 765,603 164,702 306,695 817,644 590,814 753,830 303,285 140,308 116,553 92,149
Enajenacion de Inversiones Reales
40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 40,000 164,814 361,644 361,644 196,830
Transferencias de Capital
605,000 1,200,000 692,000 618,000 627,000 755,000 281,000 748,103 725,603 124,702 141,881 456,000 229,170 557,000 303,285 140,308 116,553 92,149
Operaciones financieras
240,405
Operaciones financieras
240,405
Activos Financieros

Pasivos Financieros
240,405
Cabezón de Cameros
Ingresos
174,750 263,980 169,950 92,750 115,100 120,000 120,000 150,000 186,000 185,000 177,600 166,400 116,000 149,150 53,700 144,700 106,700 50,200
Operaciones no financieras
174,750 263,980 169,950 92,750 115,100 120,000 120,000 150,000 186,000 185,000 177,600 166,400 116,000 149,150 53,700 144,700 106,700 50,200
Operaciones corrientes
64,900 60,950 46,550 39,550 48,100 43,000 43,000 47,000 47,000 45,900 41,600 40,400 40,000 38,150 34,700 44,700 35,200 33,700
Impuestos Directos
7,700 7,700 9,850 7,000 4,400 4,400 4,400 4,400 4,400 4,400 4,300 4,100 4,100 3,300 3,300 3,800 3,400 3,300
Impuestos Indirectos

Tasas y Otros Ingresos
15,000 10,550 11,000 10,000 8,500 8,500 8,500 10,500 10,500 10,500 10,500 9,500 9,500 9,500 10,300 13,800 8,600 7,100
Transferencias Corrientes
27,000 29,500 12,500 11,850 13,000 13,100 13,100 13,100 13,100 12,000 12,000 12,000 11,000 10,000 9,000 15,000 12,100 11,400
Ingresos Patrimoniales
15,200 13,200 13,200 10,700 22,200 17,000 17,000 19,000 19,000 19,000 14,800 14,800 15,400 15,350 12,100 12,100 11,100 11,900
Operaciones de capital
109,850 203,030 123,400 53,200 67,000 77,000 77,000 103,000 139,000 139,100 136,000 126,000 76,000 111,000 19,000 100,000 71,500 16,500
Enajenacion de Inversiones Reales
2,550 2,200 2,200 2,000
Transferencias de Capital
107,300 200,830 121,200 51,200 67,000 77,000 77,000 103,000 139,000 139,100 136,000 126,000 76,000 111,000 19,000 100,000 71,500 16,500
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Calahorra
Ingresos
24,783,197 24,009,852 21,171,153 20,570,249 24,782,302 24,747,442 24,049,729 20,618,956 20,690,548 22,533,822 29,894,935 28,046,865 35,431,079 24,879,299 20,368,667 16,914,579 15,464,089 16,350,654
Operaciones no financieras
23,911,197 22,741,252 20,166,153 19,965,249 24,770,302 24,735,442 24,037,729 20,606,956 20,678,548 20,821,822 28,322,935 25,845,872 34,261,904 23,477,190 18,235,812 15,110,000 12,835,889 14,288,734
Operaciones corrientes
21,615,197 21,096,002 19,193,153 18,930,249 18,967,277 18,785,237 19,277,524 19,595,288 18,915,012 18,949,506 24,716,013 21,044,956 26,329,839 14,956,741 13,528,567 12,219,781 10,925,236 12,592,817
Impuestos Directos
11,536,939 10,986,939 9,686,939 9,516,939 9,458,675 9,168,975 9,200,842 8,700,127 8,461,397 7,952,323 8,339,897 8,298,922 7,090,522 6,144,082 5,377,315 4,823,825 4,831,593 4,538,774
Impuestos Indirectos
204,000 204,000 204,000 204,000 143,240 92,548 150,000 286,782 365,707 304,800 337,504 603,044 1,148,758 909,877 939,350 880,262 746,964 607,006
Tasas y Otros Ingresos
3,398,201 3,331,706 3,179,706 3,444,203 3,575,704 3,613,774 3,551,044 3,869,098 3,528,496 3,500,042 4,111,012 4,172,369 11,422,335 2,861,115 2,568,632 2,023,459 1,622,373 2,078,613
Transferencias Corrientes
5,907,751 6,005,551 5,701,702 5,344,301 5,379,301 5,462,108 5,926,601 6,292,020 5,943,805 6,606,558 7,308,210 7,331,134 6,050,124 4,556,679 4,182,728 4,026,494 3,100,203 2,761,971
Ingresos Patrimoniales
568,306 567,806 420,806 420,806 410,357 447,832 449,037 447,261 615,607 585,783 4,619,389 639,487 618,099 484,988 460,542 465,742 624,103 2,606,452
Operaciones de capital
2,296,000 1,645,250 973,000 1,035,000 5,803,025 5,950,205 4,760,205 1,011,668 1,763,536 1,872,316 3,606,921 4,800,916 7,932,065 8,520,449 4,707,245 2,890,219 1,910,653 1,695,917
Enajenacion de Inversiones Reales
50,000 50,000 30,000 30,000 5,063,025 4,730,205 4,730,205 504,820 811,188 488,635 1,993,000 3,284,129 6,254,245 5,585,961 1,790,647 1,376,465 168,282 168,282
Transferencias de Capital
2,246,000 1,595,250 943,000 1,005,000 740,000 1,220,000 30,000 506,848 952,348 1,383,681 1,613,921 1,516,787 1,677,820 2,934,488 2,916,598 1,513,754 1,742,371 1,527,635
Operaciones financieras
872,000 1,268,600 1,005,000 605,000 12,000 12,000 12,000 12,000 12,000 1,712,000 1,572,000 2,200,993 1,169,175 1,402,109 2,132,855 1,804,579 2,628,200 2,061,920
Operaciones financieras
872,000 1,268,600 1,005,000 605,000 12,000 12,000 12,000 12,000 12,000 1,712,000 1,572,000 2,200,993 1,169,175 1,402,109 2,132,855 1,804,579 2,628,200 2,061,920
Activos Financieros
5,000 5,000 5,000 5,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,020
Pasivos Financieros
867,000 1,263,600 1,000,000 600,000 1,700,000 1,560,000 2,188,993 1,157,175 1,390,109 2,120,855 1,792,579 2,616,200 2,049,900
Camprovín
Ingresos
321,836 274,707 301,675 224,795 416,260 255,150 231,962 335,300 158,950 384,000 221,800 259,600 241,170 290,570 185,570 151,220 292,020 266,999
Operaciones no financieras
321,836 274,707 301,675 224,795 416,260 255,150 231,962 335,300 158,950 384,000 221,800 259,600 241,170 290,570 185,570 151,220 292,020 266,999
Operaciones corrientes
220,786 213,657 200,766 159,795 249,958 165,200 177,362 172,700 141,950 312,300 172,190 179,600 148,170 183,570 124,570 109,520 118,520 123,056
Impuestos Directos
56,200 57,500 49,500 49,500 59,500 59,500 55,000 51,200 49,000 48,500 34,600 54,000 51,000 54,000 43,200 41,500 41,000 41,469
Impuestos Indirectos
5,000 9,000 9,000 7,500 7,500 7,500 8,440 8,500 8,000 8,000 8,000 12,000 12,000 12,000 6,000 6,000 11,000 9,015
Tasas y Otros Ingresos
42,586 41,157 44,200 46,700 39,932 49,200 63,373 44,300 25,500 40,350 56,090 69,100 42,670 55,070 28,370 18,020 23,520 34,107
Transferencias Corrientes
108,000 73,000 71,066 35,095 99,800 44,000 37,500 53,500 47,750 203,750 50,000 34,000 34,000 49,000 38,000 36,000 33,000 30,652
Ingresos Patrimoniales
9,000 33,000 27,000 21,000 43,226 5,000 13,050 15,200 11,700 11,700 23,500 10,500 8,500 13,500 9,000 8,000 10,000 7,813
Operaciones de capital
101,050 61,050 100,909 65,000 166,302 89,950 54,600 162,600 17,000 71,700 49,610 80,000 93,000 107,000 61,000 41,700 173,500 143,943
Enajenacion de Inversiones Reales
1,500 1,000 1,000 4,200 5,000 3,000 6,000 4,000 2,500 8,000 5,710
Transferencias de Capital
101,050 61,050 100,909 65,000 166,302 89,950 54,600 161,100 16,000 70,700 45,410 75,000 90,000 101,000 57,000 39,200 165,500 138,233
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Canales de la Sierra
Ingresos
702,400 353,200 348,200 257,200 565,900 561,000 567,300 450,000 660,425 1,081,796 696,565 367,848 508,071 482,728 388,034 601,404 601,404 601,404
Operaciones no financieras
702,400 353,200 348,200 257,200 565,900 561,000 567,300 450,000 570,425 991,796 601,565 367,848 508,071 482,728 370,034 553,323 553,323 553,323
Operaciones corrientes
207,400 189,200 186,200 168,200 207,900 203,000 187,300 300,000 380,800 436,500 345,500 254,692 223,600 233,196 228,092 178,067 178,067 178,067
Impuestos Directos
36,300 36,300 36,300 26,000 41,200 65,500 67,000 30,000 48,000 30,000 28,000 23,810 22,500 22,000 17,920 14,124 14,124 14,124
Impuestos Indirectos
1,600 1,600 1,600 1,600 1,000 1,000 5,000 6,000 2,000 6,000 6,000 300 300 300 200 301 301 301
Tasas y Otros Ingresos
31,000 31,000 31,000 28,000 29,000 4,000 9,000 54,200 69,000 54,200 54,600 128,460 51,200 49,600 26,379 14,730 14,730 14,730
Transferencias Corrientes
77,800 59,600 56,600 46,100 96,200 92,000 60,500 139,800 80,000 139,800 54,800 25,244 40,800 40,381 39,943 18,493 18,493 18,493
Ingresos Patrimoniales
60,700 60,700 60,700 66,500 40,500 40,500 45,800 70,000 181,800 206,500 202,100 76,878 108,800 120,915 143,650 130,420 130,420 130,420
Operaciones de capital
495,000 164,000 162,000 89,000 358,000 358,000 380,000 150,000 189,625 555,296 256,065 113,156 284,471 249,532 141,942 375,256 375,256 375,256
Enajenacion de Inversiones Reales
769 18,030 18,030 18,030
Transferencias de Capital
495,000 164,000 162,000 89,000 358,000 358,000 380,000 150,000 189,625 555,296 255,296 113,156 284,471 249,532 141,942 357,225 357,225 357,225
Operaciones financieras
90,000 90,000 95,000 18,000 48,081 48,081 48,081
Operaciones financieras
90,000 90,000 95,000 18,000 48,081 48,081 48,081
Activos Financieros

Pasivos Financieros
90,000 90,000 95,000 18,000 48,081 48,081 48,081
Canillas de Río Tuerto
Ingresos
262,000 172,000 278,000 155,000 157,000 98,000 95,250 275,000 312,000 560,450 560,450 500,800 430,350 148,500 183,950 141,800
Operaciones no financieras
262,000 172,000 278,000 155,000 157,000 98,000 95,250 275,000 312,000 560,450 560,450 500,800 430,350 148,500 183,950 141,800
Operaciones corrientes
84,500 84,500 80,000 70,000 155,000 96,000 93,250 212,750 222,750 195,950 195,950 173,300 138,600 128,500 54,450 67,232
Impuestos Directos
29,000 29,000 29,000 26,000 43,000 43,000 43,000 75,000 75,000 27,200 27,200 23,700 19,000 17,200 17,200 11,133
Impuestos Indirectos
1,000 1,000 1,000 3,600 33,788
Tasas y Otros Ingresos
39,500 39,500 37,500 16,000 26,000 18,000 17,500 32,000 42,000 95,800 95,800 80,700 54,300 46,100 16,800 10,141
Transferencias Corrientes
15,000 19,000 77,000 26,000 24,000 97,000 97,000 66,800 66,800 63,000 63,000 63,000 14,050 10,267
Ingresos Patrimoniales
15,000 12,500 9,000 9,000 9,000 8,750 8,750 8,750 6,150 6,150 5,900 2,300 2,200 2,800 1,903
Operaciones de capital
177,500 87,500 198,000 85,000 2,000 2,000 2,000 62,250 89,250 364,500 364,500 327,500 291,750 20,000 129,500 74,568
Enajenacion de Inversiones Reales
177,500
Transferencias de Capital
87,500 198,000 85,000 2,000 2,000 2,000 62,250 89,250 364,500 364,500 327,500 291,750 20,000 129,500 74,568
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Cañas
Ingresos
158,505 138,455 137,586 147,850 87,000 83,250 131,140 83,000 91,000 91,999 89,000 62,000 90,050 323,200 68,000 62,900 54,200 49,283
Operaciones no financieras
158,505 138,455 137,586 147,850 87,000 83,250 131,140 83,000 91,000 91,999 89,000 62,000 90,050 323,200 68,000 62,900 54,200 49,283
Operaciones corrientes
89,005 108,455 65,386 87,339 53,200 56,250 63,140 57,239 54,705 61,881 60,500 62,000 66,000 65,626 55,975 49,400 40,700 39,517
Impuestos Directos
27,400 27,400 24,400 24,700 21,300 21,500 22,300 20,100 19,750 19,420 20,100 19,400 19,300 19,000 18,170 17,500 16,340 15,747
Impuestos Indirectos
6,000 6,000 1,900 2,500 1,500 2,500 5,000 3,000 2,000 5,000 4,000 5,000 5,000 6,000 3,000 1,000 1,800 1,803
Tasas y Otros Ingresos
19,555 22,505 18,736 39,789 13,350 13,150 13,000 10,979 11,370 12,300 12,300 11,870 13,200 11,400 11,015 9,000 8,730 8,096
Transferencias Corrientes
28,000 40,500 18,300 18,300 15,000 15,400 17,490 17,110 18,560 22,330 21,400 21,700 24,400 22,600 20,090 19,700 11,711 11,810
Ingresos Patrimoniales
8,050 12,050 2,050 2,050 2,050 3,700 5,350 6,050 3,025 2,831 2,700 4,030 4,100 6,626 3,700 2,200 2,119 2,061
Operaciones de capital
69,500 30,000 72,200 60,511 33,800 27,000 68,000 25,761 36,295 30,118 28,500 24,050 257,574 12,025 13,500 13,500 9,766
Enajenacion de Inversiones Reales
1,000
Transferencias de Capital
68,500 30,000 72,200 60,511 33,800 27,000 68,000 25,761 36,295 30,118 28,500 24,050 257,574 12,025 13,500 13,500 9,766
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Cárdenas
Ingresos
228,500 185,435 600,411 170,411 318,880 286,350 279,000 227,000 124,000 217,000 283,000 323,700 435,728 350,238 362,048 489,320 387,046 259,754
Operaciones no financieras
228,500 185,435 600,411 170,411 318,880 286,350 279,000 227,000 124,000 217,000 157,000 203,700 435,728 350,238 362,048 489,320 356,996 259,754
Operaciones corrientes
138,500 135,435 140,311 128,411 184,880 174,350 164,400 123,000 119,000 121,000 118,000 158,700 241,124 223,720 224,218 173,644 153,358 183,079
Impuestos Directos
46,400 40,000 47,000 43,000 43,000 41,000 30,000 38,000 41,000 41,000 37,000 54,900 54,150 45,900 45,000 43,404 41,000 37,263
Impuestos Indirectos
6,000 6,000 6,000 6,000 2,000 2,000 2,000 2,000 4,000 4,000 5,000
Tasas y Otros Ingresos
36,990 54,785 66,962 59,062 43,580 40,100 41,200 41,000 28,000 29,000 30,000 67,200 142,974 121,820 124,218 95,419 77,458 68,726
Transferencias Corrientes
47,100 34,500 18,300 18,300 45,000 40,000 40,000 40,000 43,000 44,000 42,000 36,000 36,000 36,000 35,000 32,821 33,000 30,051
Ingresos Patrimoniales
2,010 150 2,049 2,049 51,300 51,250 51,200 2,000 3,000 3,000 4,000 600 8,000 20,000 20,000 2,000 1,900 47,040
Operaciones de capital
90,000 50,000 460,100 42,000 134,000 112,000 114,600 104,000 5,000 96,000 39,000 45,000 194,604 126,518 137,830 315,676 203,638 76,675
Enajenacion de Inversiones Reales
18,100
Transferencias de Capital
90,000 50,000 442,000 42,000 134,000 112,000 114,600 104,000 5,000 96,000 39,000 45,000 194,604 126,518 137,830 315,676 203,638 76,675
Operaciones financieras
126,000 120,000 30,050
Operaciones financieras
126,000 120,000 30,050
Activos Financieros

Pasivos Financieros
126,000 120,000 30,050
Casalarreina
Ingresos
2,999,986 2,998,997 2,998,501 2,976,162 3,083,645 2,993,601 2,885,704 2,821,888 2,753,062 2,848,601 2,606,442 2,298,197 1,719,445 1,701,161 2,110,901 1,474,313 1,186,460 1,058,236
Operaciones no financieras
2,998,910 2,997,947 2,997,476 2,975,162 3,082,919 2,992,893 2,885,704 2,821,214 2,752,404 2,847,943 2,605,800 2,297,555 1,718,803 1,700,520 2,110,284 1,473,711 1,185,858 1,057,635
Operaciones corrientes
2,292,910 2,500,542 1,794,898 1,801,915 1,830,471 1,741,216 1,707,764 1,672,005 1,631,224 1,655,881 1,637,934 1,589,664 1,467,113 1,393,304 1,230,492 891,290 702,108 809,979
Impuestos Directos
950,572 978,674 1,034,231 1,009,006 884,672 780,285 761,254 742,687 724,572 712,375 695,000 693,311 548,600 460,158 338,047 329,802 300,939 292,553
Impuestos Indirectos
38,883 37,935 37,009 36,107 84,166 82,113 80,111 84,050 82,000 82,000 80,000 80,000 105,000 109,000 130,000 120,000 114,193 114,192
Tasas y Otros Ingresos
1,036,136 1,223,059 469,147 508,499 584,280 592,361 586,929 572,613 558,647 565,999 552,194 531,499 537,000 555,457 542,747 271,429 165,868 246,549
Transferencias Corrientes
242,642 236,724 230,950 225,317 199,031 194,176 189,440 184,820 180,312 210,125 205,000 201,915 206,173 182,818 166,680 162,615 118,280 115,394
Ingresos Patrimoniales
24,677 24,150 23,561 22,986 78,321 92,281 90,031 87,835 85,693 85,382 105,740 82,939 70,340 85,872 53,019 7,445 2,828 41,290
Operaciones de capital
706,000 497,405 1,202,578 1,173,247 1,252,448 1,251,677 1,177,939 1,149,209 1,121,180 1,192,062 967,866 707,891 251,690 307,215 879,791 582,421 483,750 247,656
Enajenacion de Inversiones Reales
300,000 497,205 485,078 473,247 239,744 248,180 242,128 236,222 230,461 230,460 224,840 329,144 105,605 90,000 90,000 165,000 422,230 117,727
Transferencias de Capital
406,000 200 717,500 700,000 1,012,704 1,003,497 935,812 912,987 890,719 961,602 743,026 378,747 146,085 217,215 789,791 417,421 61,520 129,928
Operaciones financieras
1,076 1,050 1,025 1,000 726 708 675 658 658 642 642 642 642 617 602 602 601
Operaciones financieras
1,076 1,050 1,025 1,000 726 708 675 658 658 642 642 642 642 617 602 602 601
Activos Financieros

Pasivos Financieros
1,076 1,050 1,025 1,000 726 708 675 658 658 642 642 642 642 617 602 602 601
Castañares de Rioja
Ingresos
812,189 1,069,800 677,831 664,698 557,258 730,356 584,091 1,046,000 1,209,000 1,342,835 1,185,815 952,998 684,133 675,915 531,299 570,367 482,207 352,900
Operaciones no financieras
812,189 1,069,800 677,831 664,698 557,258 730,356 584,091 1,046,000 1,209,000 1,342,835 1,185,815 950,698 684,133 675,915 531,299 568,611 342,207 352,900
Operaciones corrientes
630,739 506,800 573,880 473,847 448,007 560,356 566,591 590,000 564,000 492,170 581,073 499,812 536,291 506,711 259,337 367,611 285,087 287,800
Impuestos Directos
323,662 117,300 284,746 204,999 190,643 292,885 295,393 152,500 152,500 193,000 158,525 159,000 101,419 99,667 88,678 77,696 100,338 91,300
Impuestos Indirectos
7,893 380,700 5,100 3,600 3,600 6,144 16,511 28,000 28,000 19,000 60,000 150,000 181,661 89,923 17,309 51,899 15,000 15,010
Tasas y Otros Ingresos
159,324 3,000 153,103 149,192 145,224 149,970 144,316 256,000 230,000 152,490 232,089 105,812 130,998 104,521 66,959 79,740 71,060 101,990
Transferencias Corrientes
106,738 5,800 95,640 80,265 77,901 77,199 80,351 103,000 103,000 74,680 110,259 79,000 68,124 29,600 73,402 88,136 69,602 62,000
Ingresos Patrimoniales
33,122 35,291 35,791 30,638 34,158 30,020 50,500 50,500 53,000 20,200 6,000 54,089 183,000 12,989 70,140 29,087 17,500
Operaciones de capital
181,450 563,000 103,951 190,851 109,252 170,000 17,500 456,000 645,000 850,665 604,742 450,886 147,842 169,204 271,962 201,000 57,120 65,100
Enajenacion de Inversiones Reales
181,450 563,000 168,000 180,000 180,000 2,404 2,404 241,962 1,200
Transferencias de Capital
103,951 190,851 109,252 170,000 17,500 288,000 465,000 670,665 604,742 450,886 145,438 166,800 30,000 201,000 55,920 65,100
Operaciones financieras
2,300 1,756 140,000
Operaciones financieras
2,300 1,756 140,000
Activos Financieros
2,300 1,756
Pasivos Financieros
140,000
Castroviejo
Ingresos
441,400 319,700 312,000 330,000 368,000 377,750 426,000 294,550 330,050 260,950 266,500 335,053 402,001 504,622 357,875 279,000 151,500
Operaciones no financieras
441,400 319,700 312,000 330,000 368,000 377,750 426,000 294,550 330,050 234,950 266,500 335,053 402,001 504,622 357,875 279,000 151,500
Operaciones corrientes
266,400 242,900 242,000 234,000 243,000 248,300 257,000 225,300 247,500 188,950 180,000 143,197 183,300 153,300 79,875 31,500 59,000
Impuestos Directos
172,200 171,200 165,300 159,300 158,300 158,000 154,200 136,500 138,000 133,500 133,800 18,500 18,200 16,500 9,300 5,000 5,400
Impuestos Indirectos
1,000 1,000 1,000 1,000 5,000 7,000 7,000 7,000 7,000 5,000 3,000 16,147 22,500 12,000 5,700 2,000
Tasas y Otros Ingresos
21,100 21,100 23,600 22,500 22,800 26,900 26,500 27,500 27,500 14,750 9,550 47,300 35,900 33,700 11,900 8,500 3,300
Transferencias Corrientes
39,500 27,500 30,500 22,700 28,400 27,900 40,800 40,800 61,500 27,600 20,150 33,250 63,700 53,000 22,400 10,000 8,300
Ingresos Patrimoniales
32,600 22,100 21,600 28,500 28,500 28,500 28,500 13,500 13,500 8,100 13,500 28,000 43,000 38,100 30,575 8,000 40,000
Operaciones de capital
175,000 76,800 70,000 96,000 125,000 129,450 169,000 69,250 82,550 46,000 86,500 191,856 218,701 351,322 278,000 247,500 92,500
Enajenacion de Inversiones Reales
24,000 23,072 52,500 124,000
Transferencias de Capital
175,000 76,800 70,000 96,000 125,000 129,450 169,000 69,250 82,550 46,000 86,500 191,856 194,701 328,250 225,500 123,500 92,500
Operaciones financieras
26,000
Operaciones financieras
26,000
Activos Financieros

Pasivos Financieros
26,000
Cellorigo
Ingresos
59,301 167,840 50,350 85,960 40,960 87,096 86,997 88,220 77,724 68,725 66,439 111,489 143,551 272,434 94,941 42,900 76,089 30,048
Operaciones no financieras
59,301 167,840 50,350 85,960 40,960 87,096 86,997 88,220 77,724 68,725 66,439 111,489 143,551 272,434 94,941 42,900 76,089 30,048
Operaciones corrientes
51,301 42,840 42,350 32,960 32,960 35,796 35,697 35,020 42,345 42,345 45,689 59,589 59,401 44,900 45,941 30,900 33,050 30,048
Impuestos Directos
11,151 8,740 9,000 8,730 8,730 7,330 7,030 5,300 5,120 5,120 5,124 5,124 6,000 4,600 5,000 4,250 4,750 4,860
Impuestos Indirectos
1,000 1,000 500 500 500 500
Tasas y Otros Ingresos
11,500 6,500 5,900 5,780 5,780 3,270 3,170 720 3,625 3,625 8,225 17,125 7,601 2,700 2,941 850 5,000 2,742
Transferencias Corrientes
8,000 7,000 7,600 5,600 5,600 7,876 8,677 7,800 13,000 13,000 11,740 11,740 16,500 11,000 11,000 9,000 8,000 7,260
Ingresos Patrimoniales
19,650 19,600 19,350 12,350 12,350 16,820 16,820 21,200 20,600 20,600 20,600 25,600 29,300 26,600 27,000 16,800 15,300 15,185
Operaciones de capital
8,000 125,000 8,000 53,000 8,000 51,300 51,300 53,200 35,379 26,380 20,750 51,900 84,150 227,534 49,000 12,000 43,039
Enajenacion de Inversiones Reales

Transferencias de Capital
8,000 125,000 8,000 53,000 8,000 51,300 51,300 53,200 35,379 26,380 20,750 51,900 84,150 227,534 49,000 12,000 43,039
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Cenicero
Ingresos
2,124,772 2,898,158 2,088,552 2,088,896 2,082,563 2,223,262 1,962,623 1,903,337 2,050,457 2,275,257 2,392,029 3,419,859 3,192,262 1,824,432 1,824,432 1,824,432 1,824,432 1,314,718
Operaciones no financieras
2,124,772 2,898,158 2,088,552 2,088,896 2,082,563 2,223,262 1,962,623 1,903,337 2,050,457 2,275,257 2,392,029 2,481,017 2,244,366 1,525,082 1,525,082 1,525,082 1,525,082 1,272,648
Operaciones corrientes
2,023,772 2,113,158 1,916,652 2,009,896 1,899,763 1,928,262 1,825,623 1,799,937 1,772,559 1,870,369 2,099,435 2,236,617 1,989,366 1,398,879 1,398,879 1,398,879 1,398,879 1,158,788
Impuestos Directos
1,058,470 1,024,792 1,011,792 1,001,000 909,399 903,399 939,037 857,230 763,677 794,925 739,195 867,244 625,000 466,784 466,784 466,784 466,784 405,683
Impuestos Indirectos
20,000 35,000 35,000 35,000 25,000 20,000 20,000 24,141 70,496 47,000 160,000 300,000 300,000 72,121 72,121 72,121 72,121 51,994
Tasas y Otros Ingresos
545,800 678,300 501,694 611,731 610,019 506,519 513,528 508,713 514,849 487,788 636,139 438,026 441,717 482,513 482,513 482,513 482,513 354,627
Transferencias Corrientes
372,302 348,816 343,416 337,415 330,895 303,894 329,483 385,578 399,442 513,881 541,329 608,697 583,780 347,594 347,594 347,594 347,594 317,791
Ingresos Patrimoniales
27,200 26,250 24,750 24,750 24,450 194,450 23,575 24,275 24,095 26,775 22,771 22,651 38,869 29,866 29,866 29,866 29,866 28,692
Operaciones de capital
101,000 785,000 171,900 79,000 182,800 295,000 137,000 103,400 277,898 404,888 292,594 244,400 255,000 126,203 126,203 126,203 126,203 113,859
Enajenacion de Inversiones Reales
1,000 356,000 1,000 7,000 10,000 10,000 16,000 20,000 50,498 36,000 70,000 55,000 6,001 6,001 6,001 6,001 71,789
Transferencias de Capital
100,000 429,000 170,900 72,000 172,800 285,000 121,000 83,400 227,400 368,888 222,594 244,400 200,000 120,202 120,202 120,202 120,202 42,071
Operaciones financieras
938,842 947,896 299,350 299,350 299,350 299,350 42,071
Operaciones financieras
938,842 947,896 299,350 299,350 299,350 299,350 42,071
Activos Financieros
577,076
Pasivos Financieros
361,766 947,896 299,350 299,350 299,350 299,350 42,071
Cervera del Río Alhama
Ingresos
2,415,477 2,415,477 3,195,037 2,903,658 3,217,100 3,881,492 3,347,690 5,145,901 7,114,690 5,831,393 5,289,397 4,987,065 4,452,165 4,452,165 5,205,866 3,276,850 2,883,963 2,883,963
Operaciones no financieras
2,415,477 2,415,477 3,195,037 2,903,658 3,217,100 3,881,492 3,347,690 3,166,906 6,258,680 5,825,383 5,283,386 4,594,217 3,867,526 3,867,526 4,349,856 3,270,840 2,880,958 2,880,958
Operaciones corrientes
2,235,673 2,235,673 2,215,588 2,195,579 2,490,258 2,891,817 2,528,367 2,456,443 2,361,589 2,406,469 2,127,790 2,209,740 2,179,768 2,179,768 1,869,445 1,362,886 1,257,323 1,257,323
Impuestos Directos
1,174,000 1,174,000 1,155,000 1,132,000 1,148,651 1,290,974 1,248,302 1,087,832 817,376 820,381 739,245 805,960 387,653 387,653 393,663 348,587 330,557 330,557
Impuestos Indirectos
30,000 30,000 60,000 50,000 95,152 90,151 60,000 96,162 90,152 456,699 300,506 300,506 781,316 781,316 425,000 150,253 180,304 180,304
Tasas y Otros Ingresos
424,900 424,900 380,725 389,700 460,937 506,057 433,545 458,547 415,587 461,277 389,731 383,592 311,402 311,402 339,478 241,607 256,963 256,963
Transferencias Corrientes
447,459 447,459 451,547 492,679 557,595 654,656 637,589 662,568 903,066 519,703 542,465 566,369 537,118 537,118 587,177 479,398 459,023 459,023
Ingresos Patrimoniales
159,314 159,314 168,316 131,200 227,923 349,979 148,931 151,335 135,408 148,409 155,842 153,313 162,279 162,279 124,127 143,041 30,477 30,477
Operaciones de capital
179,804 179,804 979,449 708,079 726,842 989,675 819,323 710,462 3,897,091 3,418,914 3,155,597 2,384,477 1,687,758 1,687,758 2,480,411 1,907,954 1,623,634 1,623,634
Enajenacion de Inversiones Reales
17,943 17,943 254,200 106,611 457,397 281,694 305,133 2,228,070 2,065,969 2,057,156 1,429,951 747,511 747,511 1,378,718 1,416,136 496,256 496,256
Transferencias de Capital
161,861 161,861 979,449 453,879 620,231 532,278 537,629 405,330 1,669,021 1,352,945 1,098,441 954,526 940,247 940,247 1,101,693 491,818 1,127,379 1,127,379
Operaciones financieras
1,978,995 856,010 6,010 6,010 392,847 584,639 584,639 856,010 6,010 3,005 3,005
Operaciones financieras
1,978,995 856,010 6,010 6,010 392,847 584,639 584,639 856,010 6,010 3,005 3,005
Activos Financieros
6,010 6,010 6,010 6,010 6,010 6,010 6,010 6,010 6,010 3,005 3,005
Pasivos Financieros
1,972,985 850,000 386,837 578,629 578,629 850,000
Cidamón
Ingresos
80,100 80,100 77,600 101,700 94,000 94,000 108,000 100,600 112,710 100,500 111,850 113,100 118,400 84,665 106,367 66,046 57,187
Operaciones no financieras
80,100 80,100 77,600 101,700 94,000 94,000 108,000 100,600 112,710 100,500 111,850 113,100 118,400 84,665 106,367 66,046 57,187
Operaciones corrientes
60,100 60,100 57,600 57,500 54,000 54,000 48,000 50,600 47,710 54,850 54,850 60,100 59,400 56,165 46,534 45,069 41,928
Impuestos Directos
31,600 31,600 31,600 30,600 27,100 27,100 20,100 23,500 21,100 21,000 20,700 21,000 21,000 16,715 14,695 14,695 13,895
Impuestos Indirectos
3,000 3,000 500 500 500 500 500 100 2,000 1,700 2,000 2,000 2,000 2,400 2,404 2,404 2,404
Tasas y Otros Ingresos
10,600 10,600 10,600 10,600 10,600 10,600 11,600 8,000 7,010 8,100 8,100 10,600 10,100 24,100 18,234 7,212 7,212
Transferencias Corrientes
11,500 11,500 11,500 13,000 13,000 13,000 13,000 14,500 14,500 21,600 21,600 23,050 23,050 10,500 8,800 18,331 16,313
Ingresos Patrimoniales
3,400 3,400 3,400 2,800 2,800 2,800 2,800 4,500 3,100 2,450 2,450 3,450 3,250 2,450 2,400 2,427 2,104
Operaciones de capital
20,000 20,000 20,000 44,200 40,000 40,000 60,000 50,000 65,000 45,650 57,000 53,000 59,000 28,500 59,833 20,976 15,259
Enajenacion de Inversiones Reales
65,000
Transferencias de Capital
20,000 20,000 20,000 44,200 40,000 40,000 60,000 50,000 45,650 57,000 53,000 59,000 28,500 59,833 20,976 15,259
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Cihuri
Ingresos
524,972 763,764 646,009 453,311 654,500 677,900 357,900 384,900 370,588 732,448 466,820 717,691 718,500 392,000 724,156 210,913 319,629 148,705
Operaciones no financieras
524,972 763,764 646,009 453,311 654,500 677,900 357,900 384,900 370,588 732,448 466,820 717,691 718,500 392,000 724,156 210,913 319,629 148,705
Operaciones corrientes
500,000 494,643 476,000 453,311 448,311 387,900 357,900 344,900 349,135 316,520 390,520 334,489 418,500 390,000 277,156 208,413 237,129 118,659
Impuestos Directos
250,000 254,543 253,000 255,800 250,800 211,400 181,400 181,400 200,300 166,300 166,300 111,546 63,000 63,000 63,000 57,000 52,700 44,839
Impuestos Indirectos
20,000 30,000 22,000 10,000 7,000 7,000
Tasas y Otros Ingresos
154,000 141,000 127,000 121,711 121,711 92,500 99,500 86,500 84,335 85,720 149,720 130,813 266,300 266,300 153,156 99,413 144,529 38,770
Transferencias Corrientes
49,000 49,000 52,000 45,700 45,700 52,000 52,000 52,000 54,000 54,000 54,000 49,630 62,000 47,500 48,000 37,000 32,000 27,046
Ingresos Patrimoniales
27,000 20,100 22,000 20,100 23,100 25,000 25,000 25,000 10,500 10,500 20,500 42,500 27,200 13,200 13,000 15,000 7,900 8,005
Operaciones de capital
24,972 269,121 170,009 206,189 290,000 40,000 21,454 415,928 76,300 383,202 300,000 2,000 447,000 2,500 82,500 30,046
Enajenacion de Inversiones Reales
200,000 400,000 30,046
Transferencias de Capital
24,972 269,121 170,009 206,189 290,000 40,000 21,454 415,928 76,300 383,202 100,000 2,000 47,000 2,500 82,500
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Cirueña
Ingresos
484,200 524,600 529,735 521,346 474,584 504,007 515,724 536,255 1,349,799 956,231 833,125 745,052 785,186 668,426 670,697 580,358 454,748 170,677
Operaciones no financieras
484,200 524,600 529,735 521,346 474,584 504,007 515,724 536,255 1,349,799 956,231 833,125 745,052 785,186 668,426 670,697 580,358 454,748 170,677
Operaciones corrientes
326,200 376,600 393,303 447,068 354,407 398,100 428,000 436,255 493,500 434,800 468,001 643,500 685,746 589,830 580,697 310,116 271,762 71,256
Impuestos Directos
167,000 158,800 150,645 244,486 162,306 190,200 190,500 196,000 253,000 171,300 196,500 184,500 174,600 193,000 148,000 17,125 14,890 14,839
Impuestos Indirectos
3,000 2,000 6,000 4,000 4,000 10,000 10,000 10,000 1,000 354,000
Tasas y Otros Ingresos
101,700 154,000 153,800 123,140 112,601 96,500 124,500 130,255 98,500 115,500 151,500 50,000 428,146 319,400 382,697 250,272 220,735 26,882
Transferencias Corrientes
35,000 39,000 57,610 52,322 50,000 60,000 60,000 65,000 61,000 61,000 50,000 55,000 38,000 32,430 30,000 23,419 19,437 21,030
Ingresos Patrimoniales
19,500 22,800 25,248 23,120 25,500 41,400 43,000 35,000 80,000 87,000 70,001 45,000 45,000 20,000 19,300 16,700 8,505
Operaciones de capital
158,000 148,000 136,432 74,278 120,178 105,907 87,724 100,000 856,299 521,431 365,124 101,552 99,440 78,596 90,000 270,242 182,986 99,421
Enajenacion de Inversiones Reales
101,552 99,000 101,843 21,273
Transferencias de Capital
158,000 148,000 136,432 74,278 120,178 105,907 87,724 100,000 856,299 521,431 365,124 99,440 78,596 90,000 171,242 81,143 78,148
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Clavijo
Ingresos
414,100 525,000 522,413 502,000 437,388 450,900 451,400 438,435 256,627 377,589 528,535 462,952 454,310 481,000 432,272 333,534 275,230 204,729
Operaciones no financieras
414,100 525,000 522,413 502,000 437,388 450,900 451,400 268,435 256,627 376,589 528,535 312,952 424,310 481,000 432,272 325,962 271,384 165,664
Operaciones corrientes
306,800 305,000 308,763 299,900 292,088 275,100 266,100 252,935 185,539 189,149 227,270 194,100 241,053 219,500 341,772 193,356 134,513 147,979
Impuestos Directos
97,000 82,000 76,000 67,000 56,500 50,500 50,500 52,000 50,000 50,000 48,000 45,000 45,000 48,300 38,400 30,300 29,535 28,849
Impuestos Indirectos
8,000 8,000 8,000 8,000 8,000 8,000 8,000 5,000 5,000 7,000 36,000 300 300 275 270 270 270
Tasas y Otros Ingresos
76,950 86,950 96,713 96,850 99,538 88,550 79,550 63,885 60,239 57,849 68,970 103,100 163,553 143,700 275,644 135,845 77,466 92,416
Transferencias Corrientes
114,550 117,750 117,750 117,750 117,750 117,750 117,750 121,750 60,000 64,000 64,000 36,000 30,000 25,000 24,750 24,040 24,040 24,040
Ingresos Patrimoniales
10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,300 10,000 2,200 2,200 2,703 2,901 3,202 2,404
Operaciones de capital
107,300 220,000 213,650 202,100 145,300 175,800 185,300 15,500 71,088 187,440 301,265 118,852 183,257 261,500 90,500 132,606 136,871 17,685
Enajenacion de Inversiones Reales
15,000 15,000 15,000 15,000 50,000 50,000 50,000
Transferencias de Capital
92,300 205,000 198,650 187,100 95,300 125,800 135,300 15,500 71,088 187,440 301,265 118,852 183,257 261,500 90,500 132,606 136,871 17,685
Operaciones financieras
170,000 1,000 150,000 30,000 7,572 3,846 39,065
Operaciones financieras
170,000 1,000 150,000 30,000 7,572 3,846 39,065
Activos Financieros

Pasivos Financieros
170,000 1,000 150,000 30,000 7,572 3,846 39,065
Cordovín
Ingresos
180,700 169,050 145,500 145,500 169,200 169,200 161,200 113,150 202,775 141,525 206,090 210,680 360,900 165,300 234,188 188,087 179,462 136,700
Operaciones no financieras
180,700 169,050 145,500 145,500 169,200 169,200 161,200 113,150 202,775 141,525 206,090 210,680 360,900 165,300 234,188 188,087 179,462 136,700
Operaciones corrientes
130,700 128,050 127,000 120,500 115,785 119,885 109,200 112,150 122,025 119,825 146,090 150,680 181,880 111,300 131,924 116,287 111,693 100,639
Impuestos Directos
54,500 50,100 47,600 45,600 41,135 43,135 38,835 39,135 40,310 40,310 40,000 40,000 38,500 35,000 32,800 32,900 29,250 33,266
Impuestos Indirectos
2,000 2,000 2,000 3,000 3,000 3,000 2,000 2,000 4,000 4,000 5,000 7,000 6,000 5,000 6,000 5,409 6,010 9,616
Tasas y Otros Ingresos
34,370 35,220 35,970 30,420 30,320 31,620 27,950 27,900 29,500 29,400 49,060 48,500 89,400 25,820 53,014 42,126 40,150 29,870
Transferencias Corrientes
36,200 36,100 35,800 35,800 35,300 35,300 34,000 36,385 41,285 41,285 46,600 48,000 47,200 44,800 38,510 34,252 33,849 25,483
Ingresos Patrimoniales
3,630 4,630 5,630 5,680 6,030 6,830 6,415 6,730 6,930 4,830 5,430 7,180 780 680 1,600 1,600 2,434 2,404
Operaciones de capital
50,000 41,000 18,500 25,000 53,415 49,315 52,000 1,000 80,750 21,700 60,000 60,000 179,020 54,000 102,264 71,800 67,768 36,061
Enajenacion de Inversiones Reales

Transferencias de Capital
50,000 41,000 18,500 25,000 53,415 49,315 52,000 1,000 80,750 21,700 60,000 60,000 179,020 54,000 102,264 71,800 67,768 36,061
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Corera
Ingresos
395,130 377,875 336,450 326,855 352,680 361,650 348,500 457,315 527,112 494,860 504,206 560,979 573,826 436,222 442,239 390,545 210,072
Operaciones no financieras
395,130 377,875 336,450 326,855 352,680 361,650 348,500 457,315 527,112 494,860 504,206 560,979 513,826 376,222 424,239 372,545 210,072
Operaciones corrientes
259,630 250,055 246,450 248,155 248,855 281,150 279,100 298,240 323,615 400,645 403,151 293,466 328,196 271,322 242,239 290,545 153,426
Impuestos Directos
98,000 97,300 97,300 91,000 94,700 94,700 97,500 94,500 82,800 74,700 76,600 59,250 59,750 51,900 70,890 69,500 52,414
Impuestos Indirectos
5,000 10,000 4,000 3,000 3,000 3,000 5,000 20,000 20,000 63,535 36,150 36,000 55,000 49,327
Tasas y Otros Ingresos
66,550 66,550 69,550 84,050 79,650 108,250 102,200 92,210 140,500 155,480 185,940 90,300 88,830 81,400 108,048 160,945 43,543
Transferencias Corrientes
90,030 76,105 75,500 70,000 71,400 75,100 74,100 91,030 79,915 86,030 103,261 101,316 84,416 48,695 55,201 52,000 49,656
Ingresos Patrimoniales
50 100 100 105 105 100 300 500 400 20,900 1,200 6,600 40,200 40,000 8,100 8,100 7,813
Operaciones de capital
135,500 127,820 90,000 78,700 103,825 80,500 69,400 159,075 203,497 94,215 101,055 267,513 185,630 104,900 182,000 82,000 56,645
Enajenacion de Inversiones Reales
1,100
Transferencias de Capital
134,400 127,820 90,000 78,700 103,825 80,500 69,400 159,075 203,497 94,215 101,055 267,513 185,630 104,900 182,000 82,000 56,645
Operaciones financieras
60,000 60,000 18,000 18,000
Operaciones financieras
60,000 60,000 18,000 18,000
Activos Financieros

Pasivos Financieros
60,000 60,000 18,000 18,000
Cornago
Ingresos
610,972 610,972 599,538 500,918 494,181 469,178 507,864 567,179 570,158 453,878 474,550 698,213 393,765 508,151 1,012,092 669,103 407,806 291,046
Operaciones no financieras
610,972 610,972 599,538 500,918 494,181 469,178 507,864 567,179 570,158 453,878 474,550 698,213 393,765 445,151 849,592 590,103 407,206 265,653
Operaciones corrientes
403,680 403,680 397,113 372,942 388,530 355,784 374,230 374,399 393,822 397,378 306,550 318,950 340,250 341,848 362,667 357,110 298,706 231,546
Impuestos Directos
170,000 170,000 170,000 153,000 155,000 153,500 145,000 140,000 130,400 125,000 91,000 94,000 72,000 56,300 53,556 56,000 54,500 45,677
Impuestos Indirectos
5,000 5,000 5,000 5,000 5,000 3,500 2,500 5,000 7,000 12,000 10,000 12,000 16,000 14,000 30,000 30,000 30,000 7,212
Tasas y Otros Ingresos
81,880 81,880 82,313 88,380 89,630 88,134 81,300 91,999 113,893 85,178 81,150 79,550 86,150 107,448 76,040 63,910 52,708 48,958
Transferencias Corrientes
109,300 109,300 102,300 100,300 98,300 77,800 102,580 94,400 101,469 124,400 82,400 93,600 125,600 128,600 150,431 148,600 104,198 96,462
Ingresos Patrimoniales
37,500 37,500 37,500 26,262 40,600 32,850 42,850 43,000 41,061 50,800 42,000 39,800 40,500 35,500 52,640 58,600 57,300 33,236
Operaciones de capital
207,292 207,292 202,425 127,976 105,651 113,394 133,634 192,780 176,336 56,500 168,000 379,263 53,515 103,303 486,925 232,993 108,500 34,107
Enajenacion de Inversiones Reales
5,000 5,000 16,737 100,000 163,931 1,200 14,000 1,803
Transferencias de Capital
202,292 202,292 202,425 111,239 105,651 113,394 133,634 192,780 176,336 56,500 68,000 215,332 53,515 103,303 485,725 232,993 94,500 32,304
Operaciones financieras
63,000 162,500 79,000 600 25,393
Operaciones financieras
63,000 162,500 79,000 600 25,393
Activos Financieros

Pasivos Financieros
63,000 162,500 79,000 600 25,393
Corporales
Ingresos
170,595 131,210 134,340 62,100 62,000 61,290 61,000 80,200 85,500 99,010 83,010 68,000 80,000 60,175 88,300 55,400 34,830 61,590
Operaciones no financieras
170,595 131,210 134,340 62,100 62,000 61,290 61,000 80,200 85,500 99,010 83,010 68,000 80,000 60,175 88,300 55,400 34,830 61,590
Operaciones corrientes
80,595 72,210 75,340 53,100 39,800 42,790 52,500 53,700 50,500 64,010 52,010 48,000 43,000 37,975 44,300 35,200 34,830 38,590
Impuestos Directos
15,345 14,140 14,640 14,450 14,950 11,280 16,500 18,000 14,000 14,000 13,000 11,000 11,000 11,000 12,000 12,000 10,500 10,800
Impuestos Indirectos

Tasas y Otros Ingresos
11,200 9,200 10,600 7,600 7,600 10,000 20,000 10,200 15,000 20,000 14,000 14,000 14,000 13,400 12,300 7,700 8,830 9,500
Transferencias Corrientes
25,000 22,320 24,500 22,500 12,500 15,000 14,000 23,500 19,500 25,000 20,000 20,000 13,000 9,000 15,500 11,000 11,000 12,500
Ingresos Patrimoniales
29,050 26,550 25,600 8,550 4,750 6,510 2,000 2,000 2,000 5,010 5,010 3,000 5,000 4,575 4,500 4,500 4,500 5,790
Operaciones de capital
90,000 59,000 59,000 9,000 22,200 18,500 8,500 26,500 35,000 35,000 31,000 20,000 37,000 22,200 44,000 20,200 23,000
Enajenacion de Inversiones Reales
6,000 6,000 7,000 6,000
Transferencias de Capital
90,000 59,000 59,000 9,000 22,200 18,500 8,500 26,500 35,000 35,000 31,000 20,000 31,000 16,200 37,000 14,200 23,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Cuzcurrita de Río Tirón
Ingresos
1,294,940 1,335,176 1,186,579 1,169,506 1,162,509 948,540 1,032,410 815,357 999,776 1,481,309 1,616,077 3,212,621 2,658,048 1,899,065 1,289,319 813,233 1,024,394 804,508
Operaciones no financieras
1,294,940 1,335,176 1,186,579 1,169,506 1,162,509 948,540 1,032,410 815,357 999,776 1,481,309 1,616,077 2,155,963 1,994,777 1,419,065 1,288,319 812,233 1,023,394 803,508
Operaciones corrientes
1,087,773 956,216 956,731 896,046 912,826 868,871 749,726 793,851 823,926 1,164,192 1,256,515 1,248,659 980,201 790,000 695,400 706,992 663,478 484,535
Impuestos Directos
556,943 479,500 488,281 471,525 479,853 458,929 434,475 381,762 272,500 413,299 317,108 197,438 149,520 142,400 131,200 114,600 106,000 105,200
Impuestos Indirectos
30,000 30,000 27,000 14,733 25,000 22,000 20,000 36,900 39,394 275,000 251,641 351,760 516,231 350,000 260,000 240,000 160,000 82,193
Tasas y Otros Ingresos
326,800 298,700 288,447 270,911 288,431 295,662 236,412 232,030 392,811 355,131 529,503 449,665 218,795 206,500 202,100 250,809 301,978 192,067
Transferencias Corrientes
157,800 134,547 132,230 117,704 103,373 76,168 53,005 110,910 103,900 100,352 132,402 225,417 77,700 74,000 79,000 78,483 78,200 66,774
Ingresos Patrimoniales
16,230 13,469 20,773 21,173 16,168 16,112 5,834 32,250 15,321 20,410 25,861 24,379 17,955 17,100 23,100 23,100 17,300 38,300
Operaciones de capital
207,167 378,960 229,848 273,460 249,684 79,669 282,683 21,505 175,850 317,117 359,562 907,304 1,014,576 629,065 592,919 105,241 359,916 318,973
Enajenacion de Inversiones Reales
24,000 39,769 217,266 16,100 160,000 133,715 120,425 1,700 380,852 305,385 6,000 6,000 110,714 73,369
Transferencias de Capital
207,167 378,960 229,848 249,460 249,684 39,900 65,418 5,405 15,850 183,402 239,137 905,604 633,724 323,680 586,919 99,241 249,202 245,604
Operaciones financieras
1,056,658 663,271 480,000 1,000 1,000 1,000 1,000
Operaciones financieras
1,056,658 663,271 480,000 1,000 1,000 1,000 1,000
Activos Financieros

Pasivos Financieros
1,056,658 663,271 480,000 1,000 1,000 1,000 1,000
Daroca de Rioja
Ingresos
401,399 407,924 375,141 340,142 211,141 216,138 406,883 980,883 312,664 487,065 374,495 310,128 121,900 175,400 192,400
Operaciones no financieras
401,399 407,924 375,141 340,142 211,141 216,138 406,883 980,883 312,664 487,065 374,495 310,128 121,900 175,400 192,400
Operaciones corrientes
146,399 112,424 115,141 122,142 144,141 105,138 106,883 120,883 112,664 155,665 141,495 122,128 87,900 80,900 82,900
Impuestos Directos
17,000 19,000 19,000 19,000 19,000 17,000 17,000 17,000 21,000 20,000 20,000 15,000 13,500 12,500 12,500
Impuestos Indirectos
3,000 4,000 4,000 4,000 4,000 3,338 4,083 4,083 5,864 21,065 20,895 20,000 15,500 15,000 15,000
Tasas y Otros Ingresos
20,679 32,004 34,721 34,722 52,721 33,600 42,600 42,600 42,600 71,600 71,600 58,128 34,900 37,400 33,400
Transferencias Corrientes
19,020 19,020 19,020 19,020 19,020 15,000 15,000 15,000 21,000 21,000 14,000 14,000 12,000 10,000 10,000
Ingresos Patrimoniales
86,700 38,400 38,400 45,400 49,400 36,200 28,200 42,200 22,200 22,000 15,000 15,000 12,000 6,000 12,000
Operaciones de capital
255,000 295,500 260,000 218,000 67,000 111,000 300,000 860,000 200,000 331,400 233,000 188,000 34,000 94,500 109,500
Enajenacion de Inversiones Reales

Transferencias de Capital
255,000 295,500 260,000 218,000 67,000 111,000 300,000 860,000 200,000 331,400 233,000 188,000 34,000 94,500 109,500
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Enciso
Ingresos
308,235 724,037 394,042 379,420 403,920 397,420 466,420 433,067 600,644 721,450 385,696 460,344 357,075 421,691 287,835 275,203 340,667 318,641
Operaciones no financieras
308,235 724,037 394,042 379,420 403,920 397,420 466,420 433,067 600,644 721,450 385,696 460,344 357,075 421,691 287,835 275,203 340,667 318,641
Operaciones corrientes
254,235 315,395 288,042 261,420 258,920 232,420 264,420 334,067 241,025 259,100 234,912 272,053 240,400 301,500 196,319 190,000 201,146 138,774
Impuestos Directos
97,140 58,300 58,300 78,100 75,600 65,600 65,600 65,600 48,690 63,100 58,100 46,600 46,600 41,600 46,300 46,300 43,100 28,849
Impuestos Indirectos
4,000 4,000 4,000 6,000 6,000 6,000 6,000 6,000 6,000 8,000 8,000 24,000 20,000 6,000 21,326 44,000 44,000 6,010
Tasas y Otros Ingresos
71,530 71,530 67,700 69,700 69,700 69,700 65,700 67,700 38,200 88,200 73,512 66,153 38,500 35,400 35,700 24,300 28,300 26,445
Transferencias Corrientes
38,265 38,265 31,265 48,300 48,300 31,800 43,965 47,990 33,425 39,300 39,300 39,300 39,300 50,600 56,993 33,900 33,246 29,389
Ingresos Patrimoniales
43,300 143,300 126,777 59,320 59,320 59,320 83,155 146,777 114,710 60,500 56,000 96,000 96,000 167,900 36,000 41,500 52,500 48,081
Operaciones de capital
54,000 408,642 106,000 118,000 145,000 165,000 202,000 99,000 359,619 462,350 150,784 188,291 116,675 120,191 91,516 85,203 139,521 179,867
Enajenacion de Inversiones Reales
20,000 60,000 206,000 156,000 41,000 6,000 9,500 9,430
Transferencias de Capital
54,000 408,642 106,000 118,000 145,000 145,000 142,000 99,000 153,619 306,350 150,784 188,291 116,675 79,191 91,516 79,203 130,021 170,437
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Entrena
Ingresos
1,318,400 1,950,000 1,505,400 1,495,600 1,225,900 1,190,000 1,460,000 1,468,500 1,600,000 2,181,730 2,450,800 3,220,000 2,295,700 2,052,000 2,077,359 2,100,000 1,580,123 1,176,764
Operaciones no financieras
1,318,400 1,950,000 1,505,400 1,495,600 1,225,900 1,190,000 1,460,000 1,468,500 1,600,000 2,056,730 2,420,800 2,570,000 1,845,700 1,502,000 2,077,359 2,100,000 1,260,006 975,503
Operaciones corrientes
1,232,400 1,305,000 1,265,400 1,209,600 1,135,400 1,112,000 1,095,000 1,280,500 1,413,000 1,385,900 1,445,800 1,295,000 1,396,700 821,000 848,400 669,950 636,460 562,608
Impuestos Directos
509,000 518,000 506,000 502,200 432,000 428,000 425,000 420,000 427,000 375,000 333,000 312,000 279,700 237,000 231,600 218,300 177,200 167,081
Impuestos Indirectos
18,000 43,500 46,000 13,000 18,000 35,000 40,000 64,000 190,000 240,000 150,000 200,000 200,000 110,000 100,000 50,000 50,000 42,071
Tasas y Otros Ingresos
334,500 375,600 361,500 354,500 362,400 310,000 302,000 446,000 443,000 437,900 591,800 427,000 657,000 249,000 291,000 226,550 229,700 193,706
Transferencias Corrientes
294,000 287,000 273,000 262,000 244,000 257,000 238,000 249,000 260,000 236,000 291,000 276,000 215,000 179,000 205,800 157,000 161,760 142,020
Ingresos Patrimoniales
76,900 80,900 78,900 77,900 79,000 82,000 90,000 101,500 93,000 97,000 80,000 80,000 45,000 46,000 20,000 18,100 17,800 17,730
Operaciones de capital
86,000 645,000 240,000 286,000 90,500 78,000 365,000 188,000 187,000 670,830 975,000 1,275,000 449,000 681,000 1,228,959 1,430,050 623,546 412,895
Enajenacion de Inversiones Reales
4,000 11,000 10,000 23,000 18,000 18,000 10,000 10,000 4,000 110,300 20,000 425,000 143,000 338,000 812,500 962,200 600 601
Transferencias de Capital
82,000 634,000 230,000 263,000 72,500 60,000 355,000 178,000 183,000 560,530 955,000 850,000 306,000 343,000 416,459 467,850 622,946 412,294
Operaciones financieras
125,000 30,000 650,000 450,000 550,000 320,117 201,261
Operaciones financieras
125,000 30,000 650,000 450,000 550,000 320,117 201,261
Activos Financieros

Pasivos Financieros
125,000 30,000 650,000 450,000 550,000 320,117 201,261
Estollo
Ingresos
144,350 144,410 144,450 92,350 268,375 221,800 70,550 126,250 73,525 82,502 598,710 569,450 751,744 139,804 115,445 145,662 108,423 100,075
Operaciones no financieras
144,350 144,410 144,450 92,350 268,375 221,800 70,550 126,250 73,525 82,502 598,710 569,450 751,744 139,804 115,445 145,662 108,423 100,075
Operaciones corrientes
113,300 83,480 86,850 84,350 82,370 78,800 67,550 72,250 69,905 82,502 90,710 87,540 93,744 86,379 66,712 75,146 65,751 62,205
Impuestos Directos
51,500 40,000 43,000 39,500 35,470 31,500 28,650 27,500 26,300 26,200 27,350 26,650 27,150 26,850 25,243 23,439 21,336 20,735
Impuestos Indirectos
4,000 3,000 2,000 2,000 4,000 3,000 2,500 3,500 3,500 8,000 8,000 9,230 12,464 10,000 2,404 2,875 6,611 6,010
Tasas y Otros Ingresos
18,400 14,450 14,450 14,450 14,500 18,000 11,100 13,550 11,405 18,300 19,760 18,460 18,430 14,578 10,818 9,766 10,158 9,015
Transferencias Corrientes
33,000 21,500 21,500 22,500 22,500 21,500 20,500 23,000 25,000 26,000 28,500 26,000 28,500 27,700 24,040 31,854 21,035 21,035
Ingresos Patrimoniales
6,400 4,530 5,900 5,900 5,900 4,800 4,800 4,700 3,700 4,002 7,100 7,200 7,200 7,251 4,207 7,212 6,611 5,409
Operaciones de capital
31,050 60,930 57,600 8,000 186,005 143,000 3,000 54,000 3,620 508,000 481,910 658,000 53,425 48,733 70,515 42,672 37,870
Enajenacion de Inversiones Reales

Transferencias de Capital
31,050 60,930 57,600 8,000 186,005 143,000 3,000 54,000 3,620 508,000 481,910 658,000 53,425 48,733 70,515 42,672 37,870
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Ezcaray
Ingresos
3,518,591 3,865,070 2,964,140 2,789,535 2,825,158 2,869,431 2,616,768 3,698,364 3,683,012 3,541,504 3,742,337 4,670,185 4,988,945 3,890,807 3,998,065 4,264,751 3,715,280 3,931,255
Operaciones no financieras
3,218,591 3,442,107 2,964,140 2,789,535 2,825,158 2,769,431 2,616,768 3,098,364 3,683,012 3,251,504 3,742,337 4,370,185 4,688,945 3,590,807 3,398,065 3,244,043 3,474,280 3,570,647
Operaciones corrientes
2,770,681 2,694,600 2,846,787 2,632,065 2,519,458 2,308,600 2,320,961 2,202,348 2,530,012 2,672,500 2,545,500 2,598,185 2,534,243 2,152,700 2,411,065 1,968,043 2,674,280 2,545,922
Impuestos Directos
1,158,000 1,158,000 1,177,087 1,140,605 1,098,000 1,079,000 1,078,000 1,004,000 910,000 885,000 885,000 896,185 935,200 847,200 677,000 690,000 675,803 708,593
Impuestos Indirectos
50,000 60,000 70,000 35,000 37,000 72,000 77,000 75,500 190,000 175,500 105,500 100,500 100,500 150,500 201,000 101,000 356,000 271,056
Tasas y Otros Ingresos
973,581 952,500 1,066,600 982,360 929,458 699,600 728,661 683,900 822,000 839,000 797,000 823,500 910,833 661,300 871,200 493,400 1,115,269 1,023,283
Transferencias Corrientes
479,000 439,000 458,000 409,000 358,000 358,000 339,800 344,800 367,000 376,000 381,000 526,000 416,000 334,000 358,988 330,000 380,000 363,612
Ingresos Patrimoniales
110,100 85,100 75,100 65,100 97,000 100,000 97,500 94,148 241,012 397,000 377,000 252,000 171,709 159,700 302,877 353,643 147,207 179,377
Operaciones de capital
447,910 747,507 117,353 157,470 305,700 460,831 295,807 896,016 1,153,000 579,004 1,196,837 1,772,000 2,154,702 1,438,107 987,000 1,276,000 800,000 1,024,726
Enajenacion de Inversiones Reales
84,700 12,000 3,000 400,000 234,135
Transferencias de Capital
447,910 747,507 117,353 157,470 221,000 460,831 283,807 896,016 1,150,000 579,004 1,196,837 1,772,000 1,754,702 1,203,972 987,000 1,276,000 800,000 1,024,726
Operaciones financieras
300,000 422,963 100,000 600,000 290,000 300,000 300,000 300,000 600,000 1,020,708 241,000 360,607
Operaciones financieras
300,000 422,963 100,000 600,000 290,000 300,000 300,000 300,000 600,000 1,020,708 241,000 360,607
Activos Financieros

Pasivos Financieros
300,000 422,963 100,000 600,000 290,000 300,000 300,000 300,000 600,000 1,020,708 241,000 360,607
Foncea
Ingresos
168,423 170,553 95,100 212,800 133,142 247,942 121,477 96,280 252,697 120,360 255,336 228,644 138,688 300,000 230,365 185,707 155,833 62,433
Operaciones no financieras
168,423 170,553 95,100 212,800 133,142 247,942 121,477 96,280 252,697 120,360 255,336 228,644 138,688 300,000 230,365 185,707 155,833 62,433
Operaciones corrientes
105,423 110,143 87,100 106,700 106,700 99,650 91,930 96,280 114,900 103,500 90,336 95,181 128,532 154,785 130,365 122,707 85,833 56,423
Impuestos Directos
25,572 22,600 24,400 24,400 24,400 35,500 15,300 14,300 18,600 18,200 18,214 18,214 20,000 20,000 20,000 20,000 14,000 10,067
Impuestos Indirectos
3,000 4,000 4,000 4,000 4,000 3,000
Tasas y Otros Ingresos
23,700 23,443 10,400 30,050 30,050 10,100 13,650 11,000 38,200 27,200 16,019 19,902 46,733 71,017 41,765 39,107 30,833 8,748
Transferencias Corrientes
25,051 32,000 15,200 13,200 13,200 12,000 12,000 20,000 30,500 30,500 27,400 28,361 28,699 30,668 35,000 32,000 17,000 16,408
Ingresos Patrimoniales
28,100 28,100 33,100 35,050 35,050 39,050 50,980 50,980 27,600 27,600 28,703 28,703 33,100 33,100 33,600 31,600 24,000 21,200
Operaciones de capital
63,000 60,410 8,000 106,100 26,442 148,292 29,547 137,797 16,860 165,000 133,463 10,156 145,215 100,000 63,000 70,000 6,010
Enajenacion de Inversiones Reales

Transferencias de Capital
63,000 60,410 8,000 106,100 26,442 148,292 29,547 137,797 16,860 165,000 133,463 10,156 145,215 100,000 63,000 70,000 6,010
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Fonzaleche
Ingresos
226,657 210,354 299,657 250,013 343,049 253,250 296,159 244,191 260,947 441,603 341,600 175,333 163,000 191,500 277,500 256,000 184,500 248,218
Operaciones no financieras
226,657 210,354 299,657 250,013 343,049 253,250 296,159 244,191 260,947 441,603 341,600 175,333 163,000 191,500 277,500 256,000 184,500 248,218
Operaciones corrientes
183,588 175,285 162,785 182,992 178,993 157,250 196,438 176,976 196,461 225,112 220,200 167,000 161,000 163,346 185,000 153,500 143,000 152,056
Impuestos Directos
57,500 51,000 47,000 58,542 58,542 54,000 40,156 54,249 40,156 40,155 47,500 49,500 49,500 49,500 48,000 40,500 37,000 37,864
Impuestos Indirectos
2,600 600 600 600 600 600 600 1,800 1,844
Tasas y Otros Ingresos
45,985 45,985 41,485 52,050 52,051 50,050 66,743 66,509 69,409 86,752 96,700 55,500 49,500 51,846 76,000 58,000 56,000 63,707
Transferencias Corrientes
41,000 41,000 37,000 39,500 39,500 32,500 47,440 30,719 43,596 45,511 36,000 33,000 33,000 33,000 33,000 31,000 28,000 28,849
Ingresos Patrimoniales
36,503 36,700 36,700 32,300 28,300 20,100 41,500 25,500 41,500 50,850 40,000 29,000 29,000 29,000 28,000 24,000 22,000 21,636
Operaciones de capital
43,069 35,069 136,872 67,021 164,057 96,000 99,721 67,215 64,487 216,491 121,400 8,333 2,000 28,154 92,500 102,500 41,500 96,162
Enajenacion de Inversiones Reales

Transferencias de Capital
43,069 35,069 136,872 67,021 164,057 96,000 99,721 67,215 64,487 216,491 121,400 8,333 2,000 28,154 92,500 102,500 41,500 96,162
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Fuenmayor
Ingresos
3,594,880 3,417,500 2,975,000 2,975,000 3,075,900 3,042,400 2,754,650 2,964,500 2,801,278 3,553,489 3,553,489 3,553,489 3,553,489 3,553,489 2,981,912 2,780,000 2,533,820 2,458,345
Operaciones no financieras
3,594,880 3,417,500 2,975,000 2,975,000 3,075,900 3,042,400 2,754,650 2,778,500 2,801,278 3,201,789 3,201,789 3,201,789 3,201,789 3,201,789 2,321,912 2,180,000 2,233,820 2,338,143
Operaciones corrientes
3,305,940 3,144,500 2,975,000 2,975,000 2,925,900 2,892,400 2,716,650 2,775,500 2,651,278 2,761,789 2,761,789 2,761,789 2,761,789 2,761,789 1,961,912 1,743,678 1,612,820 1,581,493
Impuestos Directos
1,627,200 1,646,200 1,561,200 1,561,200 1,547,200 1,493,600 1,395,170 1,328,500 1,225,000 995,000 995,000 995,000 995,000 995,000 882,600 764,000 712,500 696,874
Impuestos Indirectos
114,000 120,000 30,000 30,000 18,000 18,000 15,000 20,000 53,000 300,000 300,000 300,000 300,000 300,000 200,000 195,000 195,000 189,962
Tasas y Otros Ingresos
949,000 862,700 751,000 751,000 734,400 755,400 693,300 740,500 666,278 939,489 939,489 939,489 939,489 939,489 426,312 314,478 311,020 300,337
Transferencias Corrientes
604,060 500,000 610,000 610,000 600,000 600,000 592,000 652,000 678,500 499,300 499,300 499,300 499,300 499,300 423,000 435,200 361,300 354,029
Ingresos Patrimoniales
11,680 15,600 22,800 22,800 26,300 25,400 21,180 34,500 28,500 28,000 28,000 28,000 28,000 28,000 30,000 35,000 33,000 40,292
Operaciones de capital
288,940 273,000 150,000 150,000 38,000 3,000 150,000 440,000 440,000 440,000 440,000 440,000 360,000 436,322 621,000 756,650
Enajenacion de Inversiones Reales
80,000 2,000 150,000 150,000 100,000 200,000 200,000 200,000 200,000 200,000 200,000 300,000 480,000 601,012
Transferencias de Capital
208,940 271,000 38,000 3,000 50,000 240,000 240,000 240,000 240,000 240,000 160,000 136,322 141,000 155,638
Operaciones financieras
186,000 351,700 351,700 351,700 351,700 351,700 660,000 600,000 300,000 120,202
Operaciones financieras
186,000 351,700 351,700 351,700 351,700 351,700 660,000 600,000 300,000 120,202
Activos Financieros

Pasivos Financieros
186,000 351,700 351,700 351,700 351,700 351,700 660,000 600,000 300,000 120,202
Galbárruli
Ingresos
103,385 82,050 166,950 100,900 55,900 64,310 80,979 66,900 173,308 152,369 75,948 176,021 82,800 239,600 227,079 142,440 130,077 63,173
Operaciones no financieras
103,385 69,550 166,950 100,900 55,900 64,310 80,979 66,900 173,308 152,369 75,948 176,021 82,800 239,600 227,079 142,440 130,077 63,173
Operaciones corrientes
66,997 69,550 58,950 48,900 48,900 54,810 54,931 66,900 74,659 64,264 61,521 71,448 74,800 105,700 107,079 82,440 65,077 39,132
Impuestos Directos
15,686 19,100 15,500 15,450 15,450 15,060 7,000 10,900 11,906 10,600 10,600 10,323 9,700 15,700 15,700 11,000 10,000 7,933
Impuestos Indirectos
2,000 2,000 1,000 700 700 500
Tasas y Otros Ingresos
20,561 20,700 18,300 17,050 17,050 18,250 13,200 17,600 22,936 18,000 18,121 18,713 13,600 49,000 50,379 40,940 29,077 12,606
Transferencias Corrientes
13,500 11,500 9,000 8,550 8,550 7,350 20,631 21,400 22,000 23,000 21,000 21,612 35,000 26,000 26,000 18,000 14,000 9,316
Ingresos Patrimoniales
15,250 16,250 15,150 7,150 7,150 13,650 14,100 17,000 17,817 12,664 11,800 20,800 16,500 15,000 15,000 12,500 12,000 9,278
Operaciones de capital
36,388 108,000 52,000 7,000 9,500 26,047 98,648 88,105 14,427 104,572 8,000 133,900 120,000 60,000 65,000 24,040
Enajenacion de Inversiones Reales

Transferencias de Capital
36,388 108,000 52,000 7,000 9,500 26,047 98,648 88,105 14,427 104,572 8,000 133,900 120,000 60,000 65,000 24,040
Operaciones financieras
12,500
Operaciones financieras
12,500
Activos Financieros
12,500
Pasivos Financieros

Galilea
Ingresos
778,339 527,955 619,450 530,635 507,215 567,667 613,220 792,970 586,370 642,050 640,710 784,510 1,094,552 864,607 962,995 910,431 481,411 323,719
Operaciones no financieras
778,339 527,955 619,450 530,635 507,215 567,667 613,220 792,970 586,370 642,050 640,710 736,429 1,046,471 816,526 914,914 862,350 457,371 323,719
Operaciones corrientes
471,725 461,225 438,430 412,985 451,300 428,300 490,100 485,600 472,800 521,250 592,828 535,281 494,931 498,270 307,393 302,905 286,976 224,968
Impuestos Directos
145,550 144,550 133,330 129,900 144,000 140,000 142,000 147,000 142,000 121,000 102,104 88,949 81,790 57,230 50,548 43,210 39,035 38,231
Impuestos Indirectos
8,000 7,000 8,000 6,000 6,000 5,000 15,000 15,000 20,000 40,000 47,000 47,000 45,000 36,000 36,000 24,000 24,000 6,010
Tasas y Otros Ingresos
189,200 185,800 169,760 171,490 187,000 158,000 186,800 179,100 166,500 172,150 247,780 266,970 248,920 299,670 116,075 103,699 75,506 80,288
Transferencias Corrientes
89,275 86,475 91,050 71,000 75,000 81,000 101,000 103,000 103,000 153,400 160,174 98,042 85,521 79,670 79,670 107,716 124,844 78,802
Ingresos Patrimoniales
39,700 37,400 36,290 34,595 39,300 44,300 45,300 41,500 41,300 34,700 35,770 34,320 33,700 25,700 25,100 24,280 23,591 21,637
Operaciones de capital
306,614 66,730 181,020 117,650 55,915 139,367 123,120 307,370 113,570 120,800 47,882 201,148 551,540 318,256 607,521 559,445 170,395 98,751
Enajenacion de Inversiones Reales

Transferencias de Capital
306,614 66,730 181,020 117,650 55,915 139,367 123,120 307,370 113,570 120,800 47,882 201,148 551,540 318,256 607,521 559,445 170,395 98,751
Operaciones financieras
48,081 48,081 48,081 48,081 48,081 24,040
Operaciones financieras
48,081 48,081 48,081 48,081 48,081 24,040
Activos Financieros

Pasivos Financieros
48,081 48,081 48,081 48,081 48,081 24,040
Gallinero de Cameros
Ingresos
143,000 149,500 148,950 147,950 197,550 181,100 99,750 120,800 189,500 197,395 278,092 115,000 440,939 461,323 114,500 129,845 76,910 89,574
Operaciones no financieras
143,000 149,500 148,950 147,950 197,550 181,100 99,750 120,800 189,500 197,395 278,092 115,000 440,939 461,323 114,500 129,845 76,910 89,574
Operaciones corrientes
54,000 49,500 47,950 55,950 50,550 42,600 35,750 52,400 60,200 52,360 74,021 56,800 67,000 58,000 52,600 31,250 19,555 32,210
Impuestos Directos
11,000 10,550 10,500 11,500 11,500 10,200 5,051 5,060 6,060 6,000 5,200 7,200 7,000 6,000 6,000 4,500 2,642 2,642
Impuestos Indirectos
800 200 200 200 200 200 3,200 4,000 4,360 4,571 7,000 6,000 4,500 4,000 2,292 3,005
Tasas y Otros Ingresos
8,500 7,650 7,650 12,050 7,850 6,800 4,908 11,000 20,000 9,000 20,650 7,000 16,000 15,000 13,100 6,000 1,803 1,803
Transferencias Corrientes
20,000 18,000 17,500 19,100 17,900 16,100 15,731 20,000 17,000 17,000 27,600 26,600 25,000 22,000 21,000 10,500 9,504 19,232
Ingresos Patrimoniales
13,700 13,100 12,100 13,100 13,100 9,300 10,060 13,140 13,140 16,000 16,000 16,000 12,000 9,000 8,000 6,250 3,313 5,528
Operaciones de capital
89,000 100,000 101,000 92,000 147,000 138,500 64,000 68,400 129,300 145,035 204,071 58,200 373,939 403,323 61,900 98,595 57,355 57,364
Enajenacion de Inversiones Reales
17,219
Transferencias de Capital
89,000 100,000 101,000 92,000 147,000 138,500 64,000 68,400 129,300 145,035 204,071 58,200 373,939 403,323 61,900 81,375 57,355 57,364
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Gimileo
Ingresos
460,413 448,183 279,225 259,390 201,990 199,253 270,618 170,986 91,948 152,115 87,306 132,043 144,659 139,789 86,681 167,541 114,913 165,028
Operaciones no financieras
460,413 448,183 279,225 259,390 201,990 199,253 270,618 170,986 91,948 152,115 87,306 132,043 144,659 139,789 86,681 167,541 96,883 165,028
Operaciones corrientes
135,353 133,277 115,390 115,390 109,490 121,990 111,400 97,511 91,948 89,297 87,306 118,293 115,733 94,789 74,332 54,619 45,946 47,605
Impuestos Directos
46,298 43,780 43,780 43,780 43,780 43,780 36,640 27,600 28,000 29,900 28,546 19,448 18,700 17,650 11,300 11,084 10,553 9,797
Impuestos Indirectos
3,000 2,200 2,000 2,000 2,000 2,000 2,500 4,000 2,500 2,500 6,000 52,167 56,000 37,400 25,000 9,156
Tasas y Otros Ingresos
48,145 50,687 46,000 30,000 29,100 31,600 30,700 26,000 16,500 16,500 13,576 9,000 9,000 8,620 8,490 8,141 13,843 16,858
Transferencias Corrientes
30,300 29,000 16,000 32,000 27,000 37,000 35,000 35,000 40,000 35,520 34,320 33,000 27,500 26,500 25,000 22,418 17,073 17,069
Ingresos Patrimoniales
7,610 7,610 7,610 7,610 7,610 7,610 6,560 4,911 4,948 4,877 4,864 4,677 4,533 4,619 4,542 3,819 4,477 3,881
Operaciones de capital
325,060 314,906 163,835 144,000 92,500 77,263 159,218 73,476 62,818 13,750 28,926 45,000 12,348 112,923 50,937 117,423
Enajenacion de Inversiones Reales
5,000 28,849 49,508
Transferencias de Capital
325,060 314,906 163,835 144,000 92,500 77,263 159,218 73,476 62,818 13,750 28,926 45,000 7,348 84,074 50,937 67,914
Operaciones financieras
18,030
Operaciones financieras
18,030
Activos Financieros

Pasivos Financieros
18,030
Grañón
Ingresos
598,716 586,731 582,530 581,484 581,400 439,684 435,304 439,590 620,796 424,252 518,300 797,957 1,009,342 1,150,937 514,157 395,650 537,688 364,814
Operaciones no financieras
598,716 586,731 582,530 581,484 581,400 439,684 435,304 439,590 620,796 424,252 518,300 747,957 859,366 950,937 472,157 365,650 537,634 364,760
Operaciones corrientes
413,516 403,231 406,564 418,484 412,400 336,815 340,693 385,990 400,790 359,252 428,300 427,828 341,878 320,599 342,020 242,201 402,792 229,403
Impuestos Directos
129,250 143,655 142,991 143,023 133,151 116,851 99,835 101,748 90,502 81,449 79,000 73,529 70,636 68,988 68,160 67,621 65,988 65,337
Impuestos Indirectos

Tasas y Otros Ingresos
163,185 139,034 138,717 147,306 134,874 98,644 134,874 195,366 217,711 186,838 204,600 228,443 133,423 124,418 132,693 44,702 38,398 42,293
Transferencias Corrientes
39,215 37,961 43,820 44,015 70,100 68,000 67,656 49,535 67,800 55,128 79,200 74,855 86,819 85,193 89,051 78,061 67,013 69,485
Ingresos Patrimoniales
81,866 82,581 81,036 84,140 74,275 53,320 38,328 39,341 24,777 35,837 65,500 51,000 51,000 42,000 52,116 51,817 231,394 52,288
Operaciones de capital
185,200 183,500 175,966 163,000 169,000 102,869 94,610 53,600 220,006 65,000 90,000 320,129 517,488 630,339 130,137 123,449 134,842 135,357
Enajenacion de Inversiones Reales

Transferencias de Capital
185,200 183,500 175,966 163,000 169,000 102,869 94,610 53,600 220,006 65,000 90,000 320,129 517,488 630,339 130,137 123,449 134,842 135,357
Operaciones financieras
50,000 149,975 200,000 42,000 30,000 54 54
Operaciones financieras
50,000 149,975 200,000 42,000 30,000 54 54
Activos Financieros

Pasivos Financieros
50,000 149,975 200,000 42,000 30,000 54 54
Grávalos
Ingresos
878,090 675,912 556,300 1,038,693 549,900 517,400 329,246 506,084 863,040 378,438 2,110,752 2,166,708 2,278,125 1,149,661 699,799 355,710 256,941 257,534
Operaciones no financieras
878,090 675,912 556,300 1,038,693 549,900 517,400 329,246 506,084 863,040 378,438 364,815 420,771 532,188 1,148,661 619,799 349,710 250,941 233,493
Operaciones corrientes
663,433 494,800 494,800 497,300 484,800 514,400 246,346 205,900 281,400 277,992 293,820 291,265 362,479 290,303 291,150 261,310 204,291 131,321
Impuestos Directos
126,000 126,000 126,000 114,500 106,000 102,500 112,500 73,000 96,000 83,000 84,600 81,000 47,100 45,500 39,010 37,300 37,300 28,849
Impuestos Indirectos
6,000 5,000 5,000 5,000 5,000 5,000 10,000 10,000 10,000 15,000 41,660 50,705 159,819 80,000 105,000 105,000 36,000 4,207
Tasas y Otros Ingresos
43,000 43,200 43,200 50,200 47,200 47,200 41,200 41,300 46,600 46,692 55,360 48,360 45,360 44,460 32,190 27,860 27,860 37,082
Transferencias Corrientes
37,000 37,000 37,000 39,000 39,000 70,000 37,500 36,500 60,500 60,000 64,300 58,300 57,300 66,993 57,800 32,200 47,620 34,258
Ingresos Patrimoniales
451,433 283,600 283,600 288,600 287,600 289,700 45,146 45,100 68,300 73,300 47,900 52,900 52,900 53,350 57,150 58,950 55,511 26,925
Operaciones de capital
214,657 181,112 61,500 541,393 65,100 3,000 82,900 300,184 581,640 100,446 70,995 129,506 169,708 858,358 328,649 88,400 46,650 102,172
Enajenacion de Inversiones Reales
214,657 14,000 9,015
Transferencias de Capital
181,112 61,500 541,393 65,100 3,000 82,900 300,184 581,640 100,446 70,995 129,506 169,708 858,358 328,649 88,400 32,650 93,157
Operaciones financieras
1,745,937 1,745,937 1,745,937 1,000 80,000 6,000 6,000 24,040
Operaciones financieras
1,745,937 1,745,937 1,745,937 1,000 80,000 6,000 6,000 24,040
Activos Financieros

Pasivos Financieros
1,745,937 1,745,937 1,745,937 1,000 80,000 6,000 6,000 24,040
Haro
Ingresos
11,950,589 12,510,024 12,482,000 13,877,000 11,561,000 11,440,000 11,050,000 11,710,000 15,325,000 16,080,000 16,817,000 19,900,000 19,625,000 20,933,000 17,070,000 19,100,000 18,000,000 13,460,000
Operaciones no financieras
11,946,082 12,505,517 12,476,500 11,991,800 11,556,000 11,430,000 10,690,500 11,370,500 14,485,500 14,839,000 15,580,000 18,570,000 18,072,000 17,843,000 15,480,000 18,010,000 16,410,000 12,378,600
Operaciones corrientes
11,277,131 11,128,494 11,247,900 10,773,900 10,445,100 10,600,000 10,136,700 9,610,500 11,141,500 11,175,900 11,837,100 15,298,700 14,301,100 12,942,100 11,567,000 14,635,800 12,015,000 9,823,400
Impuestos Directos
4,710,045 4,564,393 4,685,000 4,705,000 4,583,000 4,700,000 4,282,000 4,069,000 4,161,000 3,942,000 3,915,000 4,073,000 3,603,000 3,183,000 2,708,100 2,483,100 2,562,000 2,461,000
Impuestos Indirectos
450,100 400,100 400,100 400,100 220,100 90,000 200,100 200,100 600,100 400,100 600,100 2,500,100 1,100,100 878,100 861,500 701,000 905,000 400,700
Tasas y Otros Ingresos
2,998,900 2,949,400 2,866,200 2,749,200 2,691,000 2,630,000 2,556,100 2,263,700 3,344,600 3,261,700 3,438,900 5,610,500 6,675,400 6,359,400 5,626,800 9,145,100 6,498,000 5,185,500
Transferencias Corrientes
2,996,485 3,093,000 3,193,000 2,801,000 2,821,000 3,030,000 2,930,000 2,913,700 2,936,700 3,457,000 3,768,100 3,010,100 2,668,600 2,468,600 2,307,600 2,251,600 2,000,000 1,720,700
Ingresos Patrimoniales
121,601 121,601 103,600 118,600 130,000 150,000 168,500 164,000 99,100 115,100 115,000 105,000 254,000 53,000 63,000 55,000 50,000 55,500
Operaciones de capital
668,951 1,377,023 1,228,600 1,217,900 1,110,900 830,000 553,800 1,760,000 3,344,000 3,663,100 3,742,900 3,271,300 3,770,900 4,900,900 3,913,000 3,374,200 4,395,000 2,555,200
Enajenacion de Inversiones Reales
261,951 570,000 570,000 607,000 500,000 300,000 360,000 1,025,000 2,000,000 2,022,500 2,200,600 1,300,200 1,758,000 1,900,000 900,000 2,511,200 3,545,000 1,850,100
Transferencias de Capital
407,000 807,023 658,600 610,900 610,900 530,000 193,800 735,000 1,344,000 1,640,600 1,542,300 1,971,100 2,012,900 3,000,900 3,013,000 863,000 850,000 705,100
Operaciones financieras
4,507 4,507 5,500 1,885,200 5,000 10,000 359,500 339,500 839,500 1,241,000 1,237,000 1,330,000 1,553,000 3,090,000 1,590,000 1,090,000 1,590,000 1,081,400
Operaciones financieras
4,507 4,507 5,500 1,885,200 5,000 10,000 359,500 339,500 839,500 1,241,000 1,237,000 1,330,000 1,553,000 3,090,000 1,590,000 1,090,000 1,590,000 1,081,400
Activos Financieros
4,503 4,503 5,500 115,200 5,000 10,000 59,500 39,500 39,500 41,000 37,000 30,000 253,000 90,000 90,000 90,000 90,000 81,400
Pasivos Financieros
4 4 1,770,000 300,000 300,000 800,000 1,200,000 1,200,000 1,300,000 1,300,000 3,000,000 1,500,000 1,000,000 1,500,000 1,000,000
Herce
Ingresos
536,347 664,000 545,207 413,600 497,221 405,279 418,925 410,311 423,850 493,304 531,917 644,000 642,000 489,300 642,000 920,000 761,608 555,504
Operaciones no financieras
536,347 664,000 545,207 413,600 497,221 405,279 418,925 321,311 408,850 459,304 497,917 644,000 642,000 489,300 392,000 580,000 371,608 375,473
Operaciones corrientes
396,347 352,500 352,650 352,000 355,000 324,279 324,464 303,350 328,350 341,750 377,630 496,000 508,350 342,750 281,850 375,640 287,506 291,431
Impuestos Directos
164,000 150,000 152,500 142,500 150,500 130,000 123,300 107,950 109,300 106,700 105,000 75,500 74,500 75,300 75,000 77,000 71,500 72,121
Impuestos Indirectos
6,000 3,000 8,000 11,000 11,000 3,000 11,000 6,000 6,000 7,500 6,000 6,000 15,000 15,000 6,000 15,000 15,000 9,015
Tasas y Otros Ingresos
68,200 68,200 64,100 67,300 60,400 49,179 50,400 50,600 54,550 59,550 56,700 278,900 284,950 130,450 69,950 129,800 105,066 120,142
Transferencias Corrientes
106,847 85,000 82,000 85,000 87,000 91,000 93,000 91,100 98,400 116,700 152,330 79,000 77,000 77,000 74,000 93,540 80,930 81,137
Ingresos Patrimoniales
51,300 46,300 46,050 46,200 46,100 51,100 46,764 47,700 60,100 51,300 57,600 56,600 56,900 45,000 56,900 60,300 15,010 9,015
Operaciones de capital
140,000 311,500 192,557 61,600 142,221 81,000 94,461 17,961 80,500 117,554 120,287 148,000 133,650 146,550 110,150 204,360 84,102 84,042
Enajenacion de Inversiones Reales
24,000 24,000 12,221
Transferencias de Capital
140,000 311,500 168,557 37,600 130,000 81,000 94,461 17,961 80,500 117,554 120,287 148,000 133,650 146,550 110,150 204,360 84,102 84,042
Operaciones financieras
89,000 15,000 34,000 34,000 250,000 340,000 390,000 180,031
Operaciones financieras
89,000 15,000 34,000 34,000 250,000 340,000 390,000 180,031
Activos Financieros

Pasivos Financieros
89,000 15,000 34,000 34,000 250,000 340,000 390,000 180,031
Herramélluri
Ingresos
724,300 304,900 414,500 278,800 197,800 197,370 281,500 259,000 269,500 267,400 274,000 276,000 282,180 299,630 416,110 313,800 107,200 147,200
Operaciones no financieras
724,300 304,900 414,500 278,800 197,800 197,370 281,500 259,000 234,500 232,400 249,000 251,000 282,180 299,630 416,110 313,800 107,200 147,200
Operaciones corrientes
227,800 149,900 186,300 158,800 167,800 150,370 136,500 139,000 169,500 157,400 171,000 195,000 205,180 225,130 210,110 159,800 99,200 104,700
Impuestos Directos
75,000 61,000 64,000 64,000 67,000 56,070 54,000 44,100 43,500 30,000 34,000 37,000 42,000 43,000 40,000 33,500 28,000 26,400
Impuestos Indirectos
4,000 4,000 3,000 3,000 5,000 5,000 8,000 6,000 12,000 5,000
Tasas y Otros Ingresos
100,100 38,100 73,100 39,600 41,600 40,700 43,000 34,000 69,500 79,400 86,000 90,400 95,000 99,500 104,500 70,000 34,900 31,900
Transferencias Corrientes
33,600 31,600 29,000 29,000 29,000 28,000 17,000 45,000 39,500 29,000 38,000 50,000 52,000 64,000 50,000 42,700 26,200 31,200
Ingresos Patrimoniales
15,100 15,200 17,200 23,200 25,200 20,600 14,500 9,900 5,000 14,000 13,000 17,600 16,180 18,630 15,610 13,600 10,100 15,200
Operaciones de capital
496,500 155,000 228,200 120,000 30,000 47,000 145,000 120,000 65,000 75,000 78,000 56,000 77,000 74,500 206,000 154,000 8,000 42,500
Enajenacion de Inversiones Reales
120,000 15,000 13,000
Transferencias de Capital
496,500 155,000 228,200 120,000 30,000 47,000 145,000 65,000 75,000 78,000 56,000 77,000 74,500 191,000 141,000 8,000 42,500
Operaciones financieras
35,000 35,000 25,000 25,000
Operaciones financieras
35,000 35,000 25,000 25,000
Activos Financieros

Pasivos Financieros
35,000 35,000 25,000 25,000
Hervías
Ingresos
337,000 248,000 337,900 175,951 236,381 184,905 247,200 291,200 309,400 547,800 351,500 382,596 269,822 255,546 352,940 350,904 175,584 180,304
Operaciones no financieras
337,000 248,000 337,900 175,951 236,381 184,905 247,200 291,200 309,400 547,800 351,500 382,596 269,822 255,546 352,940 350,904 175,584 180,304
Operaciones corrientes
178,700 174,900 174,900 157,951 151,380 149,380 185,600 195,200 199,400 174,800 174,500 183,970 179,822 177,181 177,181 118,774 102,584 102,172
Impuestos Directos
74,000 73,000 73,000 65,000 65,000 64,000 61,400 61,000 64,000 46,900 46,900 54,200 38,575 38,485 38,485 38,485 38,485 38,465
Impuestos Indirectos
11,600 11,600 11,600 11,000 11,000 10,000 25,000 25,000 30,800 30,800 27,000 50,000 66,000 66,000 66,000 7,700 7,700 7,633
Tasas y Otros Ingresos
56,300 55,300 55,300 44,451 37,880 37,880 56,700 61,700 60,140 53,340 58,340 45,660 41,716 39,666 39,666 39,286 23,096 23,019
Transferencias Corrientes
29,800 28,000 28,000 30,000 30,000 30,000 32,500 37,500 36,500 36,500 35,000 27,000 27,000 27,000 27,000 27,273 27,273 27,046
Ingresos Patrimoniales
7,000 7,000 7,000 7,500 7,500 7,500 10,000 10,000 7,960 7,260 7,260 7,110 6,531 6,030 6,030 6,030 6,030 6,010
Operaciones de capital
158,300 73,100 163,000 18,000 85,001 35,525 61,600 96,000 110,000 373,000 177,000 198,626 90,000 78,365 175,759 232,130 73,000 78,132
Enajenacion de Inversiones Reales
3,000 3,000 3,000 3,000 1 250,000
Transferencias de Capital
155,300 70,100 160,000 15,000 85,000 35,525 61,600 96,000 110,000 123,000 177,000 198,626 90,000 78,365 175,759 232,130 73,000 78,132
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Hormilla
Ingresos
1,050,274 575,289 655,063 973,253 777,075 746,521 540,283 1,041,484 704,523 743,304 589,226 1,077,847 552,417 468,082 467,065 583,352
Operaciones no financieras
1,050,274 575,289 655,063 973,253 777,075 746,521 531,783 1,041,484 704,523 743,304 562,706 1,025,198 486,306 468,082 424,995 499,222
Operaciones corrientes
424,989 358,050 434,063 450,253 491,121 561,521 509,783 534,760 499,695 370,875 377,405 279,823 281,811 262,573 226,289 256,445
Impuestos Directos
172,000 150,000 161,743 179,000 163,000 180,000 98,633 178,000 159,775 110,233 104,142 86,590 79,514 72,878 70,523 74,771
Impuestos Indirectos
30,000 25,000 30,000 30,000 25,000 61,500 371,050 28,000 87,000 75,000 63,000 23,540 18,025 14,497 4,606 3,907
Tasas y Otros Ingresos
126,189 95,250 117,500 109,433 179,521 222,021 1,000 247,060 108,220 75,833 110,616 66,528 92,365 80,715 70,147 102,862
Transferencias Corrientes
75,000 68,000 105,000 110,000 99,600 75,000 39,100 70,000 125,700 96,146 90,270 93,862 83,199 88,736 73,019 69,238
Ingresos Patrimoniales
21,800 19,800 19,820 21,820 24,000 23,000 11,700 19,000 13,663 9,376 9,303 8,708 5,747 7,994 5,668
Operaciones de capital
625,285 217,239 221,000 523,000 285,954 185,000 22,000 506,724 204,828 372,429 185,302 745,375 204,495 205,510 198,706 242,778
Enajenacion de Inversiones Reales
133,328 140,239 137,000 130,000 22,000 331,724 30,000 281,000 353,077 29,288 33,056 39,900 46,000
Transferencias de Capital
491,957 77,000 84,000 393,000 285,954 185,000 175,000 174,828 91,429 185,302 392,298 175,207 172,454 158,806 196,778
Operaciones financieras
8,500 26,520 52,649 66,111 42,071 84,130
Operaciones financieras
8,500 26,520 52,649 66,111 42,071 84,130
Activos Financieros

Pasivos Financieros
8,500 26,520 52,649 66,111 42,071 84,130
Hormilleja
Ingresos
354,000 358,863 382,563 414,712 366,893 348,600 433,150 525,700 607,732 769,256 254,122 140,210 406,117 569,607 276,747 418,097 355,060
Operaciones no financieras
354,000 358,863 382,563 414,712 366,893 348,600 433,150 445,700 567,732 769,256 254,122 140,210 406,117 569,607 276,747 418,097 213,221
Operaciones corrientes
294,000 295,863 300,563 298,712 291,893 253,600 273,150 265,700 267,732 249,254 224,077 140,210 159,949 153,958 118,652 118,473 109,412
Impuestos Directos
83,000 111,000 76,500 78,000 70,000 93,000 88,000 81,500 70,500 48,526 48,497 38,501 38,369 37,139 37,683 33,335 30,586
Impuestos Indirectos
6,000 10,000 6,000 18,000 18,000 6,000 20,000 18,000 8,000 22,000 22,000 24,820 24,403 25,440 18,034 6,031 1,545
Tasas y Otros Ingresos
40,000 110,500 75,063 118,066 132,893 109,100 115,150 101,200 124,232 110,965 88,535 35,990 60,663 38,278 26,976 48,025 40,539
Transferencias Corrientes
30,000 50,000 40,000 60,000 50,000 45,000 30,000 35,000 35,000 44,075 35,714 40,673 36,060 21,605 35,899 31,065 36,703
Ingresos Patrimoniales
135,000 14,363 103,000 24,646 21,000 500 20,000 30,000 30,000 23,689 29,332 225 454 31,496 60 16 39
Operaciones de capital
60,000 63,000 82,000 116,000 75,000 95,000 160,000 180,000 300,000 520,001 30,044 246,168 415,649 158,095 299,624 103,809
Enajenacion de Inversiones Reales
6,000 5,000 8,000 25,000 50,000 170,408 300,506 24,162 183,700 12,020
Transferencias de Capital
60,000 63,000 82,000 110,000 70,000 87,000 135,000 130,000 300,000 520,001 30,044 75,760 115,143 133,933 115,924 91,789
Operaciones financieras
80,000 40,000 141,839
Operaciones financieras
80,000 40,000 141,839
Activos Financieros

Pasivos Financieros
80,000 40,000 141,839
Hornillos de Cameros
Ingresos
166,557 166,557 166,557 166,557 166,557 166,557 166,557 452,835 182,373 482,808 514,706 514,706 461,587 286,300 109,644 109,644
Operaciones no financieras
166,557 166,557 166,557 166,557 166,557 166,557 166,557 452,835 182,373 482,808 514,706 514,706 461,587 286,300 109,644 109,644
Operaciones corrientes
66,557 66,557 66,557 66,557 66,557 66,557 76,557 78,409 62,373 82,808 148,706 148,706 135,587 113,700 41,673 41,673
Impuestos Directos
23,957 23,957 23,957 23,957 23,957 23,957 33,957 7,000 4,000 15,000 31,000 31,000 31,000 24,000 4,200 4,200
Impuestos Indirectos
1,000 1,000 1,000 1,000 1,000 1,000 1,000 4,000 4,000 20,000 20,000 20,000 10,000 10,000 10,000
Tasas y Otros Ingresos
32,300 32,300 32,300 32,300 32,300 33,500 1,200 3,263 3,228 9,227 81,706 81,706 30,587 9,700 8,673 8,673
Transferencias Corrientes
8,000 8,000 8,000 8,000 8,000 8,000 8,000 28,000 15,000 10,300 16,000 16,000 16,000 10,000 8,300 8,300
Ingresos Patrimoniales
1,300 1,300 1,300 1,300 1,300 100 32,400 36,145 36,145 48,281 38,000 60,000 10,500 10,500
Operaciones de capital
100,000 100,000 100,000 100,000 100,000 100,000 90,000 374,427 120,000 400,000 366,000 366,000 326,000 172,600 67,972 67,972
Enajenacion de Inversiones Reales

Transferencias de Capital
100,000 100,000 100,000 100,000 100,000 100,000 90,000 374,427 120,000 400,000 366,000 366,000 326,000 172,600 67,972 67,972
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Hornos de Moncalvillo
Ingresos
327,749 420,545 365,627 228,962 259,465 346,740 172,718 335,942 498,265 304,626 261,388 172,445 305,623 328,490 190,000 183,520 172,775 121,705
Operaciones no financieras
327,749 420,545 365,627 228,962 259,465 346,740 172,718 335,942 498,265 304,626 261,388 172,445 225,623 248,490 190,000 183,520 172,775 121,705
Operaciones corrientes
225,109 193,850 197,756 164,687 216,245 261,320 139,024 133,963 203,615 226,740 231,138 135,145 155,698 143,277 108,000 113,810 77,883 73,624
Impuestos Directos
54,395 53,580 53,601 46,470 39,365 46,180 31,951 30,082 31,835 29,480 27,490 18,140 18,882 18,643 25,500 23,060 18,490 15,927
Impuestos Indirectos
8,500 9,325 18,715 6,940 6,780 112,315 9,325 12,647 19,195 16,505 37,670 42,160 57,410 28,525 26,200 16,580 2,435 6,010
Tasas y Otros Ingresos
39,105 29,640 29,225 33,445 29,215 32,400 43,857 36,194 105,645 124,130 112,168 25,730 26,180 53,628 21,400 27,420 19,733 24,040
Transferencias Corrientes
99,129 79,475 62,490 56,597 117,540 31,245 30,441 32,695 34,425 46,400 42,795 41,765 48,846 32,601 25,400 25,905 14,550 15,927
Ingresos Patrimoniales
23,980 21,830 33,725 21,235 23,345 39,180 23,450 22,345 12,515 10,225 11,015 7,350 4,380 9,880 9,500 20,845 22,675 11,720
Operaciones de capital
102,640 226,695 167,871 64,275 43,220 85,420 33,694 201,979 294,650 77,886 30,250 37,300 69,925 105,213 82,000 69,710 94,892 48,081
Enajenacion de Inversiones Reales
15,025 24,000 8,520
Transferencias de Capital
102,640 226,695 167,871 64,275 43,220 85,420 33,694 201,979 294,650 77,886 30,250 37,300 69,925 90,188 58,000 61,190 94,892 48,081
Operaciones financieras
80,000 80,000
Operaciones financieras
80,000 80,000
Activos Financieros

Pasivos Financieros
80,000 80,000
Huércanos
Ingresos
786,700 650,450 657,785 850,150 854,900 1,074,942 1,727,107 1,654,670 1,219,115 840,950 1,799,400 1,395,560 2,795,100 1,529,900 950,360 930,896 498,467 638,365
Operaciones no financieras
786,700 650,450 657,785 850,150 854,900 1,074,942 1,727,107 1,654,670 819,115 840,950 1,799,400 1,395,560 2,795,100 1,529,900 950,360 930,896 498,467 599,660
Operaciones corrientes
786,700 650,350 657,685 706,050 694,800 664,800 641,100 691,457 666,915 720,750 1,458,100 664,060 942,000 638,600 606,668 499,896 441,402 477,053
Impuestos Directos
356,000 352,000 345,000 325,000 340,000 338,000 316,000 345,033 302,500 325,325 245,000 221,000 214,000 190,000 189,100 160,000 171,150 152,056
Impuestos Indirectos
7,000 7,000 7,000 10,000 10,000 7,500 10,000 5,000 9,000 20,000 60,000 23,060 35,000 25,000 35,000 30,000 30,000 18,030
Tasas y Otros Ingresos
165,200 147,850 154,550 235,050 210,800 179,300 166,100 185,800 235,315 244,325 959,100 260,000 372,600 147,505 221,616 176,746 128,702 198,136
Transferencias Corrientes
258,500 143,500 151,135 136,000 134,000 140,000 149,000 146,124 120,100 129,600 191,000 158,000 319,400 270,045 157,902 130,100 108,500 105,778
Ingresos Patrimoniales
9,500 1,500 3,000 2,000 1,000 6,050 3,050 3,050 3,050 3,053
Operaciones de capital
100 100 144,100 160,100 410,142 1,086,007 963,213 152,200 120,200 341,300 731,500 1,853,100 891,300 343,692 431,000 57,065 122,606
Enajenacion de Inversiones Reales
100 100 100 100 100 6,000 6,000 152,200 170,000 131,180
Transferencias de Capital
144,000 160,000 410,042 1,080,007 957,213 120,200 171,300 600,320 1,853,100 891,300 343,692 431,000 57,065 122,606
Operaciones financieras
400,000 38,705
Operaciones financieras
400,000 38,705
Activos Financieros

Pasivos Financieros
400,000 38,705
Igea
Ingresos
921,380 820,000 786,000 667,800 985,268 1,082,159 740,600 769,835 1,094,062 1,109,079 1,662,631 991,589 1,257,772 1,932,436 744,207 1,033,905 772,847 457,624
Operaciones no financieras
921,380 820,000 786,000 667,800 985,268 1,082,159 740,600 769,835 1,094,062 1,109,079 1,662,631 921,589 1,051,772 1,932,436 744,207 1,033,905 772,847 457,624
Operaciones corrientes
653,380 620,000 574,180 614,800 686,525 729,045 642,485 669,835 680,708 655,064 551,583 526,813 481,582 581,971 439,239 458,083 338,024 325,389
Impuestos Directos
319,000 290,255 251,000 258,000 263,000 263,000 259,000 255,000 263,200 247,500 142,000 130,900 80,400 94,000 92,000 95,000 84,054 82,430
Impuestos Indirectos
3,000 4,000 4,000 8,000 8,000 12,000 8,000 10,000 12,000 8,000 12,000 20,000 18,000 103,943
Tasas y Otros Ingresos
108,780 108,145 101,580 119,725 127,525 132,525 117,485 117,035 128,708 137,638 130,883 116,813 125,532 164,394 185,539 186,209 114,417 112,990
Transferencias Corrientes
110,500 115,300 116,100 120,000 148,000 176,520 118,500 146,300 140,100 127,426 140,100 137,500 132,900 92,600 91,600 91,600 87,500 86,546
Ingresos Patrimoniales
112,100 102,300 101,500 109,075 140,000 145,000 139,500 141,500 136,700 134,500 126,600 121,600 124,750 127,035 70,100 85,274 52,053 43,423
Operaciones de capital
268,000 200,000 211,820 53,000 298,743 353,114 98,115 100,000 413,354 454,015 1,111,048 394,776 570,190 1,350,465 304,968 575,822 434,823 132,235
Enajenacion de Inversiones Reales
2,749
Transferencias de Capital
268,000 200,000 211,820 53,000 298,743 353,114 98,115 100,000 413,354 454,015 1,111,048 394,776 567,441 1,350,465 304,968 575,822 434,823 132,235
Operaciones financieras
70,000 206,000
Operaciones financieras
70,000 206,000
Activos Financieros

Pasivos Financieros
70,000 206,000
Jalón de Cameros
Ingresos
467,100 407,550 408,350 409,150 437,200 291,400 271,000 246,000 321,000 371,000 296,000 459,400 196,400 666,400 125,000 200,000 150,880 106,870
Operaciones no financieras
467,100 407,550 408,350 409,150 437,200 291,400 271,000 246,000 321,000 371,000 296,000 459,400 196,400 666,400 125,000 200,000 150,880 106,870
Operaciones corrientes
88,000 71,050 71,850 72,650 123,000 91,400 99,000 99,000 99,000 99,000 81,000 80,400 80,400 81,400 48,600 42,700 41,620 47,370
Impuestos Directos
10,000 9,500 9,500 9,500 9,000 5,400 5,400 5,400 5,400 5,400 5,400 4,800 4,800 3,900 4,300 4,300 3,620 2,720
Impuestos Indirectos
3,000 2,000
Tasas y Otros Ingresos
8,800 8,800 8,800 8,800 35,000 25,000 27,800 27,800 27,800 27,800 19,800 19,800 19,800 18,700 12,200 12,200 11,600 25,750
Transferencias Corrientes
47,200 39,200 39,200 40,000 38,000 33,000 43,000 43,000 43,000 43,000 33,000 33,000 33,000 38,000 22,900 17,000 17,000 10,400
Ingresos Patrimoniales
22,000 13,550 14,350 14,350 38,000 26,000 22,800 22,800 22,800 22,800 22,800 22,800 22,800 20,800 9,200 9,200 9,400 8,500
Operaciones de capital
379,100 336,500 336,500 336,500 314,200 200,000 172,000 147,000 222,000 272,000 215,000 379,000 116,000 585,000 76,400 157,300 109,260 59,500
Enajenacion de Inversiones Reales
3,500 3,500 3,500 3,500
Transferencias de Capital
375,600 333,000 333,000 333,000 314,200 200,000 172,000 147,000 222,000 272,000 215,000 379,000 116,000 585,000 76,400 157,300 109,260 59,500
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Laguna de Cameros
Ingresos
332,600 322,800 366,200 435,900 467,550 812,000 615,000 600,000 722,000 772,100 1,079,200 1,079,200 560,000 869,200 587,060 326,000 748,304 732,500
Operaciones no financieras
332,600 322,800 366,200 355,900 467,550 812,000 615,000 600,000 722,000 672,100 1,079,200 1,079,200 560,000 869,200 587,060 206,000 748,304 648,350
Operaciones corrientes
253,400 257,100 275,200 285,300 161,400 297,000 302,000 302,000 302,000 302,100 278,200 278,200 265,000 245,200 227,060 148,000 122,852 164,350
Impuestos Directos
30,000 30,000 30,000 18,000 20,000 26,000 26,000 26,000 26,000 26,000 25,000 25,000 28,500 25,400 29,200 21,000 17,200 15,100
Impuestos Indirectos
11,000
Tasas y Otros Ingresos
19,500 19,200 19,600 19,600 32,000 47,000 59,000 59,000 59,000 60,500 46,500 46,500 42,500 39,500 36,360 22,000 22,152 23,950
Transferencias Corrientes
121,700 125,700 142,900 126,500 24,400 111,000 112,000 112,000 112,000 112,000 101,000 101,000 99,000 104,000 72,000 33,000 32,000 54,500
Ingresos Patrimoniales
82,200 82,200 82,700 121,200 85,000 102,000 105,000 105,000 105,000 103,600 105,700 105,700 95,000 76,300 89,500 72,000 51,500 70,800
Operaciones de capital
79,200 65,700 91,000 70,600 306,150 515,000 313,000 298,000 420,000 370,000 801,000 801,000 295,000 624,000 360,000 58,000 625,452 484,000
Enajenacion de Inversiones Reales
2,700 2,700 2,000 3,000
Transferencias de Capital
76,500 63,000 89,000 67,600 306,150 515,000 313,000 298,000 420,000 370,000 801,000 801,000 295,000 624,000 360,000 58,000 625,452 484,000
Operaciones financieras
80,000 100,000 120,000 84,150
Operaciones financieras
80,000 100,000 120,000 84,150
Activos Financieros

Pasivos Financieros
80,000 100,000 120,000 84,150
Lagunilla del Jubera
Ingresos
612,000 592,000 580,000 600,000 607,000 600,000 552,000 584,000 633,500 607,750 837,925 750,865 785,863 750,000 489,566 470,121 311,973 346,171
Operaciones no financieras
612,000 592,000 580,000 600,000 607,000 600,000 552,000 584,000 633,500 607,750 747,925 750,865 785,863 750,000 489,566 470,121 311,973 346,171
Operaciones corrientes
477,000 457,000 452,000 428,000 433,000 428,000 382,500 382,000 387,750 337,900 369,435 417,300 398,942 365,000 314,883 270,121 181,872 186,372
Impuestos Directos
171,000 146,000 155,000 156,000 145,000 141,000 136,500 140,000 142,500 122,950 121,300 96,800 93,100 83,000 51,630 43,372 34,714 21,035
Impuestos Indirectos
45,000 45,000 40,000 6,000 10,000 8,000 8,000 8,000 8,000 47,000 47,000 45,000 35,000 28,040 15,010 12,020
Tasas y Otros Ingresos
141,000 138,000 133,000 125,000 118,000 109,500 108,000 104,500 93,750 82,450 129,635 155,500 143,342 127,000 104,435 96,800 59,148 87,934
Transferencias Corrientes
95,000 99,000 99,000 115,000 132,000 143,500 102,000 105,000 116,000 87,000 84,000 84,000 82,500 80,000 117,819 77,908 35,000 38,760
Ingresos Patrimoniales
25,000 29,000 25,000 26,000 28,000 26,000 28,000 24,500 27,500 45,500 34,500 34,000 33,000 30,000 6,000 24,000 38,000 26,622
Operaciones de capital
135,000 135,000 128,000 172,000 174,000 172,000 169,500 202,000 245,750 269,850 378,490 333,565 386,921 385,000 174,683 200,000 130,101 159,799
Enajenacion de Inversiones Reales
172,000 35,000 42,000 60,101
Transferencias de Capital
135,000 135,000 128,000 172,000 174,000 169,500 202,000 210,750 227,850 378,490 333,565 386,921 385,000 174,683 200,000 70,000 159,799
Operaciones financieras
90,000
Operaciones financieras
90,000
Activos Financieros

Pasivos Financieros
90,000
Lardero
Ingresos
8,672,166 8,370,547 8,037,058 7,659,399 7,643,750 6,953,409 6,821,846 7,971,203 12,696,054 9,913,824 10,315,931 12,802,914 13,145,553 15,400,901 9,048,420
Operaciones no financieras
8,672,166 8,370,547 8,037,058 7,659,399 7,643,750 6,953,409 6,821,846 7,971,203 10,396,054 9,913,824 10,315,931 12,802,914 13,145,553 14,030,901 7,805,395
Operaciones corrientes
8,378,268 8,076,649 8,026,218 7,429,363 7,111,750 6,942,109 6,790,927 6,255,271 7,179,755 6,614,990 7,715,931 6,987,761 5,834,843 5,457,690 5,876,500
Impuestos Directos
2,917,945 2,917,945 2,917,945 2,650,133 2,796,363 2,559,782 2,598,200 2,039,400 2,110,500 2,043,000 2,410,240 2,276,000 1,850,750 1,671,250 1,605,100
Impuestos Indirectos
125,000 107,431 90,000 90,000 75,000 75,000 140,000 175,000 300,000 300,000 650,000 975,000 854,000 745,000 693,000
Tasas y Otros Ingresos
2,671,323 2,596,445 2,563,445 2,686,849 2,703,801 2,686,479 2,566,287 2,396,100 2,505,100 2,130,190 2,514,191 2,372,761 2,146,293 1,886,840 2,340,400
Transferencias Corrientes
2,630,000 2,420,828 2,420,828 1,971,281 1,505,486 1,592,847 1,446,439 1,603,771 2,224,655 2,105,800 2,110,000 1,337,000 964,800 1,138,600 1,218,500
Ingresos Patrimoniales
34,000 34,000 34,000 31,100 31,100 28,000 40,000 41,000 39,500 36,000 31,500 27,000 19,000 16,000 19,500
Operaciones de capital
293,898 293,898 10,840 230,036 532,000 11,300 30,920 1,715,932 3,216,299 3,298,834 2,600,000 5,815,153 7,310,710 8,573,211 1,928,895
Enajenacion de Inversiones Reales
500 500 896,000 896,000 2,400,000 2,500,000 5,249,359 6,255,060 6,462,574 1,502,530
Transferencias de Capital
293,898 293,898 10,840 230,036 532,000 10,800 30,420 819,932 2,320,299 898,834 100,000 565,794 1,055,650 2,110,637 426,365
Operaciones financieras
2,300,000 1,370,000 1,243,025
Operaciones financieras
2,300,000 1,370,000 1,243,025
Activos Financieros

Pasivos Financieros
2,300,000 1,370,000 1,243,025
Ledesma de la Cogolla
Ingresos
293,375 292,110 79,783 195,100 259,079 121,050 113,353 167,071 173,550 234,000 174,800 256,583 159,849 178,680 126,947 35,600 74,315 21,447
Operaciones no financieras
293,375 292,110 79,783 195,100 259,079 121,050 113,353 167,071 173,550 234,000 174,800 256,583 159,849 178,680 126,947 35,600 74,315 21,447
Operaciones corrientes
64,836 70,099 63,417 62,200 77,300 65,400 61,852 72,819 84,819 189,000 105,360 105,360 104,525 102,900 50,600 29,600 26,915 21,447
Impuestos Directos
16,150 16,550 16,050 17,050 17,500 17,100 7,133 9,100 9,100 47,900 12,360 12,360 11,825 10,700 5,500 5,250 5,060 5,075
Impuestos Indirectos
5,000 5,000 5,000 5,000 5,000 5,000 500 1,500 1,500 56,000 4,000 4,000 4,000 3,500 2,500 600 6,300 4,211
Tasas y Otros Ingresos
12,832 15,632 13,450 13,450 15,500 11,200 4,700 7,900 19,900 33,700 12,400 12,400 12,100 12,100 17,000 3,250 3,180 2,211
Transferencias Corrientes
11,000 11,000 11,000 11,000 19,000 12,000 44,919 44,919 44,919 42,000 49,000 49,000 49,000 49,000 10,000 8,500 1,875 1,850
Ingresos Patrimoniales
19,854 21,917 17,917 15,700 20,300 20,100 4,600 9,400 9,400 9,400 27,600 27,600 27,600 27,600 15,600 12,000 10,500 8,100
Operaciones de capital
228,539 222,011 16,366 132,900 181,779 55,650 51,501 94,252 88,731 45,000 69,440 151,223 55,324 75,780 76,347 6,000 47,400
Enajenacion de Inversiones Reales
228,539
Transferencias de Capital
222,011 16,366 132,900 181,779 55,650 51,501 94,252 88,731 45,000 69,440 151,223 55,324 75,780 76,347 6,000 47,400
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Leiva
Ingresos
531,241 383,650 300,449 447,300 548,902 452,300 274,300 883,741 433,113 885,923 749,000 418,894 280,000 544,440 232,300 297,210 315,185 503,047
Operaciones no financieras
531,241 383,650 300,449 447,300 548,902 452,300 274,300 883,741 433,113 825,923 749,000 418,894 280,000 544,440 232,300 297,210 315,185 503,047
Operaciones corrientes
346,975 309,600 282,868 305,300 298,902 281,300 274,300 310,000 310,641 373,597 369,854 338,840 252,241 274,946 230,200 230,000 225,400 271,657
Impuestos Directos
126,493 109,300 93,900 94,950 94,600 83,000 96,300 94,500 71,000 76,535 66,000 73,100 72,900 61,500 60,000 58,400 58,298
Impuestos Indirectos
20,000 12,800 28,000
Tasas y Otros Ingresos
92,322 100,440 81,467 94,850 94,802 77,300 81,900 94,400 115,841 141,762 190,854 174,240 87,841 183,446 77,200 80,000 76,500 93,157
Transferencias Corrientes
51,800 49,000 48,094 59,500 59,500 55,000 48,000 72,000 80,000 82,300 68,000 45,000 45,000 45,000 45,000 45,000 45,000 48,081
Ingresos Patrimoniales
56,360 50,860 59,407 56,000 50,000 66,000 48,100 49,100 31,000 45,000 45,000 46,500 46,500 46,500 46,500 45,000 45,500 72,121
Operaciones de capital
184,266 74,050 17,581 142,000 250,000 171,000 573,741 122,472 452,326 379,146 80,054 27,759 269,494 2,100 67,210 89,785 231,390
Enajenacion de Inversiones Reales
25,000 189,400 12,020
Transferencias de Capital
184,266 49,050 17,581 142,000 250,000 171,000 573,741 122,472 452,326 379,146 80,054 27,759 80,094 2,100 67,210 89,785 219,369
Operaciones financieras
60,000
Operaciones financieras
60,000
Activos Financieros

Pasivos Financieros
60,000
Leza de Río Leza
Ingresos
225,116 225,116 225,116 225,116 225,116 225,116 225,116 400,060 396,532 496,531 483,028 463,570 440,448 307,885 409,718 143,605 117,621 117,621
Operaciones no financieras
225,116 225,116 225,116 225,116 225,116 225,116 225,116 400,060 396,532 496,531 483,028 463,570 440,448 307,885 409,718 143,605 117,621 117,621
Operaciones corrientes
125,116 125,116 125,116 125,116 225,116 125,116 125,116 161,098 168,553 171,531 212,402 202,348 202,348 145,400 86,427 67,503 69,740 54,699
Impuestos Directos
15,000 15,000 15,000 15,000 31,284 15,000 15,000 23,062 22,978 25,000 15,866 16,000 16,000 11,300 10,600 10,400 8,700 9,161
Impuestos Indirectos
700 700 700 700 93,732 700 700 700 28,800 28,800 10,000 7,000 7,000 6,400 6,400 6,400 6,337 6,867
Tasas y Otros Ingresos
4,600 4,600 4,600 4,600 100 4,600 4,600 16,694 8,232 8,231 54,867 47,548 47,548 22,300 14,503 14,503 24,503 4,688
Transferencias Corrientes
18,500 18,500 18,500 18,500 18,500 18,500 19,543 18,043 19,000 34,000 34,000 34,000 22,000 9,554 4,800 4,800 9,039
Ingresos Patrimoniales
86,316 86,316 86,316 86,316 100,000 86,316 86,316 101,099 90,500 90,500 97,669 97,800 97,800 83,400 45,370 31,400 25,400 24,944
Operaciones de capital
100,000 100,000 100,000 100,000 100,000 100,000 238,962 227,978 325,000 270,626 261,222 238,100 162,485 323,292 76,102 47,881 62,922
Enajenacion de Inversiones Reales
70,000
Transferencias de Capital
100,000 100,000 100,000 100,000 100,000 100,000 238,962 227,978 325,000 270,626 261,222 168,100 162,485 323,292 76,102 47,881 62,922
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Logroño
Ingresos
176,458,000 169,537,000 158,800,000 155,407,000 151,585,000 145,600,000 145,641,000 152,090,000 168,326,000 214,330,000 190,000,000 176,270,000 157,585,000 153,917,000 128,770,000 131,765,000 133,225,000
Operaciones no financieras
160,584,000 153,656,000 150,242,000 146,285,000 142,255,000 136,636,000 137,486,000 144,590,434 157,336,000 203,007,015 179,000,000 162,118,392 148,553,000 137,646,638 117,782,000 103,947,197 107,798,062
Operaciones corrientes
142,020,000 134,285,000 132,873,000 133,347,000 129,352,000 128,628,000 122,929,000 123,450,000 125,680,000 134,380,000 133,728,192 118,653,700 110,466,000 96,618,700 91,733,000 82,430,000 77,576,000
Impuestos Directos
57,143,000 56,106,000 56,105,000 55,453,000 53,853,000 52,359,000 49,272,000 49,526,000 47,787,050 48,493,000 45,098,000 41,998,000 40,416,800 36,560,000 29,542,000 33,500,300 30,612,000
Impuestos Indirectos
7,526,000 7,104,000 6,315,000 6,199,000 5,451,000 6,688,000 8,260,000 5,988,000 5,183,580 6,753,900 10,004,600 10,900,600 10,552,300 9,508,000 7,000,000 4,630,000 4,080,000
Tasas y Otros Ingresos
38,303,500 33,188,000 32,914,000 33,522,000 33,639,000 32,408,000 31,663,000 32,638,000 30,575,582 41,826,051 41,003,894 32,668,000 31,446,860 22,163,700 20,402,000 19,855,396 19,366,000
Transferencias Corrientes
36,857,000 35,707,000 35,339,000 35,879,000 33,983,000 34,672,000 29,724,000 31,483,000 32,059,134 35,539,870 34,997,543 30,625,900 26,636,540 27,243,000 33,741,000 23,047,298 22,151,000
Ingresos Patrimoniales
2,190,500 2,180,000 2,200,000 2,294,000 2,426,000 2,501,000 4,010,000 3,815,000 10,074,654 1,767,179 2,624,155 2,461,200 1,413,500 1,144,000 1,048,000 1,397,006 1,367,000
Operaciones de capital
18,564,000 19,371,000 17,369,000 12,938,000 12,903,000 8,008,000 14,557,000 21,140,434 31,656,000 68,627,015 45,271,808 43,464,692 38,087,000 41,027,938 26,049,000 21,517,197 30,222,062
Enajenacion de Inversiones Reales
15,376,000 16,863,000 16,309,000 12,614,000 12,418,000 6,913,000 13,995,000 20,725,000 29,606,744 64,962,729 41,291,959 43,464,652 37,747,970 40,696,638 24,934,000 15,834,237 25,329,018
Transferencias de Capital
3,188,000 2,508,000 1,060,000 324,000 485,000 1,095,000 562,000 415,434 2,049,256 3,664,286 3,979,849 40 339,030 331,300 1,115,000 5,682,960 4,893,044
Operaciones financieras
15,874,000 15,881,000 8,558,000 9,122,000 9,330,000 8,964,000 8,155,000 7,499,566 10,990,000 11,322,985 11,000,000 14,151,608 9,032,000 16,270,362 10,988,000 27,817,803 25,426,938
Operaciones financieras
15,874,000 15,881,000 8,558,000 9,122,000 9,330,000 8,964,000 8,155,000 7,499,566 10,990,000 11,322,985 11,000,000 14,151,608 9,032,000 16,270,362 10,988,000 27,817,803 25,426,938
Activos Financieros
374,000 381,000 1,058,000 1,005,000 1,000,000 1,014,000 1,005,000 999,566 990,000 952,985 1,120,000 1,116,500 569,000 569,000 562,000 618,803 466,505
Pasivos Financieros
15,500,000 15,500,000 7,500,000 8,117,000 8,330,000 7,950,000 7,150,000 6,500,000 10,000,000 10,370,000 9,880,000 13,035,108 8,463,000 15,701,362 10,426,000 27,199,000 24,960,433
Lumbreras
Ingresos
713,573 701,866 687,430 839,250 859,500 702,000 709,500 810,301 678,042 1,063,745 1,115,500 1,152,526 1,119,914 975,500 906,714 637,243 809,133
Operaciones no financieras
713,573 701,866 687,430 839,250 859,500 702,000 709,500 810,301 678,042 1,063,745 1,115,500 1,143,526 989,914 845,500 906,714 637,243 809,133
Operaciones corrientes
450,800 538,866 504,000 603,000 527,500 524,500 499,500 550,191 416,594 612,045 695,500 776,000 658,000 595,500 574,714 447,525 330,136
Impuestos Directos
341,300 349,366 346,000 372,000 372,000 338,500 338,500 370,191 215,400 348,545 280,000 275,000 248,000 168,000 162,273 162,273 162,273
Impuestos Indirectos
6,000 1,000 5,000 9,000 9,000 6,000 6,000 7,000 5,500 10,000 12,000 11,000 10,000 9,500 7,212 7,212 7,212
Tasas y Otros Ingresos
13,300 18,500 18,000 32,000 29,500 42,000 22,000 24,000 22,000 40,000 75,000 105,000 100,000 98,000 92,172 10,217 10,217
Transferencias Corrientes
39,000 53,000 45,000 53,000 35,000 65,000 75,000 92,000 115,694 140,500 80,000 135,000 100,000 100,000 86,885 41,650 41,650
Ingresos Patrimoniales
51,200 117,000 90,000 137,000 82,000 73,000 58,000 57,000 58,000 73,000 248,500 250,000 200,000 220,000 226,172 226,172 108,783
Operaciones de capital
262,773 163,000 183,430 236,250 332,000 177,500 210,000 260,111 261,448 451,700 420,000 367,526 331,914 250,000 332,000 189,718 478,997
Enajenacion de Inversiones Reales

Transferencias de Capital
262,773 163,000 183,430 236,250 332,000 177,500 210,000 260,111 261,448 451,700 420,000 367,526 331,914 250,000 332,000 189,718 478,997
Operaciones financieras
9,000 130,000 130,000
Operaciones financieras
9,000 130,000 130,000
Activos Financieros

Pasivos Financieros
9,000 130,000 130,000
Manjarrés
Ingresos
642,000 726,950 291,250 291,250 628,000 622,000 284,200 314,200 380,850 390,977 361,440 415,557 390,216 376,265 223,548 269,526 222,746 200,000
Operaciones no financieras
642,000 726,950 291,250 291,250 628,000 622,000 284,200 314,200 380,850 390,977 361,440 415,557 390,216 376,265 223,548 269,526 222,746 200,000
Operaciones corrientes
272,000 276,950 192,250 192,250 191,000 180,000 166,200 184,200 200,850 240,000 239,920 188,126 198,775 194,497 126,365 181,816 130,100 120,000
Impuestos Directos
43,000 47,000 47,000 47,000 47,000 44,000 38,000 40,000 48,200 48,200 45,300 37,194 39,038 38,644 39,908 51,000 27,300 24,000
Impuestos Indirectos
9,000 10,000 4,250 4,250 3,000 12,000 14,000 16,000 30,350 55,000 60,000 52,198 50,000 48,200 17,000 12,000 13,000 10,000
Tasas y Otros Ingresos
46,200 46,200 34,000 34,000 34,000 32,000 31,000 36,000 30,250 30,250 27,400 12,600 26,041 31,733 21,595 44,432 9,000 7,000
Transferencias Corrientes
92,800 92,750 31,000 31,000 31,000 42,000 40,000 47,000 47,000 48,500 51,170 38,662 45,349 37,571 33,586 42,644 18,500 18,000
Ingresos Patrimoniales
81,000 81,000 76,000 76,000 76,000 50,000 43,200 45,200 45,050 58,050 56,050 47,472 38,348 38,348 14,277 31,740 62,300 61,000
Operaciones de capital
370,000 450,000 99,000 99,000 437,000 442,000 118,000 130,000 180,000 150,977 121,520 227,431 191,441 181,768 97,183 87,709 92,646 80,000
Enajenacion de Inversiones Reales
370,000
Transferencias de Capital
450,000 99,000 99,000 437,000 442,000 118,000 130,000 180,000 150,977 121,520 227,431 191,441 181,768 97,183 87,709 92,646 80,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Mansilla de la Sierra
Ingresos
346,700 364,200 424,700 311,700 371,200 399,100 345,332 549,933 549,932 549,932 516,824 362,002 274,919 297,322 326,080 541,774 541,774 541,774
Operaciones no financieras
346,700 364,200 424,700 311,700 371,200 399,100 345,332 549,933 549,932 549,932 516,824 362,002 274,919 297,022 326,080 541,774 541,774 541,774
Operaciones corrientes
267,700 261,700 253,700 240,700 265,700 263,900 249,332 337,832 337,832 337,832 306,292 219,699 166,789 166,306 152,756 58,499 58,499 58,499
Impuestos Directos
146,800 146,800 146,800 136,100 128,500 128,500 128,400 140,900 140,900 140,900 139,600 59,051 58,586 52,007 44,500 14,124 14,124 14,124
Impuestos Indirectos
500 500 500 500 500 500 3,200 3,200 3,200 3,200 3,000
Tasas y Otros Ingresos
9,000 9,000 9,000 10,900 4,700 4,700 6,980 6,980 6,980 6,980 6,980 10,980 6,267 7,200 8,200 9,622 9,622 9,622
Transferencias Corrientes
99,000 93,000 85,000 66,000 86,800 85,000 56,852 97,852 97,852 97,852 67,852 58,009 25,736 32,898 29,234 25,738 25,738 25,738
Ingresos Patrimoniales
12,400 12,400 12,400 27,200 45,200 45,200 53,900 88,900 88,900 88,900 88,860 91,660 76,200 74,200 70,822 9,015 9,015 9,015
Operaciones de capital
79,000 102,500 171,000 71,000 105,500 135,200 96,000 212,101 212,100 212,100 210,532 142,303 108,130 130,716 173,324 483,275 483,275 483,275
Enajenacion de Inversiones Reales
200 200 3,000 3,000 3,000 3,000 3,000 12,000 18,030 18,030 18,030
Transferencias de Capital
79,000 102,500 171,000 71,000 105,300 135,000 93,000 209,101 209,100 209,100 207,532 130,303 108,130 130,716 173,324 465,244 465,244 465,244
Operaciones financieras
300
Operaciones financieras
300
Activos Financieros
300
Pasivos Financieros

Manzanares de Rioja
Ingresos
246,377 310,770 295,950 264,625 297,105 211,605 218,330 173,950 176,850 223,415 281,500 281,500 318,200 181,430 237,200 290,311 380,858 116,530
Operaciones no financieras
246,377 310,770 295,950 264,625 297,105 109,605 212,330 173,950 176,850 223,415 281,500 281,500 318,200 181,430 177,200 290,311 380,858 116,530
Operaciones corrientes
132,377 117,100 127,950 115,625 99,000 109,605 112,330 103,950 99,850 96,250 92,400 92,400 91,100 109,930 70,000 89,411 81,491 74,458
Impuestos Directos
47,000 42,600 42,600 42,600 37,200 34,355 36,080 34,800 32,400 20,800 16,200 16,200 16,700 18,900 16,000 18,000 16,963 9,316
Impuestos Indirectos
19,800 3,400 1,803
Tasas y Otros Ingresos
39,000 19,800 23,000 23,000 18,100 22,550 22,550 19,450 18,650 27,650 43,600 43,600 33,500 42,200 11,400 23,911 7,702 8,475
Transferencias Corrientes
26,577 34,000 39,000 26,000 26,000 32,500 32,500 23,500 23,500 23,200 14,500 14,500 12,800 12,400 12,000 15,000 26,237 25,182
Ingresos Patrimoniales
20,700 23,350 24,025 17,700 20,200 21,200 26,200 25,300 24,600 18,100 18,100 28,100 36,430 30,600 32,500 27,189 29,682
Operaciones de capital
114,000 193,670 168,000 149,000 198,105 100,000 70,000 77,000 127,165 189,100 189,100 227,100 71,500 107,200 200,900 299,367 42,072
Enajenacion de Inversiones Reales
60,000 51,100 51,100 56,400
Transferencias de Capital
114,000 193,670 168,000 149,000 198,105 100,000 70,000 77,000 67,165 138,000 138,000 170,700 71,500 107,200 200,900 299,367 42,072
Operaciones financieras
102,000 6,000 60,000
Operaciones financieras
102,000 6,000 60,000
Activos Financieros
102,000
Pasivos Financieros
6,000 60,000
Matute
Ingresos
332,930 342,214 341,341 221,400 218,901 216,959 275,848 298,348 405,348 573,363 653,657 1,163,426 1,163,426 1,046,927 382,881 355,738 199,973 162,745
Operaciones no financieras
332,930 342,214 341,341 221,400 218,901 216,959 275,848 298,348 405,348 573,363 653,657 1,013,426 1,013,426 1,046,927 382,881 355,738 199,973 162,745
Operaciones corrientes
200,930 195,214 194,341 159,400 156,901 165,848 184,848 204,348 236,348 282,363 339,657 213,426 213,426 173,077 212,881 175,438 142,276 138,705
Impuestos Directos
32,000 32,000 32,000 27,500 25,000 23,000 23,000 23,000 23,000 23,000 23,000 20,500 20,500 20,300 20,300 20,330 18,992 18,992
Impuestos Indirectos
3,796 3,796 3,796 3,796
Tasas y Otros Ingresos
20,200 20,200 20,200 17,200 20,997 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 19,050 19,700 18,074 13,853 13,853
Transferencias Corrientes
44,100 44,100 44,100 35,000 35,000 35,000 35,000 35,000 35,000 35,000 35,000 30,000 30,000 28,660 31,494 30,894 17,730 17,730
Ingresos Patrimoniales
100,834 95,118 94,245 75,904 75,904 85,848 104,848 124,348 156,348 202,363 259,657 140,926 140,926 105,067 141,387 106,139 91,701 88,130
Operaciones de capital
132,000 147,000 147,000 62,000 62,000 51,111 91,000 94,000 169,000 291,000 314,000 800,000 800,000 873,850 170,000 180,300 57,697 24,040
Enajenacion de Inversiones Reales

Transferencias de Capital
132,000 147,000 147,000 62,000 62,000 51,111 91,000 94,000 169,000 291,000 314,000 800,000 800,000 873,850 170,000 180,300 57,697 24,040
Operaciones financieras
150,000 150,000
Operaciones financieras
150,000 150,000
Activos Financieros

Pasivos Financieros
150,000 150,000
Medrano
Ingresos
751,130 747,685 445,418 387,487 378,614 388,477 439,896 397,320 569,320 648,245 412,110 445,250 479,620 438,625 318,440 356,865 290,539 268,382
Operaciones no financieras
751,130 365,470 445,418 387,487 378,614 388,477 439,896 397,320 569,320 648,245 412,110 445,250 479,620 438,625 318,440 356,865 290,539 268,382
Operaciones corrientes
450,860 365,470 333,262 344,836 310,024 329,634 317,995 326,070 377,135 413,785 324,670 299,065 340,520 342,011 201,640 218,795 117,939 158,577
Impuestos Directos
159,130 162,581 158,415 148,640 147,504 141,028 146,022 117,790 126,230 98,285 87,655 94,550 50,460 45,165 40,250 40,115 35,157 33,056
Impuestos Indirectos
67,772 37,580 18,730 52,100 15,584 19,315 10,396 30,680 39,825 34,820 36,410 32,120 151,360 142,840 78,700 32,560 18,247 50,094
Tasas y Otros Ingresos
80,738 70,449 59,428 62,410 67,307 95,081 83,320 98,285 117,340 188,460 108,915 89,725 77,730 92,956 29,600 99,075 36,334 50,786
Transferencias Corrientes
137,950 92,981 92,270 78,985 74,842 70,344 74,875 74,035 86,565 86,165 84,445 73,430 57,495 58,960 39,200 45,575 27,390 24,040
Ingresos Patrimoniales
5,270 1,879 4,419 2,701 4,787 3,866 3,382 5,280 7,175 6,055 7,245 9,240 3,475 2,090 13,890 1,470 811 601
Operaciones de capital
300,270 112,156 42,651 68,590 58,843 121,901 71,250 192,185 234,460 87,440 146,185 139,100 96,614 116,800 138,070 172,600 109,805
Enajenacion de Inversiones Reales

Transferencias de Capital
300,270 112,156 42,651 68,590 58,843 121,901 71,250 192,185 234,460 87,440 146,185 139,100 96,614 116,800 138,070 172,600 109,805
Operaciones financieras
382,215
Operaciones financieras
382,215
Activos Financieros
382,215
Pasivos Financieros

Munilla
Ingresos
401,771 496,705 416,781 414,981 594,497 419,765 534,265 653,621 529,656 825,302 749,397 574,951 522,140 521,817 349,046 351,690 214,481 161,610
Operaciones no financieras
401,771 496,705 416,781 414,981 594,497 419,765 534,265 653,621 529,656 825,302 749,397 574,951 522,140 521,817 349,046 351,690 214,481 161,610
Operaciones corrientes
348,771 349,171 345,481 343,681 384,497 392,365 409,265 425,057 401,302 366,002 398,206 322,007 288,400 253,281 188,192 208,149 143,442 112,209
Impuestos Directos
174,000 174,000 174,000 174,000 200,097 168,000 224,000 220,000 214,832 139,300 114,300 59,300 96,600 66,800 26,800 26,800 18,532 17,429
Impuestos Indirectos
4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 6,000 6,000 6,000 10,000 10,000 12,981 48,304 68,261 54,000 6,010
Tasas y Otros Ingresos
37,800 37,800 34,110 33,810 37,700 41,665 38,600 47,325 44,255 63,900 116,604 91,405 28,000 28,000 22,800 22,800 17,700 34,438
Transferencias Corrientes
38,171 38,171 38,171 36,671 42,500 42,500 42,465 51,650 28,115 30,102 34,103 34,103 30,800 29,700 27,100 27,100 22,410 24,281
Ingresos Patrimoniales
94,800 95,200 95,200 95,200 100,200 136,200 100,200 102,083 108,100 126,700 127,200 127,200 123,000 115,800 63,188 63,188 30,800 30,051
Operaciones de capital
53,000 147,534 71,300 71,300 210,000 27,400 125,000 228,564 128,354 459,300 351,190 252,943 233,740 268,536 160,854 143,541 71,039 49,401
Enajenacion de Inversiones Reales
18,000 30,000 30,000 20,000 9,000 10,067
Transferencias de Capital
53,000 147,534 71,300 71,300 210,000 27,400 125,000 228,564 128,354 459,300 351,190 234,943 203,740 238,536 140,854 134,541 71,039 39,334
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Murillo de Río Leza
Ingresos
1,969,517 2,329,700 2,082,946 2,127,500 1,940,000 1,563,000 1,596,200 1,488,679 1,644,000 1,711,000 1,796,700 5,060,500 3,035,000 3,407,500 2,700,100 2,194,095 1,180,098 1,059,584
Operaciones no financieras
1,969,517 2,329,700 2,082,946 2,127,500 1,940,000 1,563,000 1,596,200 1,234,079 1,643,000 1,611,000 1,736,700 3,880,500 2,635,000 2,290,000 2,090,100 1,844,548 999,795 999,483
Operaciones corrientes
1,702,517 1,731,100 1,598,946 1,534,900 1,397,400 1,351,900 1,327,350 1,198,256 1,211,500 1,175,000 1,191,700 1,246,500 1,270,500 1,113,000 936,925 858,605 832,751 869,274
Impuestos Directos
731,000 728,000 693,000 680,500 689,000 670,000 626,000 501,000 443,000 413,000 343,000 297,000 248,000 237,000 216,000 210,000 210,155 194,427
Impuestos Indirectos
55,000 60,000 60,000 55,000 40,000 40,000 20,000 20,000 20,000 20,000 40,000 150,000 300,000 300,000 80,000 90,000 72,121 111,187
Tasas y Otros Ingresos
431,917 484,500 382,346 372,300 306,300 298,800 295,750 267,156 309,400 333,900 365,600 357,200 386,200 283,700 329,625 279,305 302,256 300,416
Transferencias Corrientes
463,500 438,500 435,500 393,000 328,000 309,000 351,500 376,000 411,000 387,000 422,000 422,000 323,000 280,000 299,000 267,000 237,400 250,622
Ingresos Patrimoniales
21,100 20,100 28,100 34,100 34,100 34,100 34,100 34,100 28,100 21,100 21,100 20,300 13,300 12,300 12,300 12,300 10,818 12,621
Operaciones de capital
267,000 598,600 484,000 592,600 542,600 211,100 268,850 35,822 431,500 436,000 545,000 2,634,000 1,364,500 1,177,000 1,153,175 985,943 167,044 130,209
Enajenacion de Inversiones Reales
5,000 5,000 10,000 10,000 95,000 100,000 165,000 320,000 240,000 120,000 225,000 300,000 4,508 4,508
Transferencias de Capital
262,000 593,600 474,000 582,600 542,600 211,100 268,850 35,822 336,500 336,000 380,000 2,314,000 1,124,500 1,057,000 928,175 685,943 162,537 125,702
Operaciones financieras
254,600 1,000 100,000 60,000 1,180,000 400,000 1,117,500 610,000 349,547 180,304 60,101
Operaciones financieras
254,600 1,000 100,000 60,000 1,180,000 400,000 1,117,500 610,000 349,547 180,304 60,101
Activos Financieros

Pasivos Financieros
254,600 1,000 100,000 60,000 1,180,000 400,000 1,117,500 610,000 349,547 180,304 60,101
Muro de Aguas
Ingresos
215,000 155,000 222,000 198,200 234,100 168,000 343,412 245,100 473,964 305,999 272,985 252,607 276,776 290,589 280,845 186,928 312,542
Operaciones no financieras
215,000 155,000 222,000 198,200 234,100 168,000 323,412 225,100 473,964 305,999 272,985 252,607 276,776 290,589 280,845 186,928 312,542
Operaciones corrientes
97,000 100,000 89,000 88,200 84,100 85,000 103,412 155,100 264,084 184,995 147,435 133,683 156,247 143,968 123,637 101,704 140,933
Impuestos Directos
36,300 32,500 30,000 30,000 30,000 20,000 19,497 22,000 16,000 16,000 11,200 11,200 11,650 11,278 11,278 10,396 8,967
Impuestos Indirectos
3,000 6,000 6,000 6,000 6,000 5,400 6,000 16,000 10,000 8,000 6,000 6,000 4,750 4,750 1,300 1,300 1,202
Tasas y Otros Ingresos
32,400 33,450 32,900 32,100 30,000 41,100 47,300 77,500 194,884 118,544 104,784 93,132 116,496 104,588 88,051 73,871 108,676
Transferencias Corrientes
20,700 25,000 17,000 17,000 15,000 15,000 28,000 28,000 22,200 22,200 12,200 12,100 12,100 12,100 12,100 7,663 7,663
Ingresos Patrimoniales
4,600 3,050 3,100 3,100 3,100 3,500 2,615 11,600 21,000 20,251 13,251 11,251 11,251 11,251 10,908 8,474 14,424
Operaciones de capital
118,000 55,000 133,000 110,000 150,000 83,000 220,000 70,000 209,880 121,004 125,550 118,924 120,529 146,622 157,208 85,224 171,609
Enajenacion de Inversiones Reales

Transferencias de Capital
118,000 55,000 133,000 110,000 150,000 83,000 220,000 70,000 209,880 121,004 125,550 118,924 120,529 146,622 157,208 85,224 171,609
Operaciones financieras
20,000 20,000
Operaciones financieras
20,000 20,000
Activos Financieros

Pasivos Financieros
20,000 20,000
Muro en Cameros
Ingresos
179,800 245,950 118,300 118,550 106,100 111,300 150,000 150,000 203,000 223,500 205,450 151,820 96,000 116,500 130,650 212,500 46,500 58,200
Operaciones no financieras
179,800 245,950 118,300 118,550 106,100 111,300 150,000 150,000 203,000 223,500 205,450 151,820 96,000 116,500 130,650 212,500 46,500 58,200
Operaciones corrientes
56,300 56,300 56,300 62,550 51,100 51,300 70,000 70,000 66,500 66,500 55,450 56,820 46,000 45,500 51,650 41,600 28,500 32,570
Impuestos Directos
5,000 7,000 7,000 7,000 7,000 7,000 7,000 7,000 7,000 7,000 6,500 6,500 5,300 5,300 5,500 5,500 4,600 4,400
Impuestos Indirectos
3,800 4,000
Tasas y Otros Ingresos
5,000 8,750 8,750 15,000 13,000 13,000 21,000 21,000 21,000 21,000 16,220 16,220 12,300 11,800 13,300 13,300 8,100 8,770
Transferencias Corrientes
32,100 25,200 25,200 25,200 15,000 15,000 24,700 24,700 21,200 21,200 18,000 18,000 15,800 15,800 14,200 13,700 10,700 10,600
Ingresos Patrimoniales
14,200 15,350 15,350 15,350 12,300 12,300 17,300 17,300 17,300 17,300 14,730 16,100 12,600 12,600 18,650 9,100 5,100 8,800
Operaciones de capital
123,500 189,650 62,000 56,000 55,000 60,000 80,000 80,000 136,500 157,000 150,000 95,000 50,000 71,000 79,000 170,900 18,000 25,630
Enajenacion de Inversiones Reales
3,000 3,000 3,000 3,000
Transferencias de Capital
120,500 186,650 59,000 53,000 55,000 60,000 80,000 80,000 136,500 157,000 150,000 95,000 50,000 71,000 79,000 170,900 18,000 25,630
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Nájera
Ingresos
8,110,000 8,110,000 8,110,000 7,215,000 7,422,489 7,144,560 6,108,960 8,474,492 9,133,460 10,498,825 10,621,785 10,584,060 10,240,210 10,052,084 7,309,744 7,576,827 6,657,802
Operaciones no financieras
7,840,000 7,840,000 7,840,000 7,125,000 7,422,489 7,144,560 6,108,960 8,474,492 9,133,460 9,475,710 9,444,960 9,408,860 8,902,610 9,742,525 6,257,844 6,179,956 5,642,692
Operaciones corrientes
6,878,000 6,878,000 6,878,000 6,205,000 5,804,360 5,838,360 5,631,460 6,178,992 6,464,960 6,623,210 7,006,960 6,871,360 5,837,210 5,416,025 4,954,825 4,671,142 4,145,992
Impuestos Directos
2,770,000 2,770,000 2,770,000 2,610,000 2,488,000 2,498,000 2,502,000 2,215,000 2,216,000 2,073,000 1,983,500 1,968,500 1,953,500 1,838,500 1,514,500 1,334,932 1,375,717
Impuestos Indirectos
187,000 187,000 187,000 165,000 90,000 90,000 77,500 150,000 340,000 400,000 450,000 700,000 500,000 500,000 450,000 452,900 290,890
Tasas y Otros Ingresos
1,701,000 1,701,000 1,701,000 1,455,000 1,262,360 1,282,360 1,192,960 1,765,960 1,685,960 2,152,210 2,440,560 2,227,660 1,350,110 1,367,525 1,275,925 1,342,510 1,114,908
Transferencias Corrientes
2,170,000 2,170,000 2,170,000 1,939,000 1,916,000 1,916,000 1,825,000 2,017,032 2,187,000 1,968,000 2,108,000 1,945,800 2,006,500 1,683,200 1,673,200 1,499,800 1,315,916
Ingresos Patrimoniales
50,000 50,000 50,000 36,000 48,000 52,000 34,000 31,000 36,000 30,000 24,900 29,400 27,100 26,800 41,200 41,000 48,562
Operaciones de capital
962,000 962,000 962,000 920,000 1,618,129 1,306,200 477,500 2,295,500 2,668,500 2,852,500 2,438,000 2,537,500 3,065,400 4,326,500 1,303,019 1,508,814 1,496,700
Enajenacion de Inversiones Reales
4,000 4,000 4,000 4,000 363,200 671,000 53,500 63,500 313,500 313,500 686,000 686,000 686,000 812,500 312,500 512,300 511,642
Transferencias de Capital
958,000 958,000 958,000 916,000 1,254,929 635,200 424,000 2,232,000 2,355,000 2,539,000 1,752,000 1,851,500 2,379,400 3,514,000 990,519 996,514 985,059
Operaciones financieras
270,000 270,000 270,000 90,000 1,023,115 1,176,825 1,175,200 1,337,600 309,559 1,051,900 1,396,870 1,015,109
Operaciones financieras
270,000 270,000 270,000 90,000 1,023,115 1,176,825 1,175,200 1,337,600 309,559 1,051,900 1,396,870 1,015,109
Activos Financieros
300,000 282,476
Pasivos Financieros
270,000 270,000 270,000 90,000 1,023,115 1,176,825 1,175,200 1,337,600 309,559 1,051,900 1,096,870 732,634
Nalda
Ingresos
1,837,483 2,106,982 1,702,200 1,522,500 1,397,200 1,431,200 959,500 971,800 1,340,625 1,621,000 2,174,585 2,194,000 2,438,400 2,922,000 1,657,500 1,020,000 1,574,470 2,161,090
Operaciones no financieras
1,837,483 1,806,982 1,702,200 1,522,500 1,397,200 1,431,200 959,500 971,800 1,319,625 1,610,000 2,149,085 2,194,000 2,438,400 2,922,000 1,417,500 1,020,000 1,574,470 2,096,650
Operaciones corrientes
1,432,483 1,060,709 1,111,200 1,092,500 1,192,200 1,016,200 764,100 862,400 1,065,200 1,062,000 1,172,000 1,480,000 1,992,400 1,981,000 796,000 719,500 1,447,578 962,935
Impuestos Directos
590,000 582,000 516,200 497,500 594,135 376,000 236,000 242,000 385,000 320,000 315,000 275,000 215,000 160,000 160,000 149,500 144,300 120,345
Impuestos Indirectos
15,000 100,000 100,000 50,000 50,000 160,000 200,000 200,000 30,000 30,000 155,000 12,000 48,100
Tasas y Otros Ingresos
266,483 297,709 253,500 253,500 347,065 396,200 302,100 396,900 267,000 239,000 138,000 602,000 864,900 1,396,000 400,000 246,000 227,419 427,620
Transferencias Corrientes
570,000 162,000 225,000 225,000 228,000 228,000 210,000 202,500 298,200 425,000 529,000 397,000 331,500 389,000 200,000 163,000 293,627 353,650
Ingresos Patrimoniales
6,000 4,000 16,500 16,500 23,000 16,000 16,000 21,000 65,000 28,000 30,000 6,000 381,000 6,000 6,000 6,000 770,232 13,220
Operaciones de capital
405,000 746,273 591,000 430,000 205,000 415,000 195,400 109,400 254,425 548,000 977,085 714,000 446,000 941,000 621,500 300,500 126,892 1,133,715
Enajenacion de Inversiones Reales
150,000 152,082 174,025 355,000 350,000 475,000 200,000
Transferencias de Capital
255,000 594,191 591,000 430,000 205,000 415,000 195,400 109,400 80,400 193,000 627,085 239,000 446,000 941,000 621,500 300,500 126,892 933,715
Operaciones financieras
300,000 21,000 11,000 25,500 240,000 64,440
Operaciones financieras
300,000 21,000 11,000 25,500 240,000 64,440
Activos Financieros

Pasivos Financieros
300,000 21,000 11,000 25,500 240,000 64,440
Navajún
Ingresos
60,685 60,685 57,148 96,734 95,340 96,342 67,557 56,569 47,556 28,671 62,193 54,255 48,205 41,253 34,871 58,376 12,693 26,415
Operaciones no financieras
60,685 60,685 57,148 96,734 95,340 96,342 67,557 56,569 47,556 28,671 62,193 54,255 48,205 41,253 34,871 58,376 12,693 26,415
Operaciones corrientes
25,715 25,715 23,878 24,728 27,118 28,593 20,390 21,379 19,657 18,515 19,967 25,725 25,655 23,222 19,545 33,319 12,687 15,146
Impuestos Directos
5,575 5,575 2,975 2,428 2,183 1,158 1,158 1,158 1,158 1,158 994 994 994 944 914 822 822 792
Impuestos Indirectos
6 6 6 6 6 601 6 6 6 6 6 6 6 6 6 6 6 6
Tasas y Otros Ingresos
1,700 1,700 1,925 1,717 2,256 4,162 4,162 4,162 3,162 2,062 1,237 4,626 4,970 6,080 3,334 18,653 2,505 5,019
Transferencias Corrientes
4,150 4,150 4,322 4,322 5,322 5,322 5,562 5,562 4,840 4,839 6,010 7,406 7,406 7,547 6,955 6,842 2,394 2,379
Ingresos Patrimoniales
14,284 14,284 14,650 16,255 17,350 17,350 9,501 10,491 10,491 10,450 11,720 12,693 12,280 8,644 8,335 6,997 6,961 6,951
Operaciones de capital
34,970 34,970 33,270 72,006 68,222 67,749 47,167 35,190 27,899 10,156 42,226 28,530 22,550 18,030 15,326 25,056 6 11,269
Enajenacion de Inversiones Reales
34,970
Transferencias de Capital
34,970 33,270 72,006 68,222 67,749 47,167 35,190 27,899 10,156 42,226 28,530 22,550 18,030 15,326 25,056 6 11,269
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Navarrete
Ingresos
3,388,150 3,159,984 3,345,866 2,956,805 3,580,170 2,854,956 2,746,122 2,721,436 2,963,536 2,942,614 3,501,262 4,312,885 3,285,600 3,163,361 2,200,582 1,776,950 1,697,742 1,661,185
Operaciones no financieras
3,388,150 3,159,984 3,345,866 2,956,805 3,580,170 2,854,956 2,746,122 2,721,436 2,963,536 2,942,614 3,501,262 4,312,885 3,285,600 2,463,361 2,200,582 1,776,950 1,697,742 1,450,831
Operaciones corrientes
3,371,650 3,133,984 3,321,866 2,931,805 2,916,170 2,842,156 2,746,122 2,620,757 2,707,371 2,885,514 3,255,267 3,781,640 2,826,802 2,118,370 1,762,865 1,634,450 1,570,632 1,327,759
Impuestos Directos
1,522,400 1,497,700 1,496,700 1,440,500 1,476,700 1,431,500 1,345,500 1,221,000 1,248,500 1,154,800 1,009,000 898,800 820,500 771,800 631,900 601,200 560,120 451,970
Impuestos Indirectos
200,000 100,000 360,000 10,000 5,000 36,000 4,000 10,400 100,000 350,000 350,000 1,067,000 500,000 300,000 200,000 200,000 210,354 210,354
Tasas y Otros Ingresos
811,550 777,000 688,566 705,300 687,000 670,650 691,037 711,514 654,000 657,350 1,006,000 1,090,630 780,600 527,150 444,855 380,940 417,898 313,127
Transferencias Corrientes
725,400 637,184 657,500 643,005 620,370 597,340 592,485 565,743 593,800 599,664 758,602 598,652 601,272 411,770 381,210 350,110 292,860 265,161
Ingresos Patrimoniales
112,300 122,100 119,100 133,000 127,100 106,666 113,100 112,100 111,071 123,700 131,665 126,558 124,430 107,650 104,900 102,200 89,400 87,147
Operaciones de capital
16,500 26,000 24,000 25,000 664,000 12,800 100,679 256,166 57,100 245,995 531,245 458,798 344,991 437,717 142,500 127,110 123,072
Enajenacion de Inversiones Reales
6,803 144,641 366,083 6 6
Transferencias de Capital
16,500 26,000 24,000 25,000 664,000 12,800 100,679 256,166 57,100 245,995 531,245 451,995 200,350 71,634 142,500 127,104 123,066
Operaciones financieras
700,000 210,354
Operaciones financieras
700,000 210,354
Activos Financieros

Pasivos Financieros
700,000 210,354
Nestares
Ingresos
123,590 176,000 192,190 209,150 153,800 104,700 147,700 109,600 155,625 200,000 170,600 274,000 198,000 113,830 213,820 75,040 127,200 64,952
Operaciones no financieras
95,750 176,000 192,190 209,150 153,800 104,700 147,700 109,600 155,625 200,000 170,600 274,000 198,000 113,830 192,820 75,040 127,200 64,952
Operaciones corrientes
95,650 86,800 100,990 94,300 91,600 82,500 82,150 79,400 77,225 77,470 80,600 106,000 130,700 78,260 92,820 63,040 67,200 51,310
Impuestos Directos
34,200 37,710 39,300 33,600 33,000 33,000 32,200 31,200 27,295 26,400 21,570 20,950 16,420 17,010 16,120 13,680 13,365 12,160
Impuestos Indirectos
1,000 1,500 2,000 2,000 1,000 1,000 1,500 500 1,000 500 6,600 3,000 6,000 6,000 8,000 3,000 3,000 3,010
Tasas y Otros Ingresos
7,400 7,500 7,350 7,650 7,450 7,450 7,400 7,650 7,880 6,470 8,280 32,550 53,550 6,125 7,575 4,880 6,710 3,635
Transferencias Corrientes
15,000 14,500 13,500 13,000 13,000 13,000 13,000 12,000 13,000 14,000 13,000 14,000 14,600 14,000 13,000 9,355 9,000 8,415
Ingresos Patrimoniales
38,050 25,590 38,840 38,050 37,150 28,050 28,050 28,050 28,050 30,100 31,150 35,500 40,130 35,125 48,125 32,125 35,125 24,090
Operaciones de capital
100 89,200 91,200 114,850 62,200 22,200 65,550 30,200 78,400 122,530 90,000 168,000 67,300 35,570 100,000 12,000 60,000 13,642
Enajenacion de Inversiones Reales
100 100 100 100 100 100 100 100 100 100 60,000
Transferencias de Capital
89,100 91,100 114,750 62,100 22,100 65,450 30,100 78,300 122,430 90,000 168,000 67,300 35,570 100,000 12,000 13,642
Operaciones financieras
27,840 21,000
Operaciones financieras
27,840 21,000
Activos Financieros
27,840
Pasivos Financieros
21,000
Nieva de Cameros
Ingresos
376,360 383,000 372,576 337,286 415,040 555,849 524,550 532,950 486,156 315,451 280,497 367,013 231,243 224,508 272,218 282,910 266,888 230,481
Operaciones no financieras
376,360 383,000 372,576 337,286 415,040 555,849 524,550 532,950 486,156 315,451 280,497 367,013 231,243 224,508 272,218 282,910 266,888 230,481
Operaciones corrientes
225,360 235,900 222,176 239,246 199,850 199,849 168,550 196,950 216,156 218,451 115,684 188,338 153,249 148,785 137,366 114,366 132,528 121,610
Impuestos Directos
28,000 28,000 24,000 25,000 26,800 26,800 23,000 32,600 32,600 34,600 46,200 78,400 32,121 31,185 22,744 19,744 19,214 18,030
Impuestos Indirectos
2,000 2,000 2,000 5,000 3,300 3,300 3,400 4,000 4,000 6,000 8,696 15,000 2,000 1,803
Tasas y Otros Ingresos
50,874 50,320 48,996 55,046 83,177 83,176 67,150 72,350 86,556 89,851 13,550 27,700 58,298 56,600 48,500 48,500 66,700 65,210
Transferencias Corrientes
46,206 58,000 49,600 50,800 43,350 43,350 40,000 42,000 43,000 43,000 24,000 32,000 33,990 33,000 7,500 7,500 9,000 6,516
Ingresos Patrimoniales
98,280 97,580 97,580 103,400 43,223 43,223 35,000 46,000 50,000 45,000 23,238 35,238 28,840 28,000 58,622 38,622 35,614 30,051
Operaciones de capital
151,000 147,100 150,400 98,040 215,190 356,000 356,000 336,000 270,000 97,000 164,814 178,675 77,995 75,723 134,852 168,544 134,360 108,871
Enajenacion de Inversiones Reales
6,000 6,000 6,000 6,000
Transferencias de Capital
151,000 147,100 150,400 98,040 209,190 350,000 350,000 330,000 270,000 97,000 164,814 178,675 77,995 75,723 134,852 168,544 134,360 108,871
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Ocón
Ingresos
1,473,159 1,518,147 1,319,938 1,446,751 1,332,502 1,599,155 1,475,492 1,611,385 1,812,352 1,930,758 1,604,056 1,867,847 1,907,306 1,990,652 1,927,777 1,961,776 1,130,372
Operaciones no financieras
1,473,159 1,518,147 1,319,938 1,446,751 1,332,502 1,599,155 1,475,492 1,611,385 1,812,352 1,870,758 1,604,056 1,867,847 1,907,306 1,990,652 1,927,777 1,961,776 1,130,372
Operaciones corrientes
853,500 897,699 896,199 923,012 911,843 1,007,342 1,007,343 1,133,135 1,205,752 1,264,639 1,017,937 1,158,814 1,083,892 1,101,396 1,095,747 1,028,187 606,750
Impuestos Directos
178,500 178,500 178,500 170,000 163,700 156,200 151,222 137,722 160,000 150,000 129,000 129,000 104,000 83,500 83,500 83,683 80,424
Impuestos Indirectos
25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 23,000 23,000 23,000 23,000 23,000 19,000 13,500
Tasas y Otros Ingresos
184,300 184,300 182,800 185,300 177,800 163,800 163,800 183,913 207,252 282,139 255,623 235,900 235,900 227,900 172,900 244,592 199,343
Transferencias Corrientes
385,000 429,199 429,199 462,842 466,343 583,342 588,320 707,500 734,500 729,500 540,500 701,100 651,178 707,182 760,600 642,836 292,424
Ingresos Patrimoniales
80,700 80,700 80,700 79,870 79,000 79,000 79,000 79,000 79,000 78,000 69,814 69,814 69,814 59,814 55,747 38,077 21,059
Operaciones de capital
619,659 620,448 423,739 523,739 420,660 591,813 468,150 478,250 606,600 606,119 586,119 709,033 823,413 889,255 832,031 933,589 523,622
Enajenacion de Inversiones Reales
20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000
Transferencias de Capital
599,659 600,448 403,739 503,739 400,660 571,813 448,150 458,250 586,600 586,119 586,119 709,033 823,413 889,255 832,031 933,589 523,622
Operaciones financieras
60,000
Operaciones financieras
60,000
Activos Financieros

Pasivos Financieros
60,000
Ochánduri
Ingresos
298,104 405,828 471,636 294,958 473,195 462,421 434,999 716,614 813,984 1,643,514 1,643,514 132,773 132,773 132,773 132,773
Operaciones no financieras
298,104 405,828 471,636 294,958 473,195 462,421 434,999 716,614 813,984 917,754 917,754 132,773 132,773 132,773 132,773
Operaciones corrientes
174,675 207,393 122,800 121,900 123,900 119,300 117,300 156,520 126,690 202,631 202,631 74,397 74,397 74,397 74,397
Impuestos Directos
58,300 61,200 29,360 26,360 26,360 26,360 26,360 28,552 28,552 29,056 29,056 23,000 23,000 23,000 23,000
Impuestos Indirectos
5,000 7,000 7,000 7,000 7,000 7,000 7,000 20,000 17,500 86,235 86,235 2,800 2,800 2,800 2,800
Tasas y Otros Ingresos
73,100 111,565 66,440 66,140 67,140 67,140 65,140 63,530 43,700 53,740 53,740 19,520 19,520 19,520 19,520
Transferencias Corrientes
20,847 20,000 20,000 20,000 21,000 16,700 16,700 28,100 19,600 16,900 16,900 17,005 17,005 17,005 17,005
Ingresos Patrimoniales
17,428 7,629 2,400 2,400 2,100 2,100 16,338 17,338 16,700 16,700 12,072 12,072 12,072 12,072
Operaciones de capital
123,429 198,434 348,836 173,058 349,295 343,121 317,699 560,094 687,294 715,123 715,123 58,375 58,375 58,375 58,375
Enajenacion de Inversiones Reales
76,643 98,887 157,018 120,048 93,891 236,937 175,558 340,358 374,030 3,000 3,000 14,000 14,000 14,000 14,000
Transferencias de Capital
46,786 99,548 191,818 53,009 255,405 106,185 142,141 219,735 313,263 712,123 712,123 44,375 44,375 44,375 44,375
Operaciones financieras
725,760 725,760
Operaciones financieras
725,760 725,760
Activos Financieros

Pasivos Financieros
725,760 725,760
Ojacastro
Ingresos
270,500 363,000 247,550 364,620 671,550 270,500 266,580 263,400 742,300 808,760 370,800 275,000 452,000 440,000 326,530 424,285 172,600 230,350
Operaciones no financieras
270,500 363,000 247,550 364,620 671,550 270,500 266,580 263,400 742,300 808,760 370,800 275,000 452,000 440,000 326,530 424,285 172,600 230,350
Operaciones corrientes
204,300 228,100 189,750 226,620 241,550 204,300 200,400 196,900 232,300 232,760 230,300 224,700 250,800 289,900 240,280 204,450 135,800 139,825
Impuestos Directos
66,500 63,800 60,500 56,400 51,600 68,000 61,300 52,500 49,800 56,900 55,900 43,200 41,400 40,600 40,950 38,700 37,800 35,280
Impuestos Indirectos
2,500 2,000 5,000 5,000 10,000 10,000 15,000 20,000 28,000 33,000 35,000 35,000 35,000 30,000 30,000 18,000 18,000 11,795
Tasas y Otros Ingresos
36,800 38,700 41,050 41,350 46,650 46,500 44,200 31,400 29,000 34,800 35,600 32,900 24,900 37,170 87,230 83,700 18,000 27,900
Transferencias Corrientes
41,200 41,200 40,800 40,800 41,200 41,200 42,800 50,300 56,300 58,300 57,800 55,300 44,100 37,900 44,300 38,550 36,600 28,850
Ingresos Patrimoniales
57,300 82,400 42,400 83,070 92,100 38,600 37,100 42,700 69,200 49,760 46,000 58,300 105,400 144,230 37,800 25,500 25,400 36,000
Operaciones de capital
66,200 134,900 57,800 138,000 430,000 66,200 66,180 66,500 510,000 576,000 140,500 50,300 201,200 150,100 86,250 219,835 36,800 90,525
Enajenacion de Inversiones Reales

Transferencias de Capital
66,200 134,900 57,800 138,000 430,000 66,200 66,180 66,500 510,000 576,000 140,500 50,300 201,200 150,100 86,250 219,835 36,800 90,525
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Ollauri
Ingresos
486,784 471,958 358,699 386,293 456,731 411,859 460,858 317,558 1,022,590 454,751 394,580 2,771,485 2,408,310 2,197,571 280,956 313,153 208,064 182,742
Operaciones no financieras
486,784 471,958 358,699 386,293 456,731 411,859 460,858 317,558 1,022,590 454,751 394,580 1,571,485 2,408,310 2,197,571 280,956 253,153 208,064 182,742
Operaciones corrientes
354,255 372,451 334,699 311,293 348,731 339,859 318,358 317,558 440,452 294,998 372,870 365,479 324,346 210,901 206,476 199,153 191,503 161,556
Impuestos Directos
147,507 166,991 179,300 181,300 182,200 191,900 167,500 151,300 141,300 117,832 114,000 92,700 84,111 66,075 61,151 63,089 61,724 60,913
Impuestos Indirectos
30,000 60,000 15,000 10,000 10,000 5,000 15,000 20,000 78,000 53,000 50,000 86,705 86,759 50,000 50,000 49,089 46,685 24,040
Tasas y Otros Ingresos
67,628 65,840 63,800 61,800 75,600 66,501 65,400 70,900 143,600 54,000 118,149 115,249 84,650 37,500 37,500 37,478 36,786 32,710
Transferencias Corrientes
84,120 54,869 50,000 50,000 60,000 66,000 60,000 65,000 70,000 67,000 80,810 68,000 66,000 54,500 55,000 46,672 43,483 41,067
Ingresos Patrimoniales
25,000 24,751 26,599 8,193 20,931 10,458 10,458 10,358 7,552 3,166 9,911 2,826 2,826 2,826 2,826 2,826 2,826 2,826
Operaciones de capital
132,529 99,507 24,000 75,000 108,000 72,000 142,500 582,138 159,753 21,710 1,206,006 2,083,964 1,986,671 74,480 54,000 16,560 21,186
Enajenacion de Inversiones Reales
515,180 101,803 1,141,006 26,937 26,937 26,937
Transferencias de Capital
132,529 99,507 24,000 75,000 108,000 72,000 142,500 66,958 57,950 21,710 65,000 2,057,028 1,959,734 47,543 54,000 16,560 21,186
Operaciones financieras
1,200,000 60,000
Operaciones financieras
1,200,000 60,000
Activos Financieros

Pasivos Financieros
1,200,000 60,000
Ortigosa de Cameros
Ingresos
1,729,024 1,729,024 710,280 710,280 782,277 851,347 1,105,709 1,076,846 1,090,576 1,002,602 782,673 1,337,700 534,901 521,356
Operaciones no financieras
1,729,024 1,729,024 710,280 710,280 782,277 851,347 1,105,709 941,493 1,090,576 1,002,602 782,673 763,700 534,901 521,356
Operaciones corrientes
721,496 721,496 581,580 581,580 579,400 548,410 559,100 513,200 584,500 605,740 614,983 531,500 356,550 432,347
Impuestos Directos
219,000 219,000 186,800 186,800 192,500 188,700 196,700 189,000 198,000 198,351 148,000 112,800 43,524 43,524
Impuestos Indirectos
7,600 7,600 2,300 2,300 2,400 2,460 5,000 5,000 9,000 9,000
Tasas y Otros Ingresos
254,186 254,186 219,300 219,300 239,600 229,900 222,200 210,000 215,000 203,100 261,783 224,500 91,840 136,032
Transferencias Corrientes
140,310 140,310 133,880 133,880 94,600 86,000 103,000 67,000 110,000 110,000 71,000 71,000 37,864 40,337
Ingresos Patrimoniales
100,400 100,400 39,300 39,300 50,300 41,350 32,200 42,200 52,500 85,289 134,200 123,200 183,322 212,454
Operaciones de capital
1,007,528 1,007,528 128,700 128,700 202,877 302,937 546,609 428,293 506,076 396,862 167,690 232,200 178,351 89,009
Enajenacion de Inversiones Reales
80,000 50,000 109,053
Transferencias de Capital
1,007,528 1,007,528 128,700 128,700 202,877 302,937 546,609 428,293 426,076 346,862 167,690 232,200 69,298 89,009
Operaciones financieras
135,353 574,000
Operaciones financieras
135,353 574,000
Activos Financieros

Pasivos Financieros
135,353 574,000
Pazuengos
Ingresos
134,785 134,785 126,500 126,500 126,500 126,500 155,790 155,790 179,455 192,226 192,226 144,584 493,338 207,408 98,659 125,065 162,585 120,438
Operaciones no financieras
134,785 134,785 126,500 126,500 126,500 126,500 155,790 155,790 179,455 192,226 192,226 144,584 493,338 207,408 85,659 125,065 162,585 120,438
Operaciones corrientes
56,921 56,921 59,000 59,000 59,000 59,000 76,790 76,790 83,455 97,775 97,775 66,361 75,516 90,009 52,241 56,639 56,860 58,722
Impuestos Directos
12,500 12,500 9,300 9,300 9,300 9,300 19,800 19,800 18,800 9,703 9,703 8,118 8,116 8,116 8,116 8,114 7,813 7,002
Impuestos Indirectos
1,900 1,900 2,900 2,900 2,900 2,900 9,840 9,840 12,300 3,700 3,700 2,403 2,403 2,254 2,254 2,254 1,653 1,262
Tasas y Otros Ingresos
13,979 13,979 15,000 15,000 15,000 15,000 30,000 30,000 24,400 25,542 25,542 24,339 20,662 20,662 15,960 15,747 14,806 16,197
Transferencias Corrientes
28,542 28,542 30,000 30,000 30,000 30,000 12,150 12,150 17,150 13,710 13,710 10,712 10,670 10,520 10,520 10,518 9,917 7,513
Ingresos Patrimoniales
1,800 1,800 1,800 1,800 5,000 5,000 10,805 45,120 45,120 20,789 33,665 48,457 15,391 20,008 22,672 26,748
Operaciones de capital
77,864 77,864 67,500 67,500 67,500 67,500 79,000 79,000 96,000 94,451 94,451 78,223 417,822 117,399 33,418 68,425 105,725 61,716
Enajenacion de Inversiones Reales

Transferencias de Capital
77,864 77,864 67,500 67,500 67,500 67,500 79,000 79,000 96,000 94,451 94,451 78,223 417,822 117,399 33,418 68,425 105,725 61,716
Operaciones financieras
13,000
Operaciones financieras
13,000
Activos Financieros

Pasivos Financieros
13,000
Pedroso
Ingresos
274,700 330,623 117,873 176,711 200,000 165,732 377,364 310,454 208,700 259,693 265,245 276,796 176,035 182,160 217,300 277,250 180,200 102,172
Operaciones no financieras
274,700 330,623 117,873 176,711 200,000 165,732 377,364 310,454 208,700 259,693 265,245 276,796 176,035 182,160 217,300 277,250 180,200 76,327
Operaciones corrientes
118,700 113,225 98,505 114,187 127,860 124,750 63,040 132,399 125,700 189,000 128,420 132,332 109,330 75,100 85,600 92,500 78,200 76,327
Impuestos Directos
32,800 33,123 32,812 29,040 28,840 24,200 13,200 27,400 30,500 47,900 21,170 19,650 17,900 18,400 20,300 20,300 16,400 15,916
Impuestos Indirectos
3,000 8,000 5,500 5,500 4,500 4,000 1,500 3,000 4,000 56,000 4,000 3,500 3,000 3,000
Tasas y Otros Ingresos
17,300 19,010 16,572 36,320 42,820 45,300 17,700 18,600 20,200 33,700 28,650 27,878 22,400 22,400 39,200 34,100 30,500 30,961
Transferencias Corrientes
33,000 35,500 27,121 24,227 32,000 32,000 30,000 82,000 70,000 42,000 48,000 57,054 55,730 21,000 15,800 18,800 12,000 15,025
Ingresos Patrimoniales
32,600 17,592 16,500 19,100 19,700 19,250 640 1,399 1,000 9,400 26,600 24,250 10,300 10,300 10,300 19,300 19,300 14,425
Operaciones de capital
156,000 217,398 19,368 62,524 72,140 40,982 314,324 178,055 83,000 70,693 136,825 144,464 66,705 107,060 131,700 184,750 102,000
Enajenacion de Inversiones Reales
19,700 19,000 19,000
Transferencias de Capital
156,000 217,398 19,368 62,524 72,140 40,982 314,324 178,055 83,000 70,693 136,825 144,464 66,705 107,060 112,000 165,750 83,000
Operaciones financieras
25,845
Operaciones financieras
25,845
Activos Financieros
25,845
Pasivos Financieros

Pinillos
Ingresos
136,500 71,500 70,000 98,950 98,950 97,450 94,950 92,450 160,650 136,038 136,038 166,419 238,084 105,571 129,597 61,697 43,780
Operaciones no financieras
136,500 71,500 70,000 98,950 98,950 97,450 94,950 92,450 160,650 136,038 136,038 166,419 229,084 102,571 126,477 60,697 42,826
Operaciones corrientes
46,500 46,500 46,000 44,950 44,950 43,450 40,950 40,950 40,650 36,038 36,038 36,419 37,537 34,571 22,876 30,677 25,518
Impuestos Directos
1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,800 1,600 1,500 1,500 1,659 1,590 1,400 1,650 2,150 1,983
Impuestos Indirectos
300 300 300 300 300 300 300 300 300
Tasas y Otros Ingresos
6,900 6,900 6,900 5,850 5,850 5,850 5,350 5,350 5,250 3,050 3,050 3,560 4,860 2,971 4,554 5,065 3,887
Transferencias Corrientes
6,000 6,000 5,500 5,500 5,500 4,000 2,000 2,000 2,000 1,988 1,988 3,300 3,300 3,005 3,005 3,005 2,855
Ingresos Patrimoniales
31,500 31,500 31,500 31,500 31,500 31,500 31,500 31,500 31,500 29,500 29,500 27,900 27,787 27,195 13,667 20,457 16,793
Operaciones de capital
90,000 25,000 24,000 54,000 54,000 54,000 54,000 51,500 120,000 100,000 100,000 130,000 191,547 68,000 103,601 30,020 17,308
Enajenacion de Inversiones Reales

Transferencias de Capital
90,000 25,000 24,000 54,000 54,000 54,000 54,000 51,500 120,000 100,000 100,000 130,000 191,547 68,000 103,601 30,020 17,308
Operaciones financieras
9,000 3,000 3,120 1,000 954
Operaciones financieras
9,000 3,000 3,120 1,000 954
Activos Financieros

Pasivos Financieros
9,000 3,000 3,120 1,000 954
Pradejón
Ingresos
3,576,429 3,386,243 3,243,629 3,429,959 3,265,500 3,074,119 2,869,978 2,927,685 3,612,276 3,671,454 4,120,034 3,510,429 5,362,000 3,960,000 3,226,000 3,450,000 2,465,000 2,920,504
Operaciones no financieras
3,576,429 3,386,243 3,243,629 3,429,959 3,265,500 3,074,119 2,869,978 2,927,685 3,612,276 3,013,793 3,985,059 2,885,410 4,784,500 2,810,000 2,656,000 3,150,000 2,305,000 2,800,504
Operaciones corrientes
3,154,021 2,926,629 2,835,943 2,992,044 2,785,100 2,772,562 2,697,478 2,759,185 2,724,276 2,680,529 2,416,544 2,524,951 2,545,000 2,405,000 2,254,000 2,058,000 1,644,992 1,374,907
Impuestos Directos
1,398,153 1,321,497 1,299,185 1,355,285 1,253,194 1,247,192 1,194,566 1,118,609 944,500 739,015 720,582 739,181 742,000 695,000 625,000 555,000 499,142 491,531
Impuestos Indirectos
200,000 85,000 78,000 88,000 100,000 100,000 99,000 101,000 190,000 220,320 210,321 139,088 220,000 220,000 220,000 226,000 133,000 139,000
Tasas y Otros Ingresos
785,471 819,773 811,885 819,712 795,148 748,970 740,300 764,476 959,276 942,231 718,248 968,402 852,000 813,000 747,000 749,000 552,250 347,097
Transferencias Corrientes
742,623 677,759 624,719 707,283 611,820 649,080 634,512 750,800 601,000 751,807 707,623 653,834 701,000 665,000 650,000 516,000 387,500 334,770
Ingresos Patrimoniales
27,774 22,600 22,154 21,764 24,938 27,320 29,100 24,300 29,500 27,156 59,771 24,446 30,000 12,000 12,000 12,000 73,100 62,509
Operaciones de capital
422,408 459,614 407,686 437,915 480,400 301,557 172,500 168,500 888,000 333,264 1,568,515 360,459 2,239,500 405,000 402,000 1,092,000 660,008 1,425,597
Enajenacion de Inversiones Reales
31,000 10,000 9,610 76,560 10,000 8,000 1,500 1,500 100,000 75,000 400,000 85,951 80,000 120,000 260,000 820,000 255,000 961,621
Transferencias de Capital
391,408 449,614 398,076 361,355 470,400 293,557 171,000 167,000 788,000 258,264 1,168,515 274,508 2,159,500 285,000 142,000 272,000 405,008 463,976
Operaciones financieras
657,661 134,975 625,019 577,500 1,150,000 570,000 300,000 160,000 120,000
Operaciones financieras
657,661 134,975 625,019 577,500 1,150,000 570,000 300,000 160,000 120,000
Activos Financieros

Pasivos Financieros
657,661 134,975 625,019 577,500 1,150,000 570,000 300,000 160,000 120,000
Pradillo
Ingresos
232,000 169,600 169,300 147,300 163,000 206,100 200,500 152,500 225,604 163,250 328,700 373,930 450,000 450,000 290,034 143,726 205,799
Operaciones no financieras
232,000 169,600 169,300 147,300 163,000 206,100 200,500 152,500 225,604 116,131 328,700 364,430 450,000 450,000 290,034 143,726 205,799
Operaciones corrientes
130,600 81,500 93,200 87,200 74,400 117,500 138,500 134,500 119,553 92,101 144,100 178,000 173,000 173,000 171,261 66,453 82,729
Impuestos Directos
28,500 14,100 17,000 17,000 18,900 17,400 20,900 16,900 12,453 11,400 17,600 15,000 13,000 13,000 12,100 12,100 12,020
Impuestos Indirectos
4,000 5,000 5,500 5,500 700 1,000 2,000 2,000 8,000 8,600 3,000 50,000 45,000 45,000 40,946 6,010 6,010
Tasas y Otros Ingresos
40,078 26,550 27,500 26,800 24,600 21,500 27,000 28,000 20,000 21,001 53,000 77,000 75,000 75,000 79,872 10,000 10,217
Transferencias Corrientes
40,554 17,750 24,000 18,700 18,700 68,500 77,500 77,500 60,600 38,900 50,000 16,000 20,000 20,000 19,700 19,700 19,924
Ingresos Patrimoniales
17,468 18,100 19,200 19,200 11,500 9,100 11,100 10,100 18,500 12,200 20,500 20,000 20,000 20,000 18,643 18,643 34,558
Operaciones de capital
101,400 88,100 76,100 60,100 88,600 88,600 62,000 18,000 106,051 24,030 184,600 186,430 277,000 277,000 118,773 77,273 123,070
Enajenacion de Inversiones Reales
2,000 27,000 27,000 40,000 40,000 42,071
Transferencias de Capital
101,400 88,100 76,100 60,100 88,600 88,600 62,000 18,000 106,051 24,030 184,600 184,430 250,000 250,000 78,773 37,273 80,999
Operaciones financieras
47,119 9,500
Operaciones financieras
47,119 9,500
Activos Financieros

Pasivos Financieros
47,119 9,500
Préjano
Ingresos
635,800 742,409 430,000 459,800 428,900 469,000 549,700 552,660 682,800 565,686 445,080 294,500 448,000 640,000 390,000 365,000 366,000 346,784
Operaciones no financieras
635,800 717,409 430,000 459,800 428,900 469,000 549,700 508,000 655,800 565,686 445,080 294,500 448,000 390,000 366,000 341,000 330,000 310,723
Operaciones corrientes
375,800 246,785 390,000 369,800 323,100 344,000 329,700 288,000 331,800 329,200 327,550 263,500 303,000 196,000 221,000 226,000 158,300 112,389
Impuestos Directos
171,000 85,435 167,000 152,000 150,000 146,000 142,000 116,000 128,800 131,900 119,000 59,000 60,500 34,500 33,000 32,000 39,000 27,046
Impuestos Indirectos
15,000 152,200 6,000 6,700 3,000 10,000 10,000 6,000 10,000 12,000 34,000 47,000 33,000 24,000 21,000 72,000 37,000 7,813
Tasas y Otros Ingresos
55,700 3,100 91,000 92,500 51,500 69,400 64,300 44,800 62,400 67,700 59,500 39,500 60,500 30,500 35,000 35,000 45,000 37,864
Transferencias Corrientes
60,000 6,050 62,000 56,000 56,000 56,000 51,000 61,800 68,000 55,000 52,500 56,000 62,000 41,000 36,000 31,000 31,000 31,253
Ingresos Patrimoniales
74,100 64,000 62,600 62,600 62,600 62,400 59,400 62,600 62,600 62,550 62,000 87,000 66,000 96,000 56,000 6,300 8,414
Operaciones de capital
260,000 470,624 40,000 90,000 105,800 125,000 220,000 220,000 324,000 236,486 117,530 31,000 145,000 194,000 145,000 115,000 171,700 198,334
Enajenacion de Inversiones Reales
470,624
Transferencias de Capital
260,000 40,000 90,000 105,800 125,000 220,000 220,000 324,000 236,486 117,530 31,000 145,000 194,000 145,000 115,000 171,700 198,334
Operaciones financieras
25,000 44,660 27,000 250,000 24,000 24,000 36,000 36,061
Operaciones financieras
25,000 44,660 27,000 250,000 24,000 24,000 36,000 36,061
Activos Financieros

Pasivos Financieros
25,000 44,660 27,000 250,000 24,000 24,000 36,000 36,061
Quel
Ingresos
2,104,767 2,021,550 2,317,550 2,288,620 2,276,500 2,318,760 3,304,650 3,713,512 5,376,190 4,268,990 4,280,550 3,942,650 3,596,850 2,433,200 2,158,800 3,307,100 1,951,206 1,145,303
Operaciones no financieras
2,104,767 2,021,550 2,317,550 2,288,620 2,276,500 2,318,760 3,304,650 3,713,512 4,730,190 4,268,990 4,280,550 3,942,650 3,596,850 2,433,200 2,158,800 3,026,536 1,903,756 1,002,217
Operaciones corrientes
1,978,582 1,941,550 1,844,150 2,025,000 1,933,500 1,864,100 3,182,250 3,132,200 3,386,200 2,420,090 2,732,050 2,535,900 2,255,350 1,830,700 1,727,300 2,643,536 1,621,606 868,191
Impuestos Directos
916,000 917,900 910,500 970,000 910,000 780,000 775,000 730,000 705,000 675,000 795,200 810,200 563,000 545,000 525,600 480,000 436,458 321,541
Impuestos Indirectos
45,000 45,000 40,000 40,000 30,000 20,000 40,000 50,000 90,000 85,000 120,000 80,000 125,000 120,000 140,000 89,000 89,000 76,028
Tasas y Otros Ingresos
541,800 521,500 544,011 590,000 577,500 679,000 1,984,000 1,933,000 2,065,600 1,141,090 1,235,350 1,064,200 1,126,000 806,000 745,700 1,776,036 773,298 195,930
Transferencias Corrientes
473,000 452,950 334,000 410,000 396,500 372,500 372,750 409,500 505,800 498,500 563,500 563,500 438,350 356,700 313,000 295,500 319,900 274,241
Ingresos Patrimoniales
2,782 4,200 15,639 15,000 19,500 12,600 10,500 9,700 19,800 20,500 18,000 18,000 3,000 3,000 3,000 3,000 2,950 451
Operaciones de capital
126,185 80,000 473,400 263,620 343,000 454,660 122,400 581,312 1,343,990 1,848,900 1,548,500 1,406,750 1,341,500 602,500 431,500 383,000 282,150 134,026
Enajenacion de Inversiones Reales
3,000 5,000 3,000 3,620 8,000 10,000 15,000 15,000 20,000 30,000 65,000 60,000 90,000 90,000 90,000 40,000 26,000 18,030
Transferencias de Capital
123,185 75,000 470,400 260,000 335,000 444,660 107,400 566,312 1,323,990 1,818,900 1,483,500 1,346,750 1,251,500 512,500 341,500 343,000 256,150 115,995
Operaciones financieras
646,000 280,564 47,450 143,086
Operaciones financieras
646,000 280,564 47,450 143,086
Activos Financieros

Pasivos Financieros
646,000 280,564 47,450 143,086
Rabanera
Ingresos
126,738 126,738 126,738 129,738 129,739 129,738 129,739 187,602 170,580 348,661 372,634 406,830 397,841 130,029 123,578 143,002 88,857 60,962
Operaciones no financieras
126,738 126,738 126,738 129,738 129,739 129,738 129,739 181,602 158,580 336,661 360,134 377,830 368,841 130,029 52,777 143,002 88,857 60,962
Operaciones corrientes
30,738 30,738 30,738 33,738 33,739 33,738 33,739 36,678 48,580 56,661 125,894 143,591 134,602 45,251 42,777 34,634 30,765 31,813
Impuestos Directos
3,000 3,000 3,000 3,000 3,000 3,000 3,000 4,000 7,500 16,111 28,794 24,991 17,002 4,400 4,400 4,357 4,057 4,057
Impuestos Indirectos
1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,000 3,000 8,000 8,000 7,000 2,500 2,500 2,534 1,706 1,706
Tasas y Otros Ingresos
5,382 5,382 5,382 5,382 5,383 5,382 5,383 5,383 8,410 22,050 67,700 51,200 51,200 6,300 6,300 3,731 3,155 3,155
Transferencias Corrientes
13,761 13,761 13,761 16,761 16,761 16,761 16,761 21,000 25,000 18,000 20,800 43,800 43,800 20,251 17,777 12,270 12,270 13,318
Ingresos Patrimoniales
7,295 7,295 7,295 7,295 7,295 7,295 7,295 5,295 4,670 500 600 15,600 15,600 11,800 11,800 11,743 9,576 9,576
Operaciones de capital
96,000 96,000 96,000 96,000 96,000 96,000 96,000 144,924 110,000 280,000 234,240 234,240 234,240 84,777 10,000 108,368 58,092 29,149
Enajenacion de Inversiones Reales
8,200 8,200 17,027
Transferencias de Capital
96,000 96,000 96,000 96,000 96,000 96,000 96,000 144,924 110,000 280,000 234,240 226,040 226,040 67,750 10,000 108,368 58,092 29,149
Operaciones financieras
6,000 12,000 12,000 12,500 29,000 29,000 70,802
Operaciones financieras
6,000 12,000 12,000 12,500 29,000 29,000 70,802
Activos Financieros
70,802
Pasivos Financieros
6,000 12,000 12,000 12,500 29,000 29,000
Rasillo de Cameros (El)
Ingresos
500,000 499,999 420,507 415,700 554,675 489,214 447,495 389,600 516,065 548,600 451,098 328,190 267,872 228,503 234,872 240,718 291,236 178,483
Operaciones no financieras
500,000 499,999 420,507 415,700 554,675 489,214 447,495 389,600 516,065 548,600 451,098 328,190 267,872 228,503 234,872 240,718 261,236 178,483
Operaciones corrientes
420,300 420,299 345,407 375,960 325,846 298,495 284,495 271,600 227,365 240,100 183,455 179,355 142,187 138,604 234,872 190,718 225,176 80,956
Impuestos Directos
183,000 183,000 150,000 183,000 135,905 129,450 128,450 123,800 115,600 115,600 86,268 82,968 75,704 74,394 55,000 44,083 49,695 48,081
Impuestos Indirectos
8,000 8,000 8,000 6,000 13,650 13,450 13,450 14,250 13,465 14,000 16,700 15,500 35,343
Tasas y Otros Ingresos
91,643 91,642 82,250 91,560 63,350 53,300 45,100 40,700 37,500 39,700 22,387 26,787 32,013 30,960 20,065 33,535 25,758 10,818
Transferencias Corrientes
110,957 110,957 78,457 86,300 84,441 82,495 82,495 77,850 50,800 50,800 33,000 33,000 18,870 18,250 109,064 106,000 143,202 15,626
Ingresos Patrimoniales
26,700 26,700 26,700 9,100 28,500 19,800 15,000 15,000 10,000 20,000 25,100 21,100 15,600 15,000 15,400 7,100 6,521 6,431
Operaciones de capital
79,700 79,700 75,100 39,740 228,829 190,719 163,000 118,000 288,700 308,500 267,643 148,835 125,685 89,899 50,000 36,060 97,526
Enajenacion de Inversiones Reales
3,829 3,829 3,829 16,000 16,000 18,500 50,000 36,060 43,435
Transferencias de Capital
79,700 79,700 75,100 39,740 225,000 186,890 159,171 102,000 272,700 290,000 267,643 148,835 125,685 89,899 54,091
Operaciones financieras
30,000
Operaciones financieras
30,000
Activos Financieros

Pasivos Financieros
30,000
Redal (El)
Ingresos
564,819 350,500 331,970 412,785 482,840 471,241 560,701 540,764 385,828 365,833 428,284 1,156,012 1,945,910 264,868 264,868 185,529
Operaciones no financieras
564,819 350,500 331,970 412,785 482,840 471,241 560,701 540,764 385,828 365,833 428,284 1,156,012 1,795,910 264,868 264,868 185,529
Operaciones corrientes
230,500 227,500 234,000 232,000 297,020 291,291 412,000 412,000 214,539 175,833 238,284 358,945 337,714 222,868 222,868 153,448
Impuestos Directos
78,500 75,500 74,000 72,000 67,000 62,500 62,000 62,000 59,196 62,450 58,966 56,862 52,000 52,000 41,887
Impuestos Indirectos
15,000 15,000 15,000 15,000
Tasas y Otros Ingresos
73,000 73,000 73,000 73,000 106,229 105,000 90,000 90,000 55,027 70,325 70,326 189,978 183,200 56,585 56,585 20,921
Transferencias Corrientes
62,000 62,000 62,000 62,000 62,000 62,000 60,000 60,000 60,316 65,508 65,509 65,000 60,000 80,054 80,054 70,073
Ingresos Patrimoniales
2,000 2,000 10,000 10,000 61,792 61,791 200,000 200,000 40,000 40,000 40,000 45,000 37,652 34,229 34,229 20,567
Operaciones de capital
334,319 123,000 97,970 180,785 185,820 179,950 148,701 128,764 171,289 190,000 190,000 797,067 1,458,196 42,000 42,000 32,081
Enajenacion de Inversiones Reales
26,327 2,000 5,000 6,215 8,700 8,700 8,700 8,700 40,000 40,000 40,000 120,000 46,200 42,000 42,000 32,081
Transferencias de Capital
307,992 121,000 92,970 174,570 177,120 171,250 140,001 120,064 131,289 150,000 150,000 677,067 1,411,996
Operaciones financieras
150,000
Operaciones financieras
150,000
Activos Financieros

Pasivos Financieros
150,000
Ribafrecha
Ingresos
1,285,700 1,154,800 1,179,000 1,661,800 1,500,286 1,370,786 1,463,400 1,205,300 1,482,250 2,591,900 3,185,300 3,141,950 3,413,808 3,438,590 530,000 1,175,000 707,037 2,824,594
Operaciones no financieras
1,285,700 1,154,800 1,179,000 1,658,800 1,499,286 1,369,786 1,463,400 1,205,300 1,482,250 2,591,900 3,185,300 3,141,950 3,413,808 3,438,590 530,000 1,175,000 707,037 2,392,767
Operaciones corrientes
965,600 947,800 949,000 884,500 914,735 953,600 1,094,000 1,085,400 1,349,660 2,346,610 1,888,400 2,961,950 3,046,273 2,300,058 530,000 559,000 447,250 813,623
Impuestos Directos
370,000 355,000 355,000 328,000 314,000 320,000 226,600 268,500 271,500 261,500 231,500 224,500 173,500 161,000 143,500 139,000 116,000 120,803
Impuestos Indirectos
45,000 39,848 40,000 40,000 32,700 62,000 42,000 46,740 62,000 54,800 54,800 63,500 250,000 150,000 38,500 35,000 35,000 30,051
Tasas y Otros Ingresos
312,100 322,700 337,700 325,200 365,335 370,400 551,700 492,635 759,635 1,740,160 1,225,860 2,307,400 2,405,973 1,799,858 179,250 191,350 151,625 317,634
Transferencias Corrientes
216,000 207,952 194,000 171,000 175,400 173,900 197,900 201,725 190,725 216,800 239,800 239,600 209,000 172,100 155,250 183,200 133,200 331,432
Ingresos Patrimoniales
22,500 22,300 22,300 20,300 27,300 27,300 75,800 75,800 65,800 73,350 136,440 126,950 7,800 17,100 13,500 10,450 11,425 13,703
Operaciones de capital
320,100 207,000 230,000 774,300 584,551 416,186 369,400 119,900 132,590 245,290 1,296,900 180,000 367,535 1,138,532 616,000 259,787 1,579,144
Enajenacion de Inversiones Reales
90,100 75,000 205,000 174,300 76,151 125,786 60,000 60,000 55,000 40,000 40,000 20,000 166,435 232,925 117,500 18,220 153,011
Transferencias de Capital
230,000 132,000 25,000 600,000 508,400 290,400 309,400 59,900 77,590 205,290 1,256,900 160,000 201,100 905,607 498,500 241,567 1,426,133
Operaciones financieras
3,000 1,000 1,000 431,827
Operaciones financieras
3,000 1,000 1,000 431,827
Activos Financieros

Pasivos Financieros
3,000 1,000 1,000 431,827
Rincón de Soto
Ingresos
3,678,663 3,430,384 3,132,203 3,153,448 3,317,875 3,353,430 2,895,532 2,823,700 3,250,455 3,400,381 3,652,840 3,158,714 3,130,435 3,460,317 2,777,844 3,284,073 2,530,957 2,758,439
Operaciones no financieras
3,678,663 3,430,384 3,132,203 3,153,448 3,317,875 3,353,430 2,895,532 2,823,700 3,250,455 3,300,381 3,652,840 3,158,714 3,130,435 3,460,317 2,538,505 3,284,073 2,530,957 2,608,186
Operaciones corrientes
3,459,553 3,133,384 3,125,928 3,111,398 3,022,180 3,058,430 2,885,532 2,778,700 3,175,284 3,054,381 3,377,340 2,944,606 2,196,383 2,185,517 2,333,310 2,421,835 1,741,633 1,491,983
Impuestos Directos
1,519,034 1,331,934 1,345,000 1,278,000 1,217,000 1,214,500 928,700 945,000 1,007,561 987,238 885,938 790,987 734,240 762,500 690,412 644,757 537,981 519,788
Impuestos Indirectos
90,000 90,000 60,000 50,000 30,000 30,000 25,000 25,000 35,000 32,818 540,000 135,200 135,200 120,000 128,365 64,071 62,205 60,101
Tasas y Otros Ingresos
646,100 648,100 677,966 707,900 725,300 721,366 719,300 697,100 879,517 918,791 909,562 960,254 601,360 614,478 746,865 888,994 616,398 427,716
Transferencias Corrientes
1,117,519 971,850 951,600 987,549 965,431 978,698 1,114,480 1,009,600 1,158,206 1,040,218 903,896 933,065 655,100 639,039 619,550 602,304 494,184 455,118
Ingresos Patrimoniales
86,900 91,500 91,362 87,949 84,450 113,866 98,051 102,000 95,000 75,316 137,944 125,100 70,483 49,500 148,119 221,709 30,865 29,259
Operaciones de capital
219,110 297,000 6,275 42,050 295,695 295,000 10,000 45,000 75,172 246,000 275,500 214,108 934,052 1,274,800 205,194 862,238 789,324 1,116,202
Enajenacion de Inversiones Reales
275,500 116,182 157,995 533,820
Transferencias de Capital
219,110 297,000 6,275 42,050 295,695 295,000 10,000 45,000 75,172 246,000 214,108 934,052 1,274,800 205,194 746,056 631,329 582,383
Operaciones financieras
100,000 239,339 150,253
Operaciones financieras
100,000 239,339 150,253
Activos Financieros

Pasivos Financieros
100,000 239,339 150,253
Robres del Castillo
Ingresos
284,000 236,000 336,000 300,000 216,760 243,760 223,660 240,722 229,100 165,750 165,750 170,000 138,875 153,900 148,149
Operaciones no financieras
284,000 236,000 336,000 300,000 216,760 243,760 223,660 240,722 229,100 165,750 165,750 170,000 138,875 153,900 148,149
Operaciones corrientes
172,000 173,000 178,250 188,500 148,260 147,260 147,160 166,225 127,500 105,000 105,000 101,380 78,875 69,900 64,008
Impuestos Directos
69,000 66,500 66,500 66,500 56,000 55,000 55,000 32,000 31,000 21,000 21,000 20,675 12,500 12,000 11,870
Impuestos Indirectos
2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 1,000 6,000 6,000 6,010 4,000 6,000 3,005
Tasas y Otros Ingresos
18,000 18,000 18,000 18,000 13,060 13,060 12,000 12,000 11,000 12,000 12,000 11,582 2,375 1,900 1,803
Transferencias Corrientes
10,500 10,500 10,500 10,500 8,200 8,200 10,160 49,225 13,500 6,000 6,000 5,469 3,000 3,000 2,254
Ingresos Patrimoniales
72,500 76,000 81,250 91,500 69,000 69,000 68,000 71,000 71,000 60,000 60,000 57,643 57,000 47,000 45,076
Operaciones de capital
112,000 63,000 157,750 111,500 68,500 96,500 76,500 74,497 101,600 60,750 60,750 68,620 60,000 84,000 84,142
Enajenacion de Inversiones Reales
3,000 3,000 3,000 3,000
Transferencias de Capital
109,000 60,000 154,750 108,500 68,500 96,500 76,500 74,497 101,600 60,750 60,750 68,620 60,000 84,000 84,142
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Rodezno
Ingresos
568,916 644,552 505,225 470,631 460,562 401,669 453,005 367,616 716,769 631,884 554,597 549,003 409,357 483,732 173,733 420,805 374,444 236,619
Operaciones no financieras
568,916 644,552 505,225 470,631 460,562 401,669 453,005 367,616 716,769 631,884 554,597 549,003 409,357 483,732 173,733 420,805 320,353 236,619
Operaciones corrientes
336,964 303,376 297,111 292,526 284,232 281,053 247,850 219,875 216,944 222,434 269,347 269,387 316,857 155,680 156,566 199,515 171,530 143,613
Impuestos Directos
145,417 142,417 137,688 136,907 133,899 127,692 112,615 88,675 76,183 57,033 57,933 56,100 54,600 39,500 38,809 38,809 26,895 26,732
Impuestos Indirectos
5,000 5,000 5,000 5,000 5,250 5,000 7,500 15,000 25,098 27,907 40,000 56,000 150,000 15,000 15,000 30,021 19,855 15,025
Tasas y Otros Ingresos
83,031 82,539 79,508 76,025 70,489 72,596 59,352 51,800 51,820 68,553 66,372 49,747 48,747 48,384 51,110 80,334 79,930 58,073
Transferencias Corrientes
101,159 70,578 70,578 70,300 70,300 70,300 60,300 61,800 61,502 65,702 102,702 105,200 61,171 48,710 47,560 46,265 40,463 39,996
Ingresos Patrimoniales
2,357 2,842 4,337 4,294 4,295 5,465 8,083 2,600 2,340 3,239 2,340 2,340 2,340 4,086 4,086 4,086 4,387 3,786
Operaciones de capital
231,952 341,176 208,114 178,105 176,330 120,616 205,155 147,741 499,825 409,450 285,250 279,617 92,500 328,052 17,166 221,289 148,823 93,007
Enajenacion de Inversiones Reales
9,202 9,202 9,202 9,184 100 120,616 50,000 50,000 50,000 78,617 268,269 5,719 18,331
Transferencias de Capital
222,750 331,974 198,912 168,921 176,230 205,155 147,741 449,825 359,450 235,250 201,000 92,500 59,783 17,166 215,570 148,823 74,676
Operaciones financieras
54,091
Operaciones financieras
54,091
Activos Financieros

Pasivos Financieros
54,091
Sajazarra
Ingresos
385,094 319,368 256,500 258,486 193,840 192,731 348,759 162,780 218,358 251,920 207,913 274,497 291,226 657,844 378,035 322,904 291,010 254,569
Operaciones no financieras
385,094 319,368 256,500 258,486 193,840 192,731 348,759 162,780 218,358 237,920 207,913 274,497 291,226 657,844 378,035 322,904 291,010 254,569
Operaciones corrientes
237,233 222,994 194,500 202,686 193,840 170,731 177,702 162,780 195,041 207,920 207,913 203,921 241,226 410,586 238,035 163,904 170,010 120,995
Impuestos Directos
100,434 99,834 92,100 83,200 83,200 62,500 62,500 62,400 64,599 52,470 45,031 33,000 35,000 35,000 35,000 27,500 32,000 27,346
Impuestos Indirectos
9,500 6,000 10,000 6,000 6,000 10,000
Tasas y Otros Ingresos
44,899 48,860 28,500 52,506 40,500 40,341 57,312 46,290 48,442 75,150 86,807 102,821 136,500 305,086 134,535 67,904 74,510 41,210
Transferencias Corrientes
43,300 35,500 28,600 25,660 25,660 22,660 22,660 22,660 46,000 46,000 41,700 40,500 43,226 44,000 42,000 42,000 37,000 28,127
Ingresos Patrimoniales
39,100 32,800 35,300 35,320 38,480 35,230 35,230 31,430 36,000 34,300 34,375 27,600 26,500 26,500 26,500 26,500 26,500 24,311
Operaciones de capital
147,861 96,374 62,000 55,800 22,000 171,058 23,317 30,000 70,576 50,000 247,259 140,000 159,000 121,000 133,575
Enajenacion de Inversiones Reales
147,861 78,120 6,000 50,000 46,000 45,677
Transferencias de Capital
18,254 62,000 55,800 22,000 171,058 17,317 30,000 70,576 50,000 247,259 140,000 109,000 75,000 87,898
Operaciones financieras
14,000
Operaciones financieras
14,000
Activos Financieros

Pasivos Financieros
14,000
San Asensio
Ingresos
1,195,000 1,348,160 1,158,500 1,241,500 1,430,500 1,467,550 1,487,100 1,562,168 1,376,858 1,676,867 1,903,750 1,626,469 1,693,349 1,642,389 1,955,570 860,934 1,436,745 1,436,745
Operaciones no financieras
1,195,000 1,348,160 1,158,500 1,241,500 1,430,500 1,427,550 1,487,100 1,562,168 1,376,858 1,585,309 1,867,800 1,589,470 1,386,784 1,325,765 1,453,850 841,321 1,286,492 1,286,492
Operaciones corrientes
1,161,765 1,175,900 1,143,500 1,135,500 1,227,500 1,336,050 1,259,100 1,287,168 1,227,447 1,234,000 1,376,800 1,394,470 1,095,985 1,109,706 1,109,850 715,320 986,286 986,286
Impuestos Directos
582,500 598,500 567,000 546,500 560,000 600,750 543,500 478,696 491,713 468,500 455,000 345,600 280,663 305,520 248,500 229,480 232,424 232,424
Impuestos Indirectos
25,000 25,000 20,000 25,000 20,000 18,000 20,000 36,000 30,000 30,000 28,000 65,000 65,000 62,000 50,000 45,000 135,228 135,228
Tasas y Otros Ingresos
288,865 290,000 292,850 309,250 281,750 384,850 415,790 442,223 408,508 374,400 497,400 486,170 446,288 401,450 457,100 280,450 472,199 472,199
Transferencias Corrientes
240,400 238,400 240,900 233,000 260,500 244,000 251,710 303,890 269,425 333,000 360,000 467,000 279,767 329,136 348,750 153,900 142,584 142,584
Ingresos Patrimoniales
25,000 24,000 22,750 21,750 105,250 88,450 28,100 26,360 27,800 28,100 36,400 30,700 24,267 11,600 5,500 6,490 3,852 3,852
Operaciones de capital
33,235 172,260 15,000 106,000 203,000 91,500 228,000 275,000 149,411 351,309 491,000 195,000 290,799 216,059 344,000 126,001 300,206 300,206
Enajenacion de Inversiones Reales
6,000 3,000 1,500 3,000
Transferencias de Capital
33,235 172,260 15,000 100,000 200,000 90,000 225,000 275,000 149,411 351,309 491,000 195,000 290,799 216,059 344,000 126,001 300,206 300,206
Operaciones financieras
40,000 91,558 35,950 36,999 306,565 316,624 501,720 19,613 150,253 150,253
Operaciones financieras
40,000 91,558 35,950 36,999 306,565 316,624 501,720 19,613 150,253 150,253
Activos Financieros

Pasivos Financieros
40,000 91,558 35,950 36,999 306,565 316,624 501,720 19,613 150,253 150,253
San Millán de la Cogolla
Ingresos
449,600 395,700 306,865 212,350 221,150 230,510 186,589 169,850 348,905 312,370 302,277 214,055 703,970 242,564 209,988 212,610 264,944 177,829
Operaciones no financieras
449,600 395,700 306,865 212,350 221,150 230,510 186,589 169,850 348,905 312,370 302,277 214,055 703,970 242,564 209,988 212,610 264,944 177,829
Operaciones corrientes
227,500 208,000 186,665 171,000 171,910 160,010 155,710 155,750 183,905 186,380 181,277 177,755 178,800 175,837 153,898 150,545 167,831 133,786
Impuestos Directos
95,000 88,700 74,000 72,000 63,400 63,400 60,400 60,000 60,000 64,000 63,000 62,000 60,000 54,091 52,589 47,780 46,879 45,977
Impuestos Indirectos
8,000 8,000 8,000 5,000 5,000 7,000 6,000 6,000 16,500 18,000 12,000 12,500 12,300 24,040 16,528 13,823 37,563 12,020
Tasas y Otros Ingresos
40,500 34,800 33,800 27,300 28,105 27,910 27,410 27,250 30,305 29,180 27,877 27,755 29,990 24,614 21,375 21,035 15,326 14,065
Transferencias Corrientes
62,500 58,500 53,500 52,500 63,905 47,000 51,100 52,000 60,000 58,100 65,800 62,600 63,600 60,470 53,791 55,886 53,548 46,278
Ingresos Patrimoniales
21,500 18,000 17,365 14,200 11,500 14,700 10,800 10,500 17,100 17,100 12,600 12,900 12,910 12,621 9,616 12,020 14,514 15,446
Operaciones de capital
222,100 187,700 120,200 41,350 49,240 70,500 30,879 14,100 165,000 125,990 121,000 36,300 525,171 66,727 56,090 62,065 97,113 44,043
Enajenacion de Inversiones Reales
7,500
Transferencias de Capital
222,100 187,700 120,200 33,850 49,240 70,500 30,879 14,100 165,000 125,990 121,000 36,300 525,171 66,727 56,090 62,065 97,113 44,043
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

San Millán de Yécora
Ingresos
94,793 126,240 285,389 125,320 248,358 173,699 121,472 81,047 81,989 84,114 159,600 148,865 149,600 98,672 158,400 159,500 150,805 57,095
Operaciones no financieras
94,793 126,240 285,389 125,320 238,558 173,699 121,472 81,047 81,989 84,114 159,600 148,865 149,600 98,672 158,400 159,500 150,805 57,095
Operaciones corrientes
73,793 61,120 84,200 55,320 67,300 91,715 88,917 71,347 72,289 64,450 96,304 130,822 92,373 83,400 87,000 65,000 58,644 51,085
Impuestos Directos
19,083 17,900 17,500 9,400 16,000 13,800 11,137 13,567 12,310 12,360 12,700 15,400 15,400 15,400 15,400 15,000 14,100 10,818
Impuestos Indirectos
1,500 2,000
Tasas y Otros Ingresos
18,364 15,500 15,400 17,400 18,300 19,500 25,980 16,980 20,569 16,380 48,604 81,922 43,473 34,500 38,100 20,000 18,544 18,180
Transferencias Corrientes
22,316 14,000 14,000 19,500 23,000 20,000 30,700 19,700 19,750 16,050 16,000 16,000 16,000 16,000 16,000 15,000 12,000 10,818
Ingresos Patrimoniales
12,530 11,720 37,300 9,020 10,000 38,415 21,100 21,100 19,660 19,660 19,000 17,500 17,500 17,500 17,500 15,000 14,000 11,269
Operaciones de capital
21,000 65,120 201,189 70,000 171,258 81,984 32,555 9,700 9,700 19,664 63,296 18,043 57,227 15,272 71,400 94,500 92,160 6,010
Enajenacion de Inversiones Reales

Transferencias de Capital
21,000 65,120 201,189 70,000 171,258 81,984 32,555 9,700 9,700 19,664 63,296 18,043 57,227 15,272 71,400 94,500 92,160 6,010
Operaciones financieras
9,800
Operaciones financieras
9,800
Activos Financieros

Pasivos Financieros
9,800
San Román de Cameros
Ingresos
527,500 535,222 279,100 270,500 309,500 333,500 530,000 1,050,000 630,000 882,000 696,000 762,200 1,100,000 668,200 283,300 752,350 256,416 364,000
Operaciones no financieras
465,500 473,222 279,100 270,500 309,500 333,500 530,000 1,050,000 630,000 882,000 696,000 762,200 1,100,000 668,200 283,300 752,350 256,416 364,000
Operaciones corrientes
295,500 233,200 186,650 163,550 203,500 203,500 300,000 300,000 230,000 212,000 249,000 272,500 217,300 185,300 170,100 158,100 170,000 169,000
Impuestos Directos
44,000 35,650 18,450 18,450 27,500 27,500 31,000 31,000 31,000 31,000 31,000 30,500 28,300 20,300 20,300 19,300 19,500 20,500
Impuestos Indirectos
30,000 30,000
Tasas y Otros Ingresos
49,000 38,500 20,000 20,000 45,000 45,000 131,000 131,000 111,000 101,000 94,000 94,000 68,000 55,000 52,000 38,000 39,200 37,200
Transferencias Corrientes
118,500 83,750 74,900 50,900 40,000 40,000 53,000 53,000 53,000 53,000 65,000 65,000 56,000 50,000 50,000 60,000 73,000 73,000
Ingresos Patrimoniales
84,000 75,300 73,300 74,200 61,000 61,000 85,000 85,000 35,000 27,000 59,000 83,000 65,000 60,000 47,800 40,800 38,300 38,300
Operaciones de capital
170,000 240,022 92,450 106,950 106,000 130,000 230,000 750,000 400,000 670,000 447,000 489,700 882,700 482,900 113,200 594,250 86,416 195,000
Enajenacion de Inversiones Reales
8,000 3,000 3,000 195,000
Transferencias de Capital
170,000 232,022 89,450 103,950 106,000 130,000 230,000 750,000 400,000 670,000 447,000 489,700 882,700 482,900 113,200 594,250 86,416
Operaciones financieras
62,000 62,000
Operaciones financieras
62,000 62,000
Activos Financieros

Pasivos Financieros
62,000 62,000
Santa Coloma
Ingresos
264,297 201,900 241,900 271,700 307,200 298,700 265,006 268,906 191,150 577,320 311,055 375,531 197,838 511,815 275,600 158,373 319,300 319,300
Operaciones no financieras
264,297 201,900 241,900 271,700 307,200 298,700 265,006 268,906 191,150 577,320 311,055 375,531 197,838 511,815 275,600 158,373 319,300 319,300
Operaciones corrientes
155,042 149,980 152,900 149,200 182,200 188,700 185,700 189,600 176,150 207,620 259,055 163,780 164,488 273,687 253,300 130,373 61,800 61,800
Impuestos Directos
27,700 27,700 27,700 30,700 30,700 30,700 30,700 30,700 30,700 28,000 29,600 23,600 22,300 35,000 37,000 34,300 17,000 17,000
Impuestos Indirectos
9,000 9,000 9,000 9,000 9,000 9,000 6,000 2,899 4,000 15,000 20,000 15,000 14,088 36,000 9,000 9,000 2,500 2,500
Tasas y Otros Ingresos
58,280 58,280 61,200 54,500 67,000 54,000 54,000 61,052 49,000 66,420 38,142 32,500 35,500 65,000 26,300 26,429 7,500 7,500
Transferencias Corrientes
44,512 39,450 39,450 39,450 39,450 54,450 54,450 55,950 65,950 54,900 125,600 53,600 53,600 67,805 113,800 32,644 17,800 17,800
Ingresos Patrimoniales
15,550 15,550 15,550 15,550 36,050 40,550 40,550 39,000 26,500 43,300 45,713 39,080 39,000 69,882 67,200 28,000 17,000 17,000
Operaciones de capital
109,255 51,920 89,000 122,500 125,000 110,000 79,306 79,306 15,000 369,700 52,000 211,751 33,350 238,128 22,300 28,000 257,500 257,500
Enajenacion de Inversiones Reales
10,000 17,000 12,000 12,000 96,000 96,000
Transferencias de Capital
109,255 51,920 89,000 122,500 125,000 110,000 79,306 79,306 15,000 359,700 35,000 211,751 21,350 226,128 22,300 28,000 161,500 161,500
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Santa Engracia del Jubera
Ingresos
549,058 549,058 772,218 487,975 494,131 608,521 523,265 523,264 348,595 606,145 352,900
Operaciones no financieras
549,058 549,058 772,218 487,975 494,131 608,521 523,265 523,264 348,595 606,145 352,900
Operaciones corrientes
226,283 226,283 289,218 263,955 310,695 334,561 184,265 184,264 178,097 307,611 287,800
Impuestos Directos
57,500 57,500 54,500 47,287 34,656 36,032 66,545 66,544 48,678 57,696 91,300
Impuestos Indirectos
11,224 11,224 3,000 3,500 7,560 7,560 2,000 2,000 49,058 51,899 15,010
Tasas y Otros Ingresos
51,459 51,459 49,550 53,435 78,982 78,982 79,370 79,370 36,959 59,740 101,990
Transferencias Corrientes
65,900 65,900 108,069 100,103 70,697 109,487 30,000 30,000 43,402 88,136 62,000
Ingresos Patrimoniales
40,200 40,200 74,099 59,630 118,800 102,500 6,350 6,350 50,140 17,500
Operaciones de capital
322,775 322,775 483,000 224,020 183,436 273,960 339,000 339,000 170,498 298,534 65,100
Enajenacion de Inversiones Reales
322,775
Transferencias de Capital
322,775 483,000 224,020 183,436 273,960 339,000 339,000 170,498 298,534 65,100
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Santa Eulalia Bajera
Ingresos
200,700 198,300 114,480 145,800 192,800 158,800 197,680 144,570 269,900 298,494 170,000 195,000 220,500 229,500 232,500 216,500 162,000
Operaciones no financieras
200,700 198,300 114,480 145,800 192,800 158,800 197,680 99,570 249,900 278,494 168,000 165,000 190,500 199,500 202,500 186,500 132,000
Operaciones corrientes
115,700 108,300 95,250 112,800 112,800 96,800 88,150 79,570 150,900 163,400 130,500 124,400 124,900 133,900 111,900 104,100 60,000
Impuestos Directos
26,000 31,000 23,600 25,000 25,000 23,500 21,700 21,320 21,500 22,800 22,700 20,500 20,200 19,200 15,300 14,100 14,500
Impuestos Indirectos
6,000 2,000 2,000 3,000 3,000 1,000 1,000 1,000 9,000 6,000 6,000 6,000 6,000 5,000 6,000 30,000 6,500
Tasas y Otros Ingresos
32,500 23,000 22,400 23,500 23,500 19,000 13,100 13,250 52,600 36,600 25,600 40,500 40,500 40,500 21,400 20,700 21,000
Transferencias Corrientes
36,100 37,200 32,200 43,200 43,200 38,200 37,800 29,800 48,700 77,200 61,000 39,120 41,000 39,000 39,000 15,000 15,000
Ingresos Patrimoniales
15,100 15,100 15,050 18,100 18,100 15,100 14,550 14,200 19,100 20,800 15,200 18,280 17,200 30,200 30,200 24,300 3,000
Operaciones de capital
85,000 90,000 19,230 33,000 80,000 62,000 109,530 20,000 99,000 115,094 37,500 40,600 65,600 65,600 90,600 82,400 72,000
Enajenacion de Inversiones Reales

Transferencias de Capital
85,000 90,000 19,230 33,000 80,000 62,000 109,530 20,000 99,000 115,094 37,500 40,600 65,600 65,600 90,600 82,400 72,000
Operaciones financieras
45,000 20,000 20,000 2,000 30,000 30,000 30,000 30,000 30,000 30,000
Operaciones financieras
45,000 20,000 20,000 2,000 30,000 30,000 30,000 30,000 30,000 30,000
Activos Financieros

Pasivos Financieros
45,000 20,000 20,000 2,000 30,000 30,000 30,000 30,000 30,000 30,000
Santo Domingo de la Calzada
Ingresos
7,887,000 7,887,000 7,987,000 8,400,000 8,400,000 8,100,000 7,310,000 9,070,000 9,550,000 9,549,999 8,765,000 9,940,000 7,450,000 7,589,475 7,208,000 7,250,000 6,000,000 4,645,000
Operaciones no financieras
7,887,000 7,887,000 7,987,000 8,106,000 8,106,000 8,100,000 7,310,000 9,070,000 9,121,000 9,120,999 8,317,000 9,560,000 6,850,000 7,099,475 6,658,000 6,650,000 5,314,000 4,305,000
Operaciones corrientes
7,629,000 7,629,000 7,629,000 7,650,000 7,650,000 7,566,800 7,029,000 8,242,000 7,688,751 7,688,751 7,357,100 6,998,363 6,030,651 5,459,382 4,930,978 5,373,910 4,841,397 4,035,500
Impuestos Directos
2,947,000 2,947,000 2,947,000 2,947,000 2,947,000 2,947,000 2,918,000 2,763,000 2,354,050 2,354,050 2,296,000 1,995,000 1,940,000 1,835,000 1,596,300 1,446,300 1,154,000 1,267,110
Impuestos Indirectos
105,000 105,000 105,000 105,000 105,000 105,000 105,000 260,000 450,000 450,000 450,000 450,000 425,000 415,000 270,180 265,000 210,000 166,000
Tasas y Otros Ingresos
2,826,900 2,826,900 2,826,900 2,847,900 2,847,900 2,856,400 2,331,500 3,424,500 2,748,201 2,748,201 2,669,000 2,691,263 2,143,923 1,775,742 1,330,060 1,984,810 1,956,787 1,698,575
Transferencias Corrientes
1,730,000 1,730,000 1,730,000 1,730,000 1,730,000 1,640,000 1,640,000 1,760,000 2,088,000 2,088,000 1,888,000 1,808,000 1,473,000 1,397,000 1,703,438 1,649,000 1,494,405 876,940
Ingresos Patrimoniales
20,100 20,100 20,100 20,100 20,100 18,400 34,500 34,500 48,500 48,500 54,100 54,100 48,728 36,640 31,000 28,800 26,205 26,875
Operaciones de capital
258,000 258,000 358,000 456,000 456,000 533,200 281,000 828,000 1,432,249 1,432,248 959,900 2,561,637 819,349 1,640,093 1,727,022 1,276,090 472,603 269,500
Enajenacion de Inversiones Reales
420,000 400,000 400,000 337,652 1,600,000 600,000 1,080,300 260,900 224,400
Transferencias de Capital
258,000 258,000 358,000 456,000 456,000 533,200 281,000 408,000 1,032,249 1,032,248 622,248 961,637 219,349 559,793 1,466,122 1,051,690 472,603 269,500
Operaciones financieras
294,000 294,000 429,000 429,000 448,000 380,000 600,000 490,000 550,000 600,000 686,000 340,000
Operaciones financieras
294,000 294,000 429,000 429,000 448,000 380,000 600,000 490,000 550,000 600,000 686,000 340,000
Activos Financieros

Pasivos Financieros
294,000 294,000 429,000 429,000 448,000 380,000 600,000 490,000 550,000 600,000 686,000 340,000
San Torcuato
Ingresos
323,000 240,315 245,185 212,162 260,160 297,400 232,050 461,676 644,450 428,550 561,300 634,108 864,566 639,655 160,240 88,921 139,047
Operaciones no financieras
323,000 240,315 245,185 212,162 260,160 297,400 232,050 461,676 644,450 428,550 561,300 634,108 864,566 639,655 160,240 88,921 100,141
Operaciones corrientes
228,500 162,575 150,651 154,162 145,460 160,900 148,050 166,400 169,400 210,800 262,900 171,108 124,352 240,415 85,993 77,832 64,080
Impuestos Directos
57,000 56,400 51,290 50,315 41,000 38,200 39,200 23,100 23,100 23,100 22,100 22,100 23,500 22,300 17,881 17,550 16,888
Impuestos Indirectos
3,000 1,625 1,500 3,500 1,000 2,000 5,000 10,000 10,000 30,000 100,000 61,208 30,000 4,000 3,000
Tasas y Otros Ingresos
28,000 24,000 20,580 23,847 25,310 37,000 36,000 35,800 38,800 13,200 16,300 16,300 10,600 145,815 15,627 29,439 17,309
Transferencias Corrientes
67,500 19,350 16,031 15,500 23,000 15,800 15,800 34,000 34,000 74,000 73,000 33,000 36,220 28,000 18,633 15,626 14,725
Ingresos Patrimoniales
73,000 61,200 61,250 61,000 55,150 67,900 52,050 63,500 63,500 70,500 51,500 38,500 24,032 40,300 30,852 15,218 15,158
Operaciones de capital
94,500 77,740 94,534 58,000 114,700 136,500 84,000 295,276 475,050 217,750 298,400 463,000 740,214 399,240 74,248 11,089 36,061
Enajenacion de Inversiones Reales
13,500 13,500 35,910 5,000 46,200 70,000 75,500 111,560 169,000 169,000 169,000 120,000 180,300
Transferencias de Capital
81,000 64,240 58,624 53,000 68,500 66,500 8,500 183,716 306,050 48,750 129,400 343,000 559,914 399,240 74,248 11,089 36,061
Operaciones financieras
38,907
Operaciones financieras
38,907
Activos Financieros

Pasivos Financieros
38,907
Santurde de Rioja
Ingresos
908,646 606,505 606,505 691,000 690,000 723,000 791,000 1,217,588 1,113,500 977,400 1,064,270 824,251 744,680 826,289 518,358 399,371 333,847
Operaciones no financieras
908,646 606,505 606,505 691,000 690,000 723,000 791,000 1,217,588 1,113,500 977,400 1,064,270 824,251 744,680 793,289 518,358 399,371 333,847
Operaciones corrientes
346,158 455,005 455,005 339,950 318,300 408,000 418,400 522,000 527,377 502,400 658,270 511,591 556,457 448,474 327,002 257,777 291,687
Impuestos Directos
173,200 160,000 160,000 170,950 142,000 142,000 125,000 135,000 120,000 87,000 76,000 92,511 78,238 76,737 67,313 53,490 55,293
Impuestos Indirectos
15,000 30,000 30,000 11,000 30,000 35,000 50,000 100,000 136,777 123,000 123,000 204,507 203,005 101,503 23,289 22,538 22,087
Tasas y Otros Ingresos
86,905 90,000 90,000 80,000 80,000 109,000 130,100 170,000 156,500 135,500 380,854 123,903 68,506 53,363 104,670 53,024 60,402
Transferencias Corrientes
62,000 100,000 100,000 63,000 46,300 72,000 60,300 72,000 70,300 70,300 65,300 72,421 49,583 48,578 45,076 42,071 32,455
Ingresos Patrimoniales
9,053 75,005 75,005 15,000 20,000 50,000 53,000 45,000 43,800 86,600 13,116 18,249 157,125 168,293 86,654 86,654 121,450
Operaciones de capital
562,488 151,500 151,500 351,050 371,700 315,000 372,600 695,588 586,123 475,000 406,000 312,660 188,223 344,815 191,355 141,594 42,160
Enajenacion de Inversiones Reales

Transferencias de Capital
562,488 151,500 151,500 351,050 371,700 315,000 372,600 695,588 586,123 475,000 406,000 312,660 188,223 344,815 191,355 141,594 42,160
Operaciones financieras
33,000
Operaciones financieras
33,000
Activos Financieros

Pasivos Financieros
33,000
Santurdejo
Ingresos
257,179 471,341 462,100 462,100 248,850 341,080 404,451 657,978 548,983 531,675 790,759 1,252,785 1,198,774 753,312 718,481 232,423 178,955
Operaciones no financieras
257,179 471,341 462,100 462,100 248,850 341,080 404,451 657,978 548,983 531,675 790,759 1,252,785 958,774 753,312 574,238 232,423 178,955
Operaciones corrientes
165,603 187,867 185,850 185,850 164,350 208,500 251,451 336,551 336,551 279,620 414,259 370,799 72,487 332,686 287,741 177,433 123,482
Impuestos Directos
58,844 69,100 84,900 84,900 65,000 60,000 63,000 114,000 114,000 101,000 81,000 66,500 23,894 43,586 38,164 38,164 35,460
Impuestos Indirectos
9,000 13,122 10,000 10,000 18,000 35,000 62,951 86,000 86,000 76,000 156,000 46,000 4,500 25,989 19,232 8,715 11,119
Tasas y Otros Ingresos
39,958 51,694 50,950 50,950 43,350 58,000 62,000 71,051 71,051 67,120 73,759 80,449 25,187 202,669 31,703 26,445 38,525
Transferencias Corrientes
34,000 34,000 39,000 39,000 37,000 52,000 57,000 57,000 57,000 30,000 48,000 36,000 13,852 30,050 27,046 24,040 24,040
Ingresos Patrimoniales
23,801 19,951 1,000 1,000 1,000 3,500 6,500 8,500 8,500 5,500 55,500 141,850 5,054 30,392 171,595 80,069 14,338
Operaciones de capital
91,576 283,474 276,250 276,250 84,500 132,580 153,000 321,427 212,432 252,055 376,500 881,986 886,287 420,626 286,497 54,990 55,473
Enajenacion de Inversiones Reales

Transferencias de Capital
91,576 283,474 276,250 276,250 84,500 132,580 153,000 321,427 212,432 252,055 376,500 881,986 886,287 420,626 286,497 54,990 55,473
Operaciones financieras
240,000 144,243
Operaciones financieras
240,000 144,243
Activos Financieros
144,243
Pasivos Financieros
240,000
San Vicente de la Sonsierra
Ingresos
2,457,930 1,825,622 1,719,571 1,743,444 1,587,062 1,374,238 1,366,110 1,417,963 1,660,925 2,225,785 1,865,651 2,508,221 1,449,961 1,647,415 1,216,741 1,193,836 916,611 949,141
Operaciones no financieras
2,431,680 1,825,622 1,719,571 1,743,444 1,587,062 1,374,238 1,366,110 1,417,963 1,660,925 2,225,785 1,865,651 2,181,221 1,449,961 1,647,415 1,216,741 1,193,836 916,611 949,141
Operaciones corrientes
1,091,000 1,225,421 1,224,600 1,173,400 1,162,468 1,167,100 1,154,141 1,138,774 1,261,166 1,196,180 1,270,335 1,397,779 1,307,617 1,150,452 999,666 986,788 737,556 697,561
Impuestos Directos
346,535 566,500 583,500 564,500 564,500 538,000 498,000 438,000 465,925 413,800 533,092 456,271 445,945 290,337 250,982 231,650 197,041 203,381
Impuestos Indirectos
629,130 30,000 10,000 10,000 9,000 15,000 20,000 30,000 60,000 50,000 50,000 250,000 350,000 350,000 90,293 80,000 120,000 60,101
Tasas y Otros Ingresos
2,000 402,421 392,800 374,600 367,485 382,300 403,000 420,540 415,340 385,020 390,032 430,000 294,600 267,550 451,727 459,141 239,655 272,506
Transferencias Corrientes
113,335 205,000 217,000 209,000 206,183 216,500 216,805 224,948 294,848 294,889 262,809 228,772 203,742 224,255 191,628 176,680 159,947 146,860
Ingresos Patrimoniales
21,500 21,300 15,300 15,300 15,300 16,336 25,286 25,053 52,471 34,402 32,736 13,330 18,310 15,036 39,317 20,914 14,713
Operaciones de capital
1,340,680 600,201 494,971 570,044 424,594 207,138 211,969 279,189 399,760 1,029,605 595,316 783,442 142,344 496,963 217,075 207,048 179,055 251,580
Enajenacion de Inversiones Reales
1,340,680 55,000 55,000 55,000 50,000 50,000 100,000 100,050 70,050 150,050 150,000 10,900 10,900 10,900 12 12 12 12
Transferencias de Capital
545,201 439,971 515,044 374,594 157,138 111,969 179,139 329,710 879,555 445,316 772,542 131,444 486,063 217,063 207,036 179,043 251,568
Operaciones financieras
26,250 327,000
Operaciones financieras
26,250 327,000
Activos Financieros

Pasivos Financieros
26,250 327,000
Sojuela
Ingresos
685,183 698,871 797,328 767,798 659,681 608,041 626,439 780,016 886,015 886,015 1,791,500 2,995,175 3,489,328 891,600 999,370 1,140,095 97,364
Operaciones no financieras
645,183 658,871 753,328 712,798 604,681 608,041 626,439 780,016 886,015 886,015 1,207,500 2,594,790 3,343,818 891,600 999,370 1,140,095 97,364
Operaciones corrientes
501,884 504,884 725,328 592,798 584,681 492,505 294,640 303,381 309,781 309,781 290,940 415,590 273,718 655,000 698,620 291,560 63,106
Impuestos Directos
225,391 225,391 218,226 185,226 185,227 178,531 148,148 138,000 138,000 138,000 147,700 83,400 51,100 26,800 15,650 15,759 22,237
Impuestos Indirectos
26,560 27,560 27,560 26,106 23,907 23,658 25,000 20,000 20,000 20,000 25,000 180,000 90,000 434,000 632,575 235,775 9,015
Tasas y Otros Ingresos
141,408 141,408 140,408 135,408 129,488 139,831 29,900 36,700 43,100 43,100 29,100 97,850 97,768 160,550 22,195 21,480 12,621
Transferencias Corrientes
95,472 97,472 321,548 228,472 228,473 112,536 74,482 77,141 77,141 77,141 54,500 42,500 24,000 20,000 19,930 10,705 6,010
Ingresos Patrimoniales
13,053 13,053 17,586 17,586 17,586 37,950 17,110 31,540 31,540 31,540 34,640 11,840 10,850 13,650 8,270 7,841 13,222
Operaciones de capital
143,299 153,987 28,000 120,000 20,000 115,537 331,798 476,635 576,234 576,234 916,560 2,179,200 3,070,100 236,600 300,750 848,535 34,258
Enajenacion de Inversiones Reales
8,000 8,000 8,000 100,000 28,180 24,500 80,000 133,734 133,734 354,058 1,899,200 2,703,100 78,600 500 1,202
Transferencias de Capital
135,299 145,987 20,000 20,000 20,000 87,356 307,298 396,635 442,500 442,500 562,502 280,000 367,000 158,000 300,750 848,035 33,056
Operaciones financieras
40,000 40,000 44,000 55,000 55,000 584,000 400,385 145,510
Operaciones financieras
40,000 40,000 44,000 55,000 55,000 584,000 400,385 145,510
Activos Financieros

Pasivos Financieros
40,000 40,000 44,000 55,000 55,000 584,000 400,385 145,510
Sorzano
Ingresos
370,891 232,100 282,521 282,521 628,300 628,300 364,600 199,500 448,500 221,188 580,906 215,000 881,700 335,000 230,000 312,200 234,225 466,640
Operaciones no financieras
370,891 232,100 282,521 282,521 628,300 628,300 364,600 199,500 448,500 221,188 580,906 215,000 881,700 335,000 230,000 312,200 234,225 466,640
Operaciones corrientes
221,139 217,100 216,784 216,784 262,300 262,300 178,600 199,500 199,000 182,000 193,650 215,000 221,700 235,000 149,000 134,000 167,925 121,640
Impuestos Directos
54,300 59,500 76,000 76,000 73,000 73,000 43,000 44,000 47,000 45,000 43,000 48,000 67,000 72,000 46,000 44,800 44,725 46,590
Impuestos Indirectos
8,000 10,000 2,000 1,000 4,000 3,000 8,000 40,000 40,000 10,000 15,000 16,000 6,010
Tasas y Otros Ingresos
95,039 95,900 89,000 89,000 121,800 121,800 69,100 88,000 92,000 75,000 78,000 71,000 67,700 70,400 62,000 35,800 39,550 18,040
Transferencias Corrientes
56,100 40,000 38,284 38,284 56,000 56,000 56,000 57,000 52,000 49,000 60,000 72,000 37,000 47,000 27,000 34,400 47,000 35,365
Ingresos Patrimoniales
7,700 11,700 13,500 13,500 11,500 11,500 10,500 8,500 7,000 9,000 9,650 16,000 10,000 5,600 4,000 4,000 20,650 15,635
Operaciones de capital
149,752 15,000 65,737 65,737 366,000 366,000 186,000 249,500 39,188 387,256 660,000 100,000 81,000 178,200 66,300 345,000
Enajenacion de Inversiones Reales
3,000 10,000 10,000 90,000
Transferencias de Capital
146,752 5,000 65,737 65,737 366,000 366,000 186,000 249,500 39,188 387,256 660,000 100,000 71,000 88,200 66,300 345,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Sotés
Ingresos
573,750 563,000 456,465 321,965 420,046 584,650 700,000 708,000 845,400 799,400 896,400 883,200 539,504 680,832 663,800 566,700 392,000 357,602
Operaciones no financieras
573,750 563,000 456,465 321,965 420,046 584,650 700,000 708,000 845,400 799,400 896,400 883,200 539,504 680,832 663,800 566,700 392,000 357,602
Operaciones corrientes
420,750 360,500 356,465 316,965 281,835 304,650 480,000 448,000 695,400 509,400 546,400 483,200 438,504 295,832 231,800 243,700 227,000 201,339
Impuestos Directos
221,245 114,995 107,000 94,700 112,400 107,300 104,000 91,500 74,000 66,000 66,000 58,000 57,000 51,000 47,000 44,000 49,000 46,879
Impuestos Indirectos
20,000 6,500 61,500 6,500 2,000 12,000 82,000 120,600 160,000 120,000 120,000 85,000 84,000 72,000 72,000 72,000 52,000 45,076
Tasas y Otros Ingresos
49,500 49,500 49,660 55,855 35,600 21,650 156,500 144,660 156,400 248,400 285,400 253,200 215,504 102,832 43,200 61,700 53,000 48,081
Transferencias Corrientes
75,000 74,500 70,500 63,900 57,575 54,700 38,500 38,500 45,000 45,000 45,000 45,000 40,000 35,000 35,000 30,000 35,000 31,253
Ingresos Patrimoniales
55,005 115,005 67,805 96,010 74,260 109,000 99,000 52,740 260,000 30,000 30,000 42,000 42,000 35,000 34,600 36,000 38,000 30,051
Operaciones de capital
153,000 202,500 100,000 5,000 138,211 280,000 220,000 260,000 150,000 290,000 350,000 400,000 101,000 385,000 432,000 323,000 165,000 156,263
Enajenacion de Inversiones Reales
10,000 180,000 250,000
Transferencias de Capital
153,000 202,500 100,000 5,000 138,211 270,000 40,000 10,000 150,000 290,000 350,000 400,000 101,000 385,000 432,000 323,000 165,000 156,263
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Soto en Cameros
Ingresos
547,900 612,400 247,740 331,940 518,400 529,500 550,000 690,000 850,000 1,096,000 1,881,800 1,995,770 550,000 508,700 384,000 505,560 210,446 276,600
Operaciones no financieras
547,900 612,400 247,740 331,940 518,400 529,500 550,000 690,000 750,000 1,096,000 1,881,800 1,995,770 550,000 508,700 384,000 505,560 210,446 276,600
Operaciones corrientes
219,900 225,400 187,140 168,940 208,400 219,500 316,000 380,000 350,000 373,200 465,800 532,770 301,000 245,000 266,000 191,200 183,200 183,950
Impuestos Directos
54,500 54,500 25,700 25,500 27,500 27,500 29,000 31,000 31,000 34,000 34,000 32,000 27,000 24,000 23,700 22,400 21,900 20,000
Impuestos Indirectos
30,000 30,000
Tasas y Otros Ingresos
28,100 31,100 19,400 19,400 45,000 45,000 82,000 81,000 81,000 100,000 100,000 98,000 69,000 53,000 72,000 46,500 61,000 60,800
Transferencias Corrientes
59,300 61,800 67,200 49,200 25,000 25,000 45,000 55,000 55,000 45,000 45,000 45,000 107,000 108,000 82,000 68,000 58,000 54,700
Ingresos Patrimoniales
78,000 78,000 74,840 74,840 80,900 92,000 160,000 213,000 183,000 194,200 286,800 357,770 98,000 60,000 88,300 54,300 42,300 48,450
Operaciones de capital
328,000 387,000 60,600 163,000 310,000 310,000 234,000 310,000 400,000 722,800 1,416,000 1,463,000 249,000 263,700 118,000 314,360 27,246 92,650
Enajenacion de Inversiones Reales
3,000 3,000 3,000 3,000 2,200
Transferencias de Capital
325,000 384,000 57,600 160,000 310,000 310,000 234,000 310,000 400,000 722,800 1,416,000 1,463,000 249,000 263,700 118,000 314,360 27,246 90,450
Operaciones financieras
100,000
Operaciones financieras
100,000
Activos Financieros

Pasivos Financieros
100,000
Terroba
Ingresos
289,300 262,800 176,490 117,500 134,050 105,940 262,000 262,000 439,000 482,000 269,200 198,100 130,900 84,850 60,100 118,600 71,242 55,500
Operaciones no financieras
271,300 248,800 176,490 117,500 134,050 105,940 262,000 262,000 439,000 482,000 269,200 198,100 130,900 84,850 60,100 118,600 71,242 55,500
Operaciones corrientes
91,300 73,200 72,090 69,000 61,400 55,940 107,500 107,500 207,000 250,000 54,200 48,100 35,900 33,850 32,100 32,100 27,029 25,000
Impuestos Directos
7,600 7,650 8,000 11,000 10,500 9,000 12,000 12,000 6,500 6,500 6,500 6,500 4,000 3,200 5,100 5,100 4,500 3,600
Impuestos Indirectos
4,000 3,000
Tasas y Otros Ingresos
24,800 9,550 9,700 9,700 14,500 11,000 17,700 17,700 17,700 17,700 17,700 19,200 11,200 11,550 8,000 8,000 8,429 8,800
Transferencias Corrientes
28,500 25,600 25,590 18,500 13,000 13,000 19,000 19,000 19,000 12,000 12,000 11,500 11,500 9,000 10,500 10,500 9,800 10,000
Ingresos Patrimoniales
30,400 30,400 28,800 29,800 19,400 19,940 58,800 58,800 163,800 213,800 18,000 10,900 9,200 10,100 8,500 8,500 4,300 2,600
Operaciones de capital
180,000 175,600 104,400 48,500 72,650 50,000 154,500 154,500 232,000 232,000 215,000 150,000 95,000 51,000 28,000 86,500 44,213 30,500
Enajenacion de Inversiones Reales

Transferencias de Capital
180,000 175,600 104,400 48,500 72,650 50,000 154,500 154,500 232,000 232,000 215,000 150,000 95,000 51,000 28,000 86,500 44,213 30,500
Operaciones financieras
18,000 14,000
Operaciones financieras
18,000 14,000
Activos Financieros

Pasivos Financieros
18,000 14,000
Tirgo
Ingresos
469,784 471,202 392,646 577,048 564,103 592,633 581,635 492,635 673,762 673,761 592,669 698,260 698,260 553,666 990,744 341,899 366,897 267,053
Operaciones no financieras
469,784 471,202 392,646 577,048 564,103 592,633 581,635 492,635 573,762 573,761 592,669 558,260 558,260 553,666 990,744 341,899 366,897 267,053
Operaciones corrientes
363,684 340,858 309,918 430,048 437,696 463,905 569,635 480,635 523,762 523,761 542,669 460,260 460,260 513,666 589,239 268,467 307,477 267,053
Impuestos Directos
123,000 122,500 121,976 121,300 151,680 153,180 153,180 153,180 59,500 59,500 57,000 42,060 42,060 36,673 36,673 35,673 33,200 38,500
Impuestos Indirectos
10,000 10,000 10,000 25,000 25,000 25,000 25,000 12,000 20,000 20,000 52,800 52,800 52,800 32,800 32,800 23,800 23,800 23,800
Tasas y Otros Ingresos
123,414 105,288 85,372 112,950 100,050 116,750 226,550 195,894 295,156 295,155 262,850 220,150 220,150 181,072 168,150 61,150 61,750 56,350
Transferencias Corrientes
45,170 43,970 43,470 65,000 72,300 73,071 72,300 68,300 70,300 70,300 70,300 70,300 70,300 60,300 50,300 40,300 40,300 31,000
Ingresos Patrimoniales
62,100 59,100 49,100 105,798 88,666 95,904 92,605 51,261 78,806 78,806 99,719 74,950 74,950 202,821 301,316 107,544 148,427 117,403
Operaciones de capital
106,100 130,344 82,728 147,000 126,407 128,728 12,000 12,000 50,000 50,000 50,000 98,000 98,000 40,000 401,505 73,432 59,420
Enajenacion de Inversiones Reales
6,000 6,000
Transferencias de Capital
106,100 130,344 76,728 141,000 126,407 128,728 12,000 12,000 50,000 50,000 50,000 98,000 98,000 40,000 401,505 73,432 59,420
Operaciones financieras
100,000 100,000 140,000 140,000
Operaciones financieras
100,000 100,000 140,000 140,000
Activos Financieros
140,000
Pasivos Financieros
100,000 100,000 140,000
Tobía
Ingresos
288,098 285,654 275,030 192,510 190,461 191,355 196,372 206,922 396,922 409,222 614,222 259,663 259,663 118,540 153,004 248,722 82,252 107,085
Operaciones no financieras
288,098 285,654 275,030 192,510 190,461 191,355 196,372 206,922 396,922 409,222 614,222 219,663 219,663 118,540 153,004 248,722 82,252 107,085
Operaciones corrientes
110,098 107,654 107,030 101,510 99,461 100,355 103,372 116,922 156,922 169,222 199,222 121,702 121,702 108,300 113,985 130,093 72,646 55,999
Impuestos Directos
8,350 8,350 8,350 5,850 4,850 4,850 4,850 4,850 4,850 4,850 4,850 3,350 3,350 3,350 3,750 3,350 4,033 4,033
Impuestos Indirectos
3,155 3,155 3,155 3,155
Tasas y Otros Ingresos
4,860 4,860 4,860 4,860 6,965 6,860 6,860 6,860 6,860 6,860 6,860 6,860 6,860 4,660 5,461 3,862 4,147 2,945
Transferencias Corrientes
20,300 20,300 20,300 20,300 20,300 20,300 20,300 20,300 20,300 20,300 20,300 19,935 19,935 19,935 28,530 18,585 7,666 7,516
Ingresos Patrimoniales
73,433 70,989 70,365 67,345 67,346 68,345 71,362 84,912 124,912 137,212 167,212 91,557 91,557 80,355 76,244 104,296 56,801 41,506
Operaciones de capital
178,000 178,000 168,000 91,000 91,000 91,000 93,000 90,000 240,000 240,000 415,000 97,960 97,960 10,240 39,019 118,629 9,606 51,086
Enajenacion de Inversiones Reales
178,000
Transferencias de Capital
178,000 168,000 91,000 91,000 91,000 93,000 90,000 240,000 240,000 415,000 97,960 97,960 10,240 39,019 118,629 9,606 51,086
Operaciones financieras
40,000 40,000
Operaciones financieras
40,000 40,000
Activos Financieros

Pasivos Financieros
40,000 40,000
Tormantos
Ingresos
400,000 389,501 380,373 372,915 399,976 334,049 271,910 291,622 265,936 265,250 162,396 984,096 426,819 628,300 358,480 271,151 194,886 217,191
Operaciones no financieras
400,000 389,501 334,143 331,476 323,537 334,049 271,910 291,622 263,436 264,250 162,396 983,096 372,220 628,240 358,420 271,091 194,826 217,191
Operaciones corrientes
227,143 212,801 226,643 222,886 213,629 177,814 152,910 166,997 153,436 153,450 142,396 263,127 231,771 294,586 226,183 183,273 154,272 120,332
Impuestos Directos
73,684 73,837 73,147 70,534 65,100 70,000 55,200 59,240 47,400 44,850 39,050 29,567 26,052 25,654 25,132 25,001 24,264 24,071
Impuestos Indirectos
106,004
Tasas y Otros Ingresos
30,486 97,165 109,341 109,687 95,190 63,512 58,787 58,778 49,600 48,850 43,900 143,988 107,726 111,974 69,294 26,488 23,443 22,270
Transferencias Corrientes
16,969 30,805 30,030 28,755 36,843 33,948 32,223 39,123 43,320 46,480 41,946 84,972 84,393 71,158 44,327 44,870 33,272 39,157
Ingresos Patrimoniales
10,994 14,125 13,910 16,496 10,354 6,700 9,856 13,116 13,270 17,500 4,600 13,600 85,800 87,431 86,914 73,293 34,835
Operaciones de capital
172,857 176,700 107,500 108,590 109,908 156,235 119,000 124,625 110,000 110,800 20,000 719,969 140,449 333,654 132,237 87,818 40,554 96,859
Enajenacion de Inversiones Reales
719,969
Transferencias de Capital
172,857 176,700 107,500 108,590 109,908 156,235 119,000 124,625 110,000 110,800 20,000 140,449 333,654 132,237 87,818 40,554 96,859
Operaciones financieras
46,230 41,439 76,439 2,500 1,000 1,000 54,599 60 60 60 60
Operaciones financieras
46,230 41,439 76,439 2,500 1,000 1,000 54,599 60 60 60 60
Activos Financieros

Pasivos Financieros
46,230 41,439 76,439 2,500 1,000 1,000 54,599 60 60 60 60
Torrecilla en Cameros
Ingresos
586,000 610,000 636,800 532,700 598,500 530,200 557,400 545,000 604,700 732,000 876,600 860,500 1,635,100 1,105,250 1,213,692 1,664,000 507,350 586,160
Operaciones no financieras
586,000 610,000 636,800 532,700 528,500 530,200 557,400 545,000 604,700 732,000 876,600 860,500 1,635,100 1,105,250 1,213,692 1,664,000 507,350 586,160
Operaciones corrientes
556,200 567,250 541,400 501,300 507,100 506,200 497,100 512,900 515,900 500,800 741,100 536,700 613,850 504,000 408,100 356,550 325,290 309,700
Impuestos Directos
257,400 270,200 259,300 226,000 235,000 235,000 235,000 191,000 176,000 168,330 156,400 148,400 136,000 142,000 130,000 133,750 130,870 119,985
Impuestos Indirectos
11,000 11,000 10,000 10,000 6,000 6,000 4,000 10,000 24,000 20,000 59,500 60,000 80,000 42,000 42,000 22,000 12,000 12,000
Tasas y Otros Ingresos
104,700 103,700 99,200 95,200 105,000 108,600 103,000 131,300 132,300 118,300 329,600 114,600 218,650 153,800 117,400 86,100 65,620 58,735
Transferencias Corrientes
125,000 127,450 123,000 121,000 124,000 122,000 115,000 132,000 135,000 143,070 143,600 163,700 143,000 128,000 82,000 80,000 80,000 84,000
Ingresos Patrimoniales
58,100 54,900 49,900 49,100 37,100 34,600 40,100 48,600 48,600 51,100 52,000 50,000 36,200 38,200 36,700 34,700 36,800 34,980
Operaciones de capital
29,800 42,750 95,400 31,400 21,400 24,000 60,300 32,100 88,800 231,200 135,500 323,800 1,021,250 601,250 805,592 1,307,450 182,060 276,460
Enajenacion de Inversiones Reales
700 700 700 700 700 1,700 1,700 4,200 1,200 1,200 2,000 5,500 21,250 25,250 8,300 15,100 22,060 72,060
Transferencias de Capital
29,100 42,050 94,700 30,700 20,700 22,300 58,600 27,900 87,600 230,000 133,500 318,300 1,000,000 576,000 797,292 1,292,350 160,000 204,400
Operaciones financieras
70,000
Operaciones financieras
70,000
Activos Financieros

Pasivos Financieros
70,000
Torrecilla sobre Alesanco
Ingresos
176,500 181,500 177,000 111,750 261,750 361,750 105,650 368,350 442,350 719,910 794,250 782,400 758,900 133,800 100,650 96,800 51,300 50,000
Operaciones no financieras
176,500 181,500 177,000 111,750 261,750 361,750 105,650 368,350 442,350 719,910 794,250 782,400 758,900 133,800 100,650 96,800 51,300 50,000
Operaciones corrientes
73,300 71,000 80,000 86,800 236,800 336,800 91,500 111,500 121,500 115,000 115,700 118,300 102,300 94,800 60,650 47,150 35,300 30,000
Impuestos Directos
30,500 30,000 29,000 16,800 16,800 16,800 13,500 13,500 13,500 8,500 9,200 17,200 17,200 15,700 18,050 14,050 10,150 8,400
Impuestos Indirectos
1,500 1,000 1,000 2,000 1,800 4,000 8,000
Tasas y Otros Ingresos
28,800 27,500 37,500 35,000 35,000 35,000 24,900 24,900 34,900 33,400 36,700 34,300 18,300 15,700 22,300 20,400 9,000 3,500
Transferencias Corrientes
20,000 170,000 270,000 43,000 63,000 63,000 63,000 60,600 60,500 60,500 60,500 17,500 10,300 12,000 10,000
Ingresos Patrimoniales
12,500 12,500 12,500 15,000 15,000 15,000 10,100 10,100 10,100 10,100 9,200 6,300 6,300 2,900 800 600 150 100
Operaciones de capital
103,200 110,500 97,000 24,950 24,950 24,950 14,150 256,850 320,850 604,910 678,550 664,100 656,600 39,000 40,000 49,650 16,000 20,000
Enajenacion de Inversiones Reales

Transferencias de Capital
103,200 110,500 97,000 24,950 24,950 24,950 14,150 256,850 320,850 604,910 678,550 664,100 656,600 39,000 40,000 49,650 16,000 20,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Torre en Cameros
Ingresos
143,250 87,350 87,350 82,250 97,050 81,650 125,000 140,000 160,000 186,000 175,910 199,820 59,600 99,500 45,850 36,000 80,717 48,000
Operaciones no financieras
143,250 87,350 87,350 82,250 97,050 81,650 125,000 140,000 160,000 186,000 175,910 199,820 59,600 99,500 45,850 36,000 80,717 48,000
Operaciones corrientes
37,600 33,350 33,350 31,850 44,300 35,800 35,800 35,800 40,000 41,000 35,910 39,820 30,600 31,500 20,200 15,500 16,259 14,000
Impuestos Directos
4,500 4,500 4,500 4,500 5,400 4,300 4,300 4,300 4,300 4,800 3,650 3,550 2,800 2,490 2,100 1,950 1,850 1,200
Impuestos Indirectos
2,500 2,100
Tasas y Otros Ingresos
3,000 3,000 3,500 3,000 7,900 6,200 8,300 8,300 8,300 8,300 7,400 7,500 4,100 4,350 3,300 2,650 3,909 2,800
Transferencias Corrientes
10,900 7,000 6,000 5,000 8,000 7,000 7,000 7,000 8,500 9,000 8,000 8,000 7,500 6,700 6,600 2,700 2,800 2,500
Ingresos Patrimoniales
19,200 18,850 19,350 19,350 20,500 16,200 16,200 16,200 18,900 18,900 16,860 20,770 16,200 17,960 8,200 8,200 7,700 7,500
Operaciones de capital
105,650 54,000 54,000 50,400 52,750 45,850 89,200 104,200 120,000 145,000 140,000 160,000 29,000 68,000 25,650 20,500 64,458 34,000
Enajenacion de Inversiones Reales

Transferencias de Capital
105,650 54,000 54,000 50,400 52,750 45,850 89,200 104,200 120,000 145,000 140,000 160,000 29,000 68,000 25,650 20,500 64,458 34,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Torremontalbo
Ingresos
95,617 56,034 79,749 53,625 52,145 100,362 106,983 147,883 163,888 163,886 89,950 235,082 80,301 91,844 52,054 136,971 86,296 74,024
Operaciones no financieras
95,617 56,034 79,749 53,625 52,145 100,362 106,983 147,883 163,888 163,886 89,950 235,082 80,301 91,844 32,020 116,937 86,296 74,024
Operaciones corrientes
42,707 48,034 43,576 45,625 44,145 38,122 45,481 88,083 118,562 118,561 89,950 235,082 80,301 91,844 29,020 48,249 37,225 38,377
Impuestos Directos
10,596 13,869 10,626 9,775 9,095 10,158 13,548 49,371 53,455 53,455 21,752 17,065 17,239 16,686 14,132 14,779 14,061 13,579
Impuestos Indirectos
1,000 1,000 1,000 1,000 1,000 1,000 3,000 3,000 6,000 6,000 32,166 186,000 35,375 43,420 3,803 600 15,359 18,030
Tasas y Otros Ingresos
12,196 14,015 12,800 12,800 13,200 6,300 7,714 8,412 15,292 15,291 4,013 4,013 4,013 3,900 3,860 24,442 4,302 3,279
Transferencias Corrientes
6,265 6,500 6,500 8,800 7,300 7,060 8,060 14,300 13,815 13,815 11,020 7,005 7,005 12,538 6,925 6,925 2,000 1,987
Ingresos Patrimoniales
12,650 12,650 12,650 13,250 13,550 13,604 13,158 13,000 30,000 30,000 21,000 21,000 16,670 15,300 300 1,503 1,503 1,503
Operaciones de capital
52,910 8,000 36,173 8,000 8,000 62,240 61,502 59,800 45,326 45,325 3,000 68,688 49,072 35,646
Enajenacion de Inversiones Reales

Transferencias de Capital
52,910 8,000 36,173 8,000 8,000 62,240 61,502 59,800 45,326 45,325 3,000 68,688 49,072 35,646
Operaciones financieras
20,034 20,034
Operaciones financieras
20,034 20,034
Activos Financieros

Pasivos Financieros
20,034 20,034
Treviana
Ingresos
396,867 347,426 374,430 350,100 372,223 494,579 537,538 530,598 369,670 697,199 450,000 642,670 362,659 299,900 672,800 594,200 599,298 525,044
Operaciones no financieras
396,867 347,426 374,430 350,100 372,223 494,579 537,538 530,598 369,670 697,199 450,000 542,670 272,659 299,900 435,600 357,000 352,468 380,441
Operaciones corrientes
284,867 268,552 304,430 283,600 295,023 349,688 322,049 302,359 291,130 318,994 327,604 331,149 259,909 287,300 290,800 221,000 207,400 212,157
Impuestos Directos
102,280 94,280 116,600 75,800 89,200 83,997 82,800 67,500 67,500 75,835 57,000 57,000 57,000 53,600 53,600 50,000 48,000 72,121
Impuestos Indirectos
4,000 2,000 2,000 2,000 18,000 15,000
Tasas y Otros Ingresos
91,600 95,600 98,630 102,500 101,201 112,700 104,249 90,150 66,130 127,421 164,404 178,749 107,509 138,300 157,800 95,000 86,500 60,101
Transferencias Corrientes
46,487 38,172 47,000 51,000 47,500 53,000 64,000 67,709 71,000 84,538 47,000 38,200 38,200 38,200 38,200 36,000 36,000 37,864
Ingresos Patrimoniales
40,500 40,500 40,200 52,300 55,122 99,991 71,000 77,000 68,500 16,200 59,200 57,200 57,200 57,200 41,200 40,000 36,900 42,071
Operaciones de capital
112,000 78,874 70,000 66,500 77,200 144,891 215,489 228,239 78,540 378,205 122,396 211,521 12,750 12,600 144,800 136,000 145,068 168,283
Enajenacion de Inversiones Reales

Transferencias de Capital
112,000 78,874 70,000 66,500 77,200 144,891 215,489 228,239 78,540 378,205 122,396 211,521 12,750 12,600 144,800 136,000 145,068 168,283
Operaciones financieras
100,000 90,000 237,200 237,200 246,830 144,604
Operaciones financieras
100,000 90,000 237,200 237,200 246,830 144,604
Activos Financieros

Pasivos Financieros
100,000 90,000 237,200 237,200 246,830 144,604
Tricio
Ingresos
685,000 815,500 800,000 406,400 400,000 352,829 306,244 339,825 791,043 937,059 740,591 757,129 727,110 582,060 540,941 772,794 413,176 319,732
Operaciones no financieras
607,000 787,500 800,000 406,400 400,000 352,829 306,244 338,825 671,043 936,059 740,591 757,129 727,110 545,265 379,198 615,885 289,083 288,299
Operaciones corrientes
359,150 340,500 333,000 310,400 314,000 300,629 281,244 308,625 288,661 312,426 222,450 311,129 269,610 194,508 188,654 187,979 166,458 201,305
Impuestos Directos
188,800 168,000 167,300 153,300 142,700 136,529 126,600 117,600 136,117 108,504 94,300 94,176 91,346 86,703 84,984 82,897 69,000 85,798
Impuestos Indirectos
8,000 10,000 10,000 4,000 3,500 3,500 6,600 24,000 24,000 36,419
Tasas y Otros Ingresos
62,750 60,900 60,400 60,400 64,400 60,000 57,400 52,600 46,600 50,904 61,700 147,582 121,513 52,689 49,355 55,620 50,787 66,025
Transferencias Corrientes
89,700 90,200 89,700 87,600 97,200 95,200 85,444 102,325 71,144 109,199 66,000 68,700 56,201 54,555 53,555 48,746 45,956 48,775
Ingresos Patrimoniales
9,900 11,400 5,600 5,100 6,200 5,400 5,200 12,100 10,800 7,400 450 670 550 561 761 715 715 707
Operaciones de capital
247,850 447,000 467,000 96,000 86,000 52,200 25,000 30,200 382,381 623,633 518,141 446,000 457,500 350,757 190,543 427,906 122,624 86,994
Enajenacion de Inversiones Reales
1,000 1,000 1,200 1,200 1,000
Transferencias de Capital
247,850 447,000 467,000 96,000 86,000 51,200 24,000 29,000 381,181 622,633 518,141 446,000 457,500 350,757 190,543 427,906 122,624 86,994
Operaciones financieras
78,000 28,000 1,000 120,000 1,000 36,795 161,743 156,909 124,093 31,433
Operaciones financieras
78,000 28,000 1,000 120,000 1,000 36,795 161,743 156,909 124,093 31,433
Activos Financieros

Pasivos Financieros
78,000 28,000 1,000 120,000 1,000 36,795 161,743 156,909 124,093 31,433
Tudelilla
Ingresos
763,709 685,146 686,760 590,062 930,122 681,570 458,435 712,917 1,205,780 1,205,782 860,787 502,923 1,083,960 348,710 245,600 304,090 453,644
Operaciones no financieras
708,709 625,146 658,760 590,062 875,122 681,570 458,435 712,917 1,182,418 1,182,419 800,787 502,923 973,910 348,710 245,600 304,090 375,494
Operaciones corrientes
499,670 475,146 438,760 459,062 419,188 365,470 345,935 312,502 467,908 467,908 356,506 322,723 307,030 285,225 243,600 215,457 249,028
Impuestos Directos
163,000 164,900 174,900 179,662 179,788 173,457 165,057 158,585 134,200 134,200 128,200 103,108 102,400 100,600 94,800 81,800 78,272
Impuestos Indirectos
20,000 2,500 5,750 5,000 5,000 8,000 13,000 7,000 25,000 25,000 17,539 41,500 13,000 13,000 11,000 14,452 14,600
Tasas y Otros Ingresos
126,670 188,646 151,510 169,150 160,900 168,074 133,130 102,669 177,608 177,608 85,844 78,315 93,530 70,850 56,950 68,975 92,013
Transferencias Corrientes
187,200 116,500 104,000 102,650 71,000 14,000 32,809 42,309 130,900 130,900 124,723 99,700 97,700 99,725 79,800 49,850 61,743
Ingresos Patrimoniales
2,800 2,600 2,600 2,600 2,500 1,939 1,939 1,939 200 200 200 100 400 1,050 1,050 380 2,400
Operaciones de capital
209,039 150,000 220,000 131,000 455,934 316,100 112,500 400,415 714,510 714,511 444,281 180,200 666,880 63,485 2,000 88,633 126,466
Enajenacion de Inversiones Reales
20,000 15,000 30,000 10,000 5,000 25,000 26,000 50,000 4,392 3,000 2,000
Transferencias de Capital
189,039 135,000 190,000 121,000 450,934 291,100 86,500 350,415 714,510 714,511 444,281 175,809 666,880 60,485 88,633 126,466
Operaciones financieras
55,000 60,000 28,000 55,000 23,362 23,363 60,000 110,050 78,150
Operaciones financieras
55,000 60,000 28,000 55,000 23,362 23,363 60,000 110,050 78,150
Activos Financieros
55,000
Pasivos Financieros
60,000 28,000 55,000 23,362 23,363 60,000 110,050 78,150
Uruñuela
Ingresos
1,042,740 956,000 851,000 824,997 1,423,250 916,500 709,187 768,532 1,250,000 1,038,000 1,462,500 1,175,000 2,300,000 760,000 949,728 571,081 625,965 502,147
Operaciones no financieras
1,042,740 956,000 851,000 824,997 1,423,250 916,500 709,187 768,532 1,110,000 1,038,000 1,462,500 1,175,000 2,125,000 760,000 762,758 571,081 625,965 502,147
Operaciones corrientes
774,970 772,000 756,000 735,497 785,750 721,500 650,787 668,036 675,000 743,000 985,000 920,000 887,500 595,000 486,764 491,152 468,571 418,606
Impuestos Directos
380,500 394,500 390,000 376,606 443,250 390,000 305,787 277,619 320,000 353,000 255,000 255,000 245,000 192,500 166,706 169,302 165,982 148,704
Impuestos Indirectos
8,000 21,000 20,000 15,291 5,000 5,000 15,000 57,981 25,000 36,500 175,000 200,000 349,500 80,000 74,155 24,480 24,000 24,040
Tasas y Otros Ingresos
192,905 177,500 181,000 183,145 177,500 165,500 155,000 173,104 195,000 186,000 365,000 275,000 135,000 189,500 126,243 178,605 175,638 143,546
Transferencias Corrientes
193,065 179,000 165,000 160,455 160,000 161,000 175,000 159,332 135,000 167,500 190,000 190,000 150,000 125,000 115,810 113,755 98,000 95,561
Ingresos Patrimoniales
500 8,000 8,000 3,850 5,011 4,951 6,755
Operaciones de capital
267,770 184,000 95,000 89,500 637,500 195,000 58,400 100,496 435,000 295,000 477,500 255,000 1,237,500 165,000 275,994 79,929 157,394 83,541
Enajenacion de Inversiones Reales
58,400
Transferencias de Capital
267,770 184,000 95,000 89,500 637,500 195,000 100,496 435,000 295,000 477,500 255,000 1,237,500 165,000 275,994 79,929 157,394 83,541
Operaciones financieras
140,000 175,000 186,970
Operaciones financieras
140,000 175,000 186,970
Activos Financieros

Pasivos Financieros
140,000 175,000 186,970
Valdemadera
Ingresos
99,626 99,626 138,584 126,513 124,698 91,331 87,706 92,226 112,491 61,994 81,966 76,245 66,141 68,589 41,499 45,528 82,053 76,319
Operaciones no financieras
99,626 49,856 138,584 126,513 124,698 91,331 87,706 92,226 112,491 61,994 81,966 76,245 66,141 68,589 41,499 45,528 82,053 76,319
Operaciones corrientes
49,856 49,856 51,186 46,482 59,446 59,595 55,869 60,275 52,232 52,230 47,126 44,403 41,389 41,243 41,499 30,782 23,382 22,666
Impuestos Directos
18,630 18,630 16,260 8,160 14,810 15,960 15,960 15,960 15,189 15,188 3,257 835 835 845 839 809 809 783
Impuestos Indirectos
6 6 6 6 6 6 6 6 6 6 6 6 12 6 6 601 601 4,207
Tasas y Otros Ingresos
1,520 1,520 1,520 1,823 1,729 1,729 1,301 1,301 1,535 1,535 2,182 2,182 2,182 2,182 2,182 2,182 2,182 2,368
Transferencias Corrientes
2,300 2,300 2,800 2,800 3,000 3,000 3,700 3,900 3,500 3,500 6,222 6,222 5,904 6,354 6,505 6,655 2,207 2,265
Ingresos Patrimoniales
27,400 27,400 30,600 33,693 39,900 38,900 34,902 39,108 32,002 32,001 35,460 35,159 32,457 31,856 31,967 20,535 17,583 13,042
Operaciones de capital
49,770 87,398 80,031 65,252 31,736 31,837 31,952 60,259 9,764 34,840 31,842 24,753 27,346 14,746 58,671 53,654
Enajenacion de Inversiones Reales
6 4,808
Transferencias de Capital
49,770 87,398 80,031 65,252 31,736 31,837 31,952 60,259 9,764 34,840 31,836 24,753 22,538 14,746 58,671 53,654
Operaciones financieras
49,770
Operaciones financieras
49,770
Activos Financieros
49,770
Pasivos Financieros

Valgañón
Ingresos
389,400 393,180 270,450 228,600 226,200 202,500 244,310 241,200 208,000 248,300 366,000 290,400 400,000 351,700 334,552 216,000 238,300 348,175
Operaciones no financieras
389,400 393,180 270,450 228,600 226,200 202,500 244,310 241,200 208,000 248,300 366,000 290,400 400,000 351,700 334,552 216,000 238,300 348,175
Operaciones corrientes
239,000 246,580 211,450 224,600 178,900 190,500 199,810 178,100 194,630 238,300 237,300 239,400 300,000 351,700 237,302 158,100 180,400 292,315
Impuestos Directos
80,100 70,700 82,600 82,150 85,200 86,200 80,600 74,900 70,700 68,500 68,200 47,600 44,570 38,400 26,100 25,580 24,900 24,250
Impuestos Indirectos
2,100 2,100 2,000 5,000 5,000 5,000 10,000 10,000 16,000 16,000 15,000 20,000 27,300 26,000 15,000 12,500 12,000 6,610
Tasas y Otros Ingresos
23,400 21,800 22,850 23,600 24,800 24,100 20,500 16,200 17,500 33,800 17,100 16,300 14,300 12,100 14,900 13,200 9,000 9,280
Transferencias Corrientes
45,300 49,600 33,500 30,050 29,900 29,900 31,810 33,300 38,700 41,500 41,000 37,300 34,240 29,500 29,200 25,650 24,600 17,430
Ingresos Patrimoniales
88,100 102,380 70,500 83,800 34,000 45,300 56,900 43,700 51,730 78,500 96,000 118,200 179,590 245,700 152,102 81,170 109,900 234,745
Operaciones de capital
150,400 146,600 59,000 4,000 47,300 12,000 44,500 63,100 13,370 10,000 128,700 51,000 100,000 97,250 57,900 57,900 55,860
Enajenacion de Inversiones Reales

Transferencias de Capital
150,400 146,600 59,000 4,000 47,300 12,000 44,500 63,100 13,370 10,000 128,700 51,000 100,000 97,250 57,900 57,900 55,860
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Ventosa
Ingresos
508,784 511,087 516,591 506,105 340,638 474,168 418,200 440,000 587,500 444,000 451,000 525,000 464,000 469,000 257,100
Operaciones no financieras
508,784 511,087 506,591 496,105 332,307 470,668 418,200 440,000 587,500 444,000 451,000 525,000 464,000 469,000 257,100
Operaciones corrientes
356,485 398,287 336,195 314,105 242,307 276,193 313,200 340,000 437,500 320,000 320,000 304,500 223,800 224,000 130,000
Impuestos Directos
95,500 90,800 78,449 63,783 63,783 66,558 66,500 62,000 62,500 50,000 45,000 40,000 34,000 34,000 26,000
Impuestos Indirectos
6,000 1,500 1,500 100 100 10,300 25,000 25,000 20,000 40,000 40,000 40,000 42,800 40,000 8,400
Tasas y Otros Ingresos
60,734 56,234 41,493 33,993 49,275 61,735 80,200 110,200 227,000 142,000 137,000 159,500 86,000 100,000 54,600
Transferencias Corrientes
102,250 122,250 37,250 50,000 34,771 37,590 29,000 28,000 28,000 28,000 28,000 25,000 25,000 25,000 20,500
Ingresos Patrimoniales
92,001 127,503 177,503 166,229 94,378 100,010 112,500 114,800 100,000 60,000 70,000 40,000 36,000 25,000 20,500
Operaciones de capital
152,299 112,800 170,396 182,000 90,000 194,475 105,000 100,000 150,000 124,000 131,000 220,500 240,200 245,000 127,100
Enajenacion de Inversiones Reales
5,500
Transferencias de Capital
146,799 112,800 170,396 182,000 90,000 194,475 105,000 100,000 150,000 124,000 131,000 220,500 240,200 245,000 127,100
Operaciones financieras
10,000 10,000 8,332 3,500
Operaciones financieras
10,000 10,000 8,332 3,500
Activos Financieros

Pasivos Financieros
10,000 10,000 8,332 3,500
Ventrosa
Ingresos
370,000 364,000 297,000 290,000 286,000 276,000 352,000 493,300 334,929 334,928 226,672
Operaciones no financieras
370,000 364,000 297,000 290,000 286,000 276,000 352,000 393,300 334,929 334,928 202,631
Operaciones corrientes
170,000 154,000 147,000 140,000 130,000 116,000 162,000 173,300 47,192 47,191 193,015
Impuestos Directos
25,900 25,900 18,800 9,900 9,900 6,700 13,800 13,800 11,492 11,491 20,434
Impuestos Indirectos
10,000 10,000 9,100 15,000 15,000 1,200 10,700 15,000 1,803
Tasas y Otros Ingresos
25,000 24,000 18,000 13,000 13,000 13,500 22,400 22,400 8,000 8,000 11,720
Transferencias Corrientes
50,000 35,000 30,000 40,000 40,000 30,000 70,000 77,000 22,200 22,200 105,177
Ingresos Patrimoniales
59,100 59,100 71,100 62,100 52,100 64,600 45,100 45,100 5,500 5,500 53,881
Operaciones de capital
200,000 210,000 150,000 150,000 156,000 160,000 190,000 220,000 287,738 287,737 9,616
Enajenacion de Inversiones Reales
6,000 10,000 40,000 20,000 9,616
Transferencias de Capital
200,000 210,000 150,000 150,000 150,000 150,000 150,000 200,000 287,738 287,737
Operaciones financieras
100,000 24,040
Operaciones financieras
100,000 24,040
Activos Financieros
24,040
Pasivos Financieros
100,000
Viguera
Ingresos
715,000 708,000 430,000 425,000 420,000 500,000 345,000 450,000 556,000 541,000 768,231 789,000 847,000 842,650 535,170 579,700 362,045 445,950
Operaciones no financieras
715,000 305,000 430,000 425,000 420,000 500,000 345,000 450,000 556,000 541,000 768,231 789,000 847,000 842,650 535,170 579,700 362,045 408,950
Operaciones corrientes
315,000 305,000 310,000 295,000 286,000 302,100 300,000 325,000 332,000 349,000 379,694 400,600 378,000 335,650 276,170 277,000 263,545 248,050
Impuestos Directos
127,000 120,000 118,000 113,000 106,000 111,000 110,000 115,000 97,000 91,100 86,000 85,000 85,000 82,000 81,000 73,000 68,000 73,200
Impuestos Indirectos
7,000 7,000 5,000 5,000 5,000 3,000 4,000 10,000 16,500 20,000 59,900 50,000 64,000 26,000 20,000 25,000 12,845 9,000
Tasas y Otros Ingresos
61,000 61,000 63,700 60,000 58,000 60,100 57,100 62,900 96,000 93,900 116,900 125,900 126,000 137,750 90,470 91,000 95,000 77,850
Transferencias Corrientes
80,000 77,000 78,300 77,000 77,000 86,000 84,500 89,000 90,000 121,500 94,000 99,000 89,000 69,000 67,000 68,000 66,000 66,700
Ingresos Patrimoniales
40,000 40,000 45,000 40,000 40,000 42,000 44,400 48,100 32,500 22,500 22,894 40,700 14,000 20,900 17,700 20,000 21,700 21,300
Operaciones de capital
400,000 120,000 130,000 134,000 197,900 45,000 125,000 224,000 192,000 388,537 388,400 469,000 507,000 259,000 302,700 98,500 160,900
Enajenacion de Inversiones Reales
2,000 5,000 5,000 5,000 4,500 10,000 500 20,000
Transferencias de Capital
400,000 120,000 130,000 134,000 197,900 43,000 120,000 219,000 187,000 384,037 388,400 469,000 507,000 259,000 292,700 98,000 140,900
Operaciones financieras
403,000 37,000
Operaciones financieras
403,000 37,000
Activos Financieros
403,000
Pasivos Financieros
37,000
Villalba de Rioja
Ingresos
675,000 671,000 582,000 720,000 720,000 720,000 920,000
Operaciones no financieras
625,000 671,000 582,000 720,000 720,000 720,000 920,000
Operaciones corrientes
245,000 291,000 291,000 370,000 370,000 370,000 370,000
Impuestos Directos
120,000 128,000 128,000 90,000 90,000 90,000 90,000
Impuestos Indirectos
20,000 40,000 40,000 40,000 40,000 40,000 40,000
Tasas y Otros Ingresos
40,000 51,000 51,000 120,000 120,000 120,000 120,000
Transferencias Corrientes
38,000 38,000 38,000 90,000 90,000 90,000 90,000
Ingresos Patrimoniales
27,000 34,000 34,000 30,000 30,000 30,000 30,000
Operaciones de capital
380,000 380,000 291,000 350,000 350,000 350,000 550,000
Enajenacion de Inversiones Reales
150,000 150,000 150,000 150,000
Transferencias de Capital
380,000 380,000 291,000 200,000 200,000 200,000 400,000
Operaciones financieras
50,000
Operaciones financieras
50,000
Activos Financieros
50,000
Pasivos Financieros

Villalobar de Rioja
Ingresos
218,200 391,500 249,200 300,660 163,560 162,458 289,082 198,600 194,500 227,000 213,000 150,900 243,300 209,970 192,000 197,499 170,510 104,180
Operaciones no financieras
218,200 391,500 249,200 265,660 163,560 162,458 289,082 198,600 194,500 227,000 213,000 150,900 243,300 209,970 192,000 197,499 170,510 104,180
Operaciones corrientes
169,800 174,500 166,200 167,260 114,560 113,458 243,700 152,600 129,500 149,000 140,000 139,700 122,300 127,500 127,000 120,999 116,510 80,680
Impuestos Directos
71,300 76,000 72,000 69,500 52,000 37,420 42,500 44,600 38,500 42,000 40,000 32,000 31,300 34,000 33,000 31,499 26,900 21,200
Impuestos Indirectos
2,000 2,000 2,000 2,000 2,000 1,000
Tasas y Otros Ingresos
34,900 34,900 31,400 31,460 23,660 21,125 83,600 56,200 40,500 52,000 50,000 54,000 50,500 50,000 46,500 43,000 37,160 21,860
Transferencias Corrientes
35,000 35,000 35,000 35,000 15,500 21,000 74,600 28,800 25,000 25,000 20,000 25,000 32,000 35,000 36,000 35,000 35,000 21,000
Ingresos Patrimoniales
26,600 26,600 25,800 29,300 21,400 32,913 43,000 23,000 25,500 30,000 30,000 28,700 8,500 8,500 11,500 11,500 17,450 16,620
Operaciones de capital
48,400 217,000 83,000 98,400 49,000 49,000 45,382 46,000 65,000 78,000 73,000 11,200 121,000 82,470 65,000 76,500 54,000 23,500
Enajenacion de Inversiones Reales

Transferencias de Capital
48,400 217,000 83,000 98,400 49,000 49,000 45,382 46,000 65,000 78,000 73,000 11,200 121,000 82,470 65,000 76,500 54,000 23,500
Operaciones financieras
35,000
Operaciones financieras
35,000
Activos Financieros

Pasivos Financieros
35,000
Villamediana de Iregua
Ingresos
5,888,000 5,815,219 5,554,638 4,695,090 4,876,943 5,859,770 5,239,214 5,904,356 6,037,500 8,346,745 10,489,574 10,226,333 6,878,949 8,934,540 9,995,724 10,128,900
Operaciones no financieras
5,888,000 5,815,219 5,554,638 4,695,090 4,876,943 5,859,770 5,239,214 5,904,356 6,037,500 8,346,745 10,489,574 9,892,632 6,878,949 7,280,600 9,044,104 8,700,149
Operaciones corrientes
5,037,000 5,246,219 5,000,153 4,319,690 4,409,943 5,275,830 4,745,574 5,288,081 5,398,068 4,959,145 4,908,722 4,806,688 3,993,190 3,143,719 2,891,525 2,525,683
Impuestos Directos
1,832,200 1,837,776 1,774,200 1,307,000 1,691,670 1,687,770 1,688,158 1,316,660 1,360,500 1,256,000 1,164,000 1,099,000 947,500 797,500 664,802 516,652
Impuestos Indirectos
175,000 90,000 45,000 32,000 30,000 40,000 5,000 100,000 130,000 200,000 780,000 780,000 1,200,000 800,000 615,000 560,000
Tasas y Otros Ingresos
1,509,400 1,658,343 1,540,853 1,487,100 1,347,940 2,177,460 1,907,188 2,466,722 2,425,468 2,059,145 1,465,250 1,483,488 882,097 1,150,669 1,224,729 1,088,407
Transferencias Corrientes
1,511,500 1,652,000 1,632,000 1,487,190 1,323,833 1,347,800 1,122,228 1,373,699 1,438,000 1,339,000 1,383,000 1,385,000 927,593 382,750 365,674 328,624
Ingresos Patrimoniales
8,900 8,100 8,100 6,400 16,500 22,800 23,000 31,000 44,100 105,000 116,472 59,200 36,000 12,800 21,320 32,000
Operaciones de capital
851,000 569,000 554,485 375,400 467,000 583,940 493,640 616,275 639,432 3,387,600 5,580,852 5,085,944 2,885,759 4,136,881 6,152,578 6,174,466
Enajenacion de Inversiones Reales
440,000 490,000 489,205 338,000 257,000 371,550 472,500 470,000 549,032 1,974,600 2,299,053 2,214,150 565,000 1,283,650 1,135,207 1,872,656
Transferencias de Capital
411,000 79,000 65,280 37,400 210,000 212,390 21,140 146,275 90,400 1,413,000 3,281,799 2,871,794 2,320,759 2,853,231 5,017,371 4,301,810
Operaciones financieras
333,701 1,653,940 951,620 1,428,751
Operaciones financieras
333,701 1,653,940 951,620 1,428,751
Activos Financieros

Pasivos Financieros
333,701 1,653,940 951,620 1,428,751
Villanueva de Cameros
Ingresos
289,999 206,930 198,350 205,800 235,800 229,100 206,613 269,520 291,708 386,996 247,208 307,100 499,422 451,000 451,000 510,844 268,560 190,807
Operaciones no financieras
289,999 206,930 198,350 205,800 235,800 229,100 206,613 269,520 291,708 386,996 247,208 307,100 499,422 451,000 451,000 510,844 268,560 190,807
Operaciones corrientes
152,741 131,725 118,150 100,800 94,400 85,600 73,494 128,584 108,920 119,791 116,000 227,000 316,000 358,000 358,000 384,250 110,904 60,101
Impuestos Directos
42,700 42,700 33,050 34,300 34,300 26,500 25,500 31,600 31,600 23,000 22,500 38,000 36,000 35,000 35,000 32,000 12,922 5,409
Impuestos Indirectos
550 550 500 800 300 300 300 2,000 2,000 7,691 6,000 1,000 20,000 18,000 18,000 10,000 5,000 3,606
Tasas y Otros Ingresos
23,124 23,124 22,400 16,100 14,200 20,600 11,638 16,100 24,000 18,100 26,000 120,000 200,000 250,000 250,000 266,250 36,689 12,020
Transferencias Corrientes
66,367 45,351 42,200 30,000 26,000 30,200 27,456 68,956 40,000 52,000 45,000 50,000 40,000 35,000 35,000 53,000 38,051 30,051
Ingresos Patrimoniales
20,000 20,000 20,000 19,600 19,600 8,000 8,600 9,928 11,320 19,000 16,500 18,000 20,000 20,000 20,000 23,000 18,243 9,015
Operaciones de capital
137,258 75,205 80,200 105,000 141,400 143,500 133,119 140,936 182,787 267,205 131,208 80,100 183,422 93,000 93,000 126,594 157,656 130,705
Enajenacion de Inversiones Reales
3,000 3,000 3,000 3,866 72,118
Transferencias de Capital
137,258 75,205 80,200 105,000 141,400 143,500 133,119 140,936 182,787 267,205 131,208 80,100 180,422 90,000 90,000 122,728 85,538 130,705
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Villar de Arnedo (El)
Ingresos
828,462 1,586,699 829,478 650,534 937,734 1,005,679 666,074 844,558 1,140,855 1,010,774 1,274,674 743,778 688,101 920,220 730,500 1,083,091 655,948 655,948
Operaciones no financieras
828,462 1,586,699 829,478 650,534 937,734 1,005,679 666,074 844,558 1,140,855 1,010,774 1,274,674 743,778 688,101 708,515 730,500 1,083,091 655,948 655,948
Operaciones corrientes
663,677 1,040,696 769,478 590,534 571,533 555,679 666,074 624,558 642,685 580,774 672,174 431,366 538,101 490,223 381,700 374,579 331,556 331,556
Impuestos Directos
379,927 378,008 253,120 242,120 244,120 235,111 258,997 238,752 237,505 205,288 171,424 151,065 141,200 129,800 120,000 98,500 117,048 117,048
Impuestos Indirectos
20,000 190,000 192,000 66,537 66,537 76,511 160,000 77,259 150,000 101,173 190,636 25,000 65,000 60,000 30,000 21,035 21,035
Tasas y Otros Ingresos
125,600 316,588 199,608 172,177 144,276 106,420 99,194 138,547 115,736 120,635 157,748 120,650 195,601 176,423 129,900 154,911 91,091 91,091
Transferencias Corrientes
130,750 139,000 109,000 95,000 102,000 102,000 107,883 131,500 126,574 131,808 138,496 129,500 129,500 117,000 92,600 115,365 94,419 94,419
Ingresos Patrimoniales
7,400 17,100 15,750 14,700 14,600 35,637 40,000 38,500 12,870 21,870 13,870 5,151 6,800 7,000 9,200 5,803 7,963 7,963
Operaciones de capital
164,785 546,003 60,000 60,000 366,201 450,000 220,000 498,170 430,000 602,500 312,412 150,000 218,293 348,800 708,512 324,392 324,392
Enajenacion de Inversiones Reales
122,785 35,000 20,000 10,000 30,000 62,250 162,412 200,000 370,000 203,593 203,593
Transferencias de Capital
42,000 511,003 60,000 60,000 366,201 450,000 200,000 488,170 400,000 540,250 150,000 150,000 218,293 148,800 338,512 120,799 120,799
Operaciones financieras
211,704
Operaciones financieras
211,704
Activos Financieros

Pasivos Financieros
211,704
Villar de Torre
Ingresos
318,514 234,267 413,390 405,233 350,836 217,410 229,539 252,659 215,346 545,293 808,400 376,580 273,398 169,200 194,070 179,700 317,050 164,114
Operaciones no financieras
318,514 234,267 413,390 405,233 350,836 217,410 229,539 252,659 215,346 545,293 808,400 376,580 273,398 169,200 194,070 179,700 302,750 164,114
Operaciones corrientes
228,514 234,267 216,790 192,233 168,100 154,910 170,039 183,359 180,346 159,793 226,400 187,300 134,398 139,200 134,810 120,700 158,450 107,234
Impuestos Directos
70,750 70,750 70,150 73,650 65,000 53,700 48,600 45,993 45,993 45,393 48,500 45,500 45,000 45,000 39,300 37,000 35,500 33,360
Impuestos Indirectos

Tasas y Otros Ingresos
69,767 69,767 69,767 47,967 53,400 49,910 59,639 75,453 84,353 54,600 123,200 91,200 31,900 45,500 49,010 38,200 83,630 32,625
Transferencias Corrientes
63,897 69,650 56,650 47,116 42,000 45,000 46,200 49,200 42,200 52,000 50,200 47,100 46,800 46,100 43,100 42,100 35,920 30,750
Ingresos Patrimoniales
24,100 24,100 20,223 23,500 7,700 6,300 15,600 12,713 7,800 7,800 4,500 3,500 10,698 2,600 3,400 3,400 3,400 10,499
Operaciones de capital
90,000 196,600 213,000 182,736 62,500 59,500 69,300 35,000 385,500 582,000 189,280 139,000 30,000 59,260 59,000 144,300 56,880
Enajenacion de Inversiones Reales
58,000 3,500 9,380
Transferencias de Capital
90,000 196,600 213,000 182,736 62,500 59,500 69,300 35,000 385,500 524,000 189,280 139,000 30,000 59,260 59,000 140,800 47,500
Operaciones financieras
14,300
Operaciones financieras
14,300
Activos Financieros
14,300
Pasivos Financieros

Villarejo
Ingresos
150,340 147,518 86,150 80,650 109,662 31,412 97,882 98,892 48,862 47,937 59,084 59,084 83,926 130,200 65,100 80,410 53,760 50,120
Operaciones no financieras
150,340 147,518 86,150 80,650 109,662 31,412 97,882 98,892 48,862 47,937 59,084 59,084 83,926 130,200 65,100 80,410 53,760 50,120
Operaciones corrientes
45,340 56,918 57,550 60,650 36,962 31,412 34,882 34,892 32,362 32,937 34,084 34,084 36,676 40,200 35,100 32,500 25,950 22,620
Impuestos Directos
11,300 11,300 12,300 12,300 8,000 7,300 6,850 6,850 6,820 6,650 6,600 6,600 6,600 6,150 4,300 4,450 4,150 3,960
Impuestos Indirectos
29,750 8,150
Tasas y Otros Ingresos
15,750 10,768 23,350 28,450 8,862 7,300 8,150 8,150 7,400 7,400 6,800 6,800 5,100 5,100 5,000 2,950 2,600 4,600
Transferencias Corrientes
12,175 5,100 16,800 14,800 16,200 13,000 11,667 11,667 9,992 11,200 10,900 10,900 10,900 10,800 10,200 4,200 4,300 4,937
Ingresos Patrimoniales
6,115 5,100 5,100 3,900 3,812 8,215 8,225 7,687 9,784 9,784 14,076 18,150 15,600 20,900 14,900 9,123
Operaciones de capital
105,000 90,600 28,600 20,000 72,700 63,000 64,000 16,500 15,000 25,000 25,000 47,250 90,000 30,000 47,910 27,810 27,500
Enajenacion de Inversiones Reales
90,600 3,310 3,700
Transferencias de Capital
105,000 28,600 20,000 72,700 63,000 64,000 16,500 15,000 25,000 25,000 47,250 90,000 30,000 47,910 24,500 23,800
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Villarroya
Ingresos
37,300 181,738 45,600 75,280 125,666 125,666 75,280 59,134 49,914
Operaciones no financieras
37,300 181,738 45,600 75,280 125,666 125,666 75,280 59,134 49,914
Operaciones corrientes
37,300 94,800 35,800 29,280 31,666 31,666 29,280 35,134 33,386
Impuestos Directos
11,800 17,400 6,850 4,550 5,916 5,916 4,550 3,755 1,653
Impuestos Indirectos
716 716 691 631
Tasas y Otros Ingresos
6,200 9,050 4,800 6,200 6,284 6,284 6,200 9,272 8,046
Transferencias Corrientes
6,500 50,000 5,800 2,000 5,500 5,500 2,000 5,820 1,474
Ingresos Patrimoniales
12,800 18,350 18,350 16,530 13,250 13,250 16,530 15,596 21,582
Operaciones de capital
86,938 9,800 46,000 94,000 94,000 46,000 24,000 16,528
Enajenacion de Inversiones Reales

Transferencias de Capital
86,938 9,800 46,000 94,000 94,000 46,000 24,000 16,528
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Villarta-Quintana
Ingresos
377,900 361,300 334,800 204,900 335,700 225,813 223,700 343,720 300,500 319,400 561,200 440,300 321,800 384,700 389,200 298,000 188,730 131,205
Operaciones no financieras
377,900 361,300 334,800 204,900 335,700 225,813 223,700 288,500 300,500 294,400 537,200 416,300 321,800 384,700 389,200 298,000 188,730 131,205
Operaciones corrientes
196,900 189,050 187,300 144,900 189,700 157,113 193,700 211,400 181,500 181,000 212,200 218,300 175,800 179,200 178,700 165,000 108,730 124,705
Impuestos Directos
50,100 50,100 50,100 50,100 48,800 41,000 49,500 37,000 35,000 33,000 33,000 33,000 34,000 33,500 32,500 32,500 25,500 24,100
Impuestos Indirectos
2,000 2,000 2,000 2,000 10,000 6,000 4,500 1,200 4,500 3,000
Tasas y Otros Ingresos
27,400 27,550 26,800 26,800 51,400 38,700 47,700 47,700 55,000 75,000 88,300 88,300 56,000 59,600 49,600 52,100 26,630 38,500
Transferencias Corrientes
60,500 54,400 54,400 41,000 41,500 38,500 85,000 75,000 45,000 45,000 65,900 72,000 62,000 63,000 77,000 60,800 35,500 43,900
Ingresos Patrimoniales
56,900 55,000 54,000 25,000 38,000 32,913 7,000 50,500 42,000 25,000 25,000 25,000 23,800 23,100 19,600 19,600 21,100 18,205
Operaciones de capital
181,000 172,250 147,500 60,000 146,000 68,700 30,000 77,100 119,000 113,400 325,000 198,000 146,000 205,500 210,500 133,000 80,000 6,500
Enajenacion de Inversiones Reales
6,000 20,000 18,000 12,000
Transferencias de Capital
181,000 172,250 147,500 60,000 146,000 68,700 30,000 77,100 119,000 113,400 325,000 198,000 140,000 205,500 190,500 115,000 68,000 6,500
Operaciones financieras
55,220 25,000 24,000 24,000
Operaciones financieras
55,220 25,000 24,000 24,000
Activos Financieros

Pasivos Financieros
55,220 25,000 24,000 24,000
Villavelayo
Ingresos
305,000 300,000 298,000 280,000 280,000 273,000 246,500 307,000 220,729 220,729 161,072 161,072 274,148 276,841 265,128 406,586 459,746 459,746
Operaciones no financieras
305,000 300,000 298,000 280,000 280,000 273,000 246,500 307,000 220,729 220,729 161,072 161,072 274,148 276,841 253,128 364,586 459,746 459,746
Operaciones corrientes
155,000 150,000 148,000 130,000 130,000 93,000 71,500 107,000 114,200 114,200 126,487 126,487 134,809 140,356 113,437 117,678 164,013 164,013
Impuestos Directos
36,000 36,000 33,200 16,100 16,100 16,000 15,800 12,900 19,000 19,000 18,450 18,450 19,250 18,900 12,257 13,751 9,628 9,628
Impuestos Indirectos
5,000 5,000 2,000 15,000 15,000 6,500 4,600 5,000 5,000 5,000 5,100 5,100 5,100 6,010 6,010
Tasas y Otros Ingresos
21,500 21,500 20,500 20,500 20,500 19,500 20,000 17,000 68,000 68,000 13,220 13,220 14,220 17,872 16,300 16,600 41,469 41,469
Transferencias Corrientes
40,000 40,000 40,000 42,000 42,000 20,000 17,000 57,000 22,200 22,200 12,100 12,100 21,500 33,884 15,680 11,744 25,988 25,988
Ingresos Patrimoniales
52,500 47,500 52,300 36,400 36,400 31,000 14,100 15,100 77,617 77,617 74,739 69,700 69,200 75,583 80,918 80,918
Operaciones de capital
150,000 150,000 150,000 150,000 150,000 180,000 175,000 200,000 106,529 106,529 34,585 34,585 139,339 136,485 139,691 246,908 295,733 295,733
Enajenacion de Inversiones Reales

Transferencias de Capital
150,000 150,000 150,000 150,000 150,000 180,000 175,000 200,000 106,529 106,529 34,585 34,585 139,339 136,485 139,691 246,908 295,733 295,733
Operaciones financieras
12,000 42,000
Operaciones financieras
12,000 42,000
Activos Financieros
12,000 12,000
Pasivos Financieros
30,000
Villaverde de Rioja
Ingresos
220,058 215,442 158,139 284,199 382,089 393,316 96,708 96,708 651,091 497,537 245,070 163,032 208,389 252,072 64,055 170,297 170,297 61,072
Operaciones no financieras
220,058 215,442 158,139 284,199 382,089 393,316 96,708 81,708 636,091 497,537 245,070 163,032 208,389 252,072 64,055 170,297 170,297 61,072
Operaciones corrientes
87,950 79,199 79,199 74,199 79,089 73,630 36,300 52,650 134,600 209,000 74,250 52,972 42,072 42,072 42,455 35,955 35,955 39,436
Impuestos Directos
23,900 28,950 28,950 23,950 22,700 20,000 8,550 9,550 38,500 47,900 17,525 16,525 12,925 12,925 13,510 12,321 12,321 11,720
Impuestos Indirectos
2,500 5,500 5,500 5,500 6,500 6,500 3,000 6,000 21,000 56,000 4,000 3,500
Tasas y Otros Ingresos
19,850 20,300 20,300 20,300 23,500 23,500 10,100 15,200 20,200 33,700 18,700 13,800 10,300 10,300 10,596 6,956 6,956 9,325
Transferencias Corrientes
37,000 19,300 19,300 19,300 19,960 17,960 14,000 21,000 54,000 62,000 26,200 14,222 14,222 14,222 14,184 11,870 11,870 14,184
Ingresos Patrimoniales
4,700 5,149 5,149 5,149 6,429 5,670 650 900 900 9,400 7,825 4,925 4,625 4,625 4,166 4,808 4,808 4,207
Operaciones de capital
132,108 136,243 78,940 210,000 303,000 319,686 60,408 29,058 501,491 288,537 170,820 110,060 166,317 210,000 21,600 134,342 134,342 21,636
Enajenacion de Inversiones Reales
2,000 1,000 2,000
Transferencias de Capital
132,108 136,243 78,940 210,000 303,000 317,686 59,408 27,058 501,491 288,537 170,820 110,060 166,317 210,000 21,600 134,342 134,342 21,636
Operaciones financieras
15,000 15,000
Operaciones financieras
15,000 15,000
Activos Financieros

Pasivos Financieros
15,000 15,000
Villoslada de Cameros
Ingresos
1,214,462 862,917 581,800 593,900 512,561 984,450 555,150 835,588 835,588 794,197 618,967 542,955 879,647 498,705 526,455 540,235
Operaciones no financieras
1,120,743 733,330 579,800 591,700 510,361 984,250 554,950 820,588 820,588 779,197 613,967 536,955 859,647 498,705 526,455 540,235
Operaciones corrientes
497,912 422,900 403,400 381,300 453,300 478,950 419,550 557,217 557,217 504,197 316,470 315,955 408,647 297,705 376,455 383,722
Impuestos Directos
62,712 57,500 57,500 50,000 50,000 47,650 46,150 45,000 45,000 42,000 38,900 39,000 36,300 32,300 30,050 31,759
Impuestos Indirectos
1,100 1,000 1,000 1,000 1,000 3,900 3,000 15,000 15,000 35,000 28,771 23,000 23,000 23,000 23,000 22,538
Tasas y Otros Ingresos
45,900 41,200 41,200 38,600 46,600 42,900 40,900 55,000 55,000 20,000 28,299 29,955 35,347 23,005 24,905 24,572
Transferencias Corrientes
131,600 79,600 77,600 77,600 82,600 135,200 120,200 70,000 70,000 62,000 50,000 41,000 38,000 35,000 58,000 57,859
Ingresos Patrimoniales
256,600 243,600 226,100 214,100 273,100 249,300 209,300 372,217 372,217 345,197 170,500 183,000 276,000 184,400 240,500 246,992
Operaciones de capital
622,831 310,430 176,400 210,400 57,061 505,300 135,400 263,371 263,371 275,000 297,497 221,000 451,000 201,000 150,000 156,513
Enajenacion de Inversiones Reales
30,000 100 100 600 115,000 105,000 130,000 70,000
Transferencias de Capital
622,831 280,430 176,300 210,300 56,461 505,300 135,400 263,371 263,371 275,000 182,497 116,000 321,000 131,000 150,000 156,513
Operaciones financieras
93,719 129,587 2,000 2,200 2,200 200 200 15,000 15,000 15,000 5,000 6,000 20,000
Operaciones financieras
93,719 129,587 2,000 2,200 2,200 200 200 15,000 15,000 15,000 5,000 6,000 20,000
Activos Financieros
93,719 128,587 1,000 1,200 1,200 100 100
Pasivos Financieros
1,000 1,000 1,000 1,000 100 100 15,000 15,000 15,000 5,000 6,000 20,000
Viniegra de Abajo
Ingresos
378,000 325,000 320,000 328,000 377,500 366,000 347,730 413,430 543,057 543,055 577,160 577,160 457,160 430,660 464,700 585,700 402,070
Operaciones no financieras
378,000 325,000 320,000 328,000 377,500 366,000 347,730 413,430 543,057 543,055 577,160 577,160 457,160 430,660 464,700 585,700 402,070
Operaciones corrientes
216,000 200,000 170,000 178,000 177,500 151,000 167,730 176,430 71,104 71,102 194,180 194,180 194,180 141,100 141,100 141,100 173,070
Impuestos Directos
39,500 35,000 36,000 31,500 31,000 27,600 19,600 19,600 17,816 17,815 15,236 15,236 15,236 15,236 15,236 15,236 14,066
Impuestos Indirectos
15,000 15,000 15,000 15,000 15,000 6,600 11,000 10,000 827 826 4,000 4,000 4,000 3,000 3,000 3,000 3,000
Tasas y Otros Ingresos
26,500 27,000 21,200 21,200 21,200 19,500 22,580 28,580 14,000 14,000 16,840 16,840 16,840 14,760 14,760 14,760 14,704
Transferencias Corrientes
70,000 70,000 42,000 42,000 42,000 35,000 57,000 57,000 32,311 32,311 21,000 21,000 21,000 21,000 21,000 21,000 13,300
Ingresos Patrimoniales
65,000 53,000 55,800 68,300 68,300 62,300 57,550 61,250 6,150 6,150 137,104 137,104 137,104 87,104 87,104 87,104 128,000
Operaciones de capital
162,000 125,000 150,000 150,000 200,000 215,000 180,000 237,000 471,953 471,953 382,980 382,980 262,980 289,560 323,600 444,600 229,000
Enajenacion de Inversiones Reales
82,000 15,000 120,000 120,000
Transferencias de Capital
80,000 125,000 150,000 150,000 200,000 200,000 180,000 237,000 471,953 471,953 262,980 262,980 262,980 289,560 323,600 444,600 229,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Viniegra de Arriba
Ingresos
378,000 270,000 200,000 188,000 194,650 194,750 204,000 210,400 227,750 239,418 240,978 245,640 67,000
Operaciones no financieras
378,000 270,000 200,000 188,000 194,650 194,750 204,000 210,400 227,750 239,418 240,978 245,640 67,000
Operaciones corrientes
133,000 120,000 117,000 118,000 123,450 122,550 125,000 112,300 122,550 119,298 123,398 109,180 65,000
Impuestos Directos
18,000 12,500 10,800 10,800 12,000 12,000 9,000 8,200 7,920 7,868 9,268 11,200 10,500
Impuestos Indirectos
2,000 200 200 200 200 600 10,000 1,000
Tasas y Otros Ingresos
22,000 16,500 15,200 16,200 20,650 22,350 15,650 13,600 8,820 8,670 7,470 18,798 7,550
Transferencias Corrientes
40,000 40,000 40,000 40,000 45,000 45,000 61,350 60,000 62,760 60,060 69,560 30,032 6,050
Ingresos Patrimoniales
51,000 51,000 51,000 51,000 45,800 43,200 38,800 30,300 42,850 42,500 36,500 39,150 39,900
Operaciones de capital
245,000 150,000 83,000 70,000 71,200 72,200 79,000 98,100 105,200 120,120 117,580 136,460 2,000
Enajenacion de Inversiones Reales

Transferencias de Capital
245,000 150,000 83,000 70,000 71,200 72,200 79,000 98,100 105,200 120,120 117,580 136,460 2,000
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Zarratón
Ingresos
413,060 436,201 523,846 416,087 493,055 501,693 586,467 583,366 652,028 531,576 697,837 937,777 927,548 689,719 605,679 267,363 252,913 352,193
Operaciones no financieras
413,060 436,201 523,846 416,087 493,055 501,693 579,467 575,116 643,778 531,576 572,837 667,777 865,548 689,719 605,679 267,363 252,913 287,885
Operaciones corrientes
359,860 313,832 302,988 253,855 325,215 362,146 435,323 404,878 404,878 375,143 389,567 389,567 234,298 234,298 220,838 212,443 207,513 186,614
Impuestos Directos
231,460 205,332 192,108 131,575 168,190 198,090 150,631 124,930 124,930 120,056 118,926 118,926 69,362 69,362 63,949 59,061 54,172 49,283
Impuestos Indirectos
6,000 6,000 2,500 1,000 6,700 6,700 5,000 8,500 8,500 12,000 69,517 69,517 60,000 60,000 36,061 36,061 36,061 36,067
Tasas y Otros Ingresos
70,900 52,000 55,800 67,250 94,186 95,026 203,138 195,731 195,731 179,370 128,223 128,223 33,589 33,589 57,936 57,956 62,945 51,867
Transferencias Corrientes
46,000 44,700 46,780 47,630 48,509 54,700 65,254 64,417 64,417 51,367 57,900 57,900 57,900 57,900 53,210 49,878 45,043 37,203
Ingresos Patrimoniales
5,500 5,800 5,800 6,400 7,630 7,630 11,300 11,300 11,300 12,350 15,000 15,000 13,447 13,447 9,682 9,488 9,293 12,195
Operaciones de capital
53,200 122,369 220,858 162,232 167,840 139,547 144,143 170,238 238,900 156,433 183,271 278,211 631,250 455,421 384,841 54,920 45,400 101,271
Enajenacion de Inversiones Reales
407,790 229,871 203,917
Transferencias de Capital
53,200 122,369 220,858 162,232 167,840 139,547 144,143 170,238 238,900 156,433 183,271 278,211 223,460 225,550 180,924 54,920 45,400 101,271
Operaciones financieras
7,000 8,250 8,250 125,000 270,000 62,000 64,308
Operaciones financieras
7,000 8,250 8,250 125,000 270,000 62,000 64,308
Activos Financieros
7,000 8,250 8,250
Pasivos Financieros
125,000 270,000 62,000 64,308
Zarzosa
Ingresos
312,639 132,870 124,760 85,160 165,360 90,960 152,525 185,325 418,180 243,602 277,938 178,855 120,199 126,033 78,478 61,910 53,161 76,020
Operaciones no financieras
312,639 132,870 124,760 85,160 165,360 90,960 152,525 185,325 418,180 243,602 277,938 178,855 120,199 126,033 78,478 61,910 53,161 76,020
Operaciones corrientes
79,930 79,530 70,960 76,360 87,860 90,960 101,025 95,825 124,620 90,680 100,860 80,960 51,856 58,411 39,161 26,637 21,607 20,066
Impuestos Directos
31,000 31,000 31,000 31,000 31,000 30,000 30,000 28,000 52,360 26,000 12,500 9,500 13,071 11,620 3,946 1,720 1,880 1,923
Impuestos Indirectos
200 200 200 200 200 200 500 500 2,000 200 200 200 200 200 4,000 4,987 3,700
Tasas y Otros Ingresos
8,060 8,060 8,060 8,060 18,060 7,560 7,560 27,060 32,460 25,980 49,460 6,860 3,085 4,960 5,020 820 820 841
Transferencias Corrientes
12,170 12,170 3,600 9,000 9,500 18,100 23,865 11,165 7,500 8,200 8,200 7,900 7,000 16,331 18,575 7,510 3,510 3,403
Ingresos Patrimoniales
28,500 28,100 28,100 28,100 29,100 35,100 39,100 29,100 30,300 30,300 30,500 56,500 28,500 25,300 7,620 11,600 11,697 13,898
Operaciones de capital
232,709 53,340 53,800 8,800 77,500 51,500 89,500 293,560 152,922 177,078 97,895 68,343 67,622 39,317 35,272 31,554 55,954
Enajenacion de Inversiones Reales
293,560
Transferencias de Capital
232,709 53,340 53,800 8,800 77,500 51,500 89,500 152,922 177,078 97,895 68,343 67,622 39,317 35,272 31,554 55,954
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros

Zorraquín
Ingresos
318,900 247,920 227,570 157,150 159,000 263,000 175,200 172,300 114,400 138,465 203,500 214,200 176,000 160,750 246,500 218,000 163,000 144,801
Operaciones no financieras
318,900 247,920 227,570 157,150 159,000 263,000 175,200 172,300 114,400 138,465 203,500 214,200 176,000 160,750 246,500 218,000 163,000 144,801
Operaciones corrientes
133,900 152,920 109,570 97,850 97,000 108,700 105,500 97,900 100,400 108,965 105,200 114,450 131,000 118,750 90,000 78,670 99,400 58,571
Impuestos Directos
59,500 53,090 53,590 45,800 44,800 57,700 49,200 38,960 39,400 39,500 37,900 28,400 26,100 23,100 16,780 18,650 18,300 14,800
Impuestos Indirectos
1,000 2,000 5,000 5,000 1,000 1,000 5,000 10,000 10,000 20,000 20,000 40,000 65,000 60,000 45,000 30,000 56,000 25,171
Tasas y Otros Ingresos
28,700 34,430 23,980 21,350 23,600 23,600 27,750 23,660 22,300 21,050 17,700 16,450 16,000 15,100 12,240 12,320 10,900 10,500
Transferencias Corrientes
21,700 19,700 19,700 19,700 21,200 20,200 16,700 18,700 21,700 21,700 21,200 19,700 18,000 14,700 11,550 10,950 7,600 5,400
Ingresos Patrimoniales
23,000 43,700 7,300 6,000 6,400 6,200 6,850 6,580 7,000 6,715 8,400 9,900 5,900 5,850 4,430 6,750 6,600 2,700
Operaciones de capital
185,000 95,000 118,000 59,300 62,000 154,300 69,700 74,400 14,000 29,500 98,300 99,750 45,000 42,000 156,500 139,330 63,600 86,230
Enajenacion de Inversiones Reales
20,500 30,000 42,000 42,000 42,000 102,500 60,830 30,000 30,000
Transferencias de Capital
185,000 95,000 118,000 59,300 62,000 154,300 69,700 74,400 14,000 9,000 68,300 57,750 3,000 54,000 78,500 33,600 56,230
Operaciones financieras

Operaciones financieras

Activos Financieros

Pasivos Financieros